OI · O-I Glass, Inc. /DE/
$7.51
+0.26 (+3.59%)
At close · Aug 25
Market Cap
$1.11B
Shares
153.66M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$6.43B
-1.6%
FY2025
Net Income
-$129M
-21.7%
FY2025
Gross Margin
17.26%
+1.3pp
FY2025
Operating Margin
0.58%
-0.4pp
FY2024
Diluted EPS
-$0.84
-21.7%
FY2025
Operating Cash Flow
$600M
+22.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $6.36B | $6.43B | $6.53B | $7.11B | $6.86B | $6.36B | $6.09B | $6.69B | $6.88B | $6.87B | $6.7B | — | — | — | — | — | — | — | — | — | |
| $5.42B | $5.32B | $5.49B | $5.61B | $5.64B | $5.27B | $5.12B | $5.48B | $5.59B | $5.54B | $5.49B | $5.05B | $5.53B | $5.64B | $5.63B | $5.97B | $5.28B | $5.32B | $5.99B | $5.97B | |
| $943M | $1.11B | $1.05B | $1.5B | $1.21B | $1.09B | $972M | $1.21B | $1.28B | $1.33B | $1.31B | $1.11B | $1.25B | $1.33B | $1.37B | $1.39B | $1.35B | $1.34B | $1.55B | $1.6B | |
| — | 17.26% | 16% | 21.06% | 17.69% | 17.16% | 15.96% | 18.05% | 18.66% | 19.41% | 19.55% | — | — | — | — | — | — | — | — | — | |
| $36M | $42M | $80M | $92M | $79M | $82M | $75M | $68M | $70M | $60M | $65M | $64M | $63M | $62M | $62M | $71M | $62M | $58M | $66M | $65.8M | |
| $393M | $434M | $445M | $540M | $496M | $433M | $403M | $439M | $483M | $484M | $503M | $476M | $523M | $506M | $555M | $556M | $492M | $493M | $499M | $520.6M | |
| $28M | $27M | $29M | $32M | $33M | $34M | $33M | $41M | $40M | $41M | $39M | — | — | — | — | — | — | — | — | — | |
| $482M | $479M | $486M | $483M | $454M | $449M | $468M | $499M | $494M | $488M | $478M | $409M | $418M | $397M | $412M | $422M | $391M | $395M | $457M | — | |
| — | — | — | — | — | — | — | — | — | — | — | $63M | $76M | $97M | $168M | $95M | $13M | $207M | — | — | |
| — | — | $38M | $67M | $805M | $332M | $353M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | 0.58% | 0.94% | 11.74% | 5.22% | 5.8% | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | $524M | $550M | $1.26B | $781M | $821M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $340M | $341M | $335M | $342M | $239M | $216M | $265M | $311M | $261M | $268M | $272M | $251M | $230M | $229M | $239M | $314M | $249M | $222M | $253M | $348.6M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $10M | $9M | $11M | $13M | $18M | $25M | $42.3M | |
| -$4M | $3M | -$3M | -$10M | -$6M | $3M | -$9M | -$4M | $41M | $7M | $14M | -$111M | -$194M | -$133M | -$254M | -$921M | — | — | — | — | |
| $123M | $119M | $79M | $127M | $107M | $90M | $37M | $78M | $77M | $77M | $60M | $60M | $64M | $67M | $64M | $66M | $59M | $53M | $51M | $34.1M | |
| — | — | — | — | — | — | — | $107M | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$170M | -$49M | $38M | $67M | $960M | $332M | $353M | -$261M | $277M | $275M | $356M | $268M | $307M | $468M | $328M | -$396M | $426M | $215M | $558.4M | $506.6M | |
| $174M | $54M | $126M | $152M | $178M | $167M | $89M | $118M | $108M | $70M | $119M | $106M | $92M | $120M | $108M | $85M | $129M | $83M | $210M | $147.8M | |
| -$1.15B | -$129M | -$106M | -$103M | $584M | $149M | $249M | -$400M | $257M | $180M | $209M | $135M | $164M | $317M | $184M | -$500M | -$45M | $162M | $258M | $1.34B | |
| — | -2.01% | -1.62% | -1.45% | 8.52% | 2.34% | 4.09% | -5.98% | 3.74% | 2.62% | 3.12% | — | — | — | — | — | — | — | — | — | |
| $25M | $26M | $18M | $18M | $43M | $23M | $15M | $18M | $25M | $22M | $21M | $23M | $28M | $13M | $34M | $20M | $42M | $36M | $70M | $59.7M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -$510M | -$47M | $161M | $250M | $1.32B | |
| -$850M | $226M | -$501M | $178M | $695M | $449M | -$180M | -$275M | $115M | $526M | $54M | -$388M | -$209M | $702M | -$1M | -$915M | $376M | $465M | -$1.19B | — | |
| USD/shares | — | -$0.84 | -$0.69 | -$0.67 | $3.76 | $0.95 | $1.59 | -$2.58 | $1.61 | $1.11 | $1.29 | $0.83 | $1.00 | $1.92 | $1.12 | -$3.05 | -$0.28 | $0.96 | $1.53 | $8.46 |
| USD/shares | — | -$0.84G | -$0.69G | -$0.67G | $3.67G | $0.93 | $1.57 | -$2.58 | $1.59 | $1.10 | $1.28 | $0.82 | $0.99 | $1.91 | $1.11 | -$3.05 | -$0.27 | $0.95 | $1.52 | $7.99 |
| shares | — | 153.55M | 154.55M | 154.65M | 155.31M | 157.15M | 156.81M | 155.25M | 160.13M | 162.74M | 161.86M | 161.17M | 164.72M | 164.43M | 164.47K | 163.69M | 164.27M | 167.69M | 163.18M | — |
| shares | — | 153.55M | 154.55M | 154.65M | 158.99M | 160.31M | 158.79M | 155.25M | 162.09M | 164.65M | 162.83M | 162.14M | 166.05M | 165.83M | 165.77K | 163.69M | 167.08M | 170.54M | 169.68M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $792M in buybacks, $39M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.91×
Peer median 1.80×
EV/EBIT
—
Peer median 15.75×
P/E (TTM)
—
Peer median 16.60×
Peer medians compare against the 10 similar-size Packaging & Containers companies (of 23 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Americas Segment | $3,641,000,000 | $3,584,000,000 | $3,865,000,000 | $3,835,000,000 | $3,557,000,000 | $3,322,000,000 | $3,622,000,000 | $3,638,000,000 |
| Europe Segment | $2,689,000,000 | $2,820,000,000 | $3,117,000,000 | $2,878,000,000 | $2,687,000,000 | $2,364,000,000 | $2,387,000,000 | $2,489,000,000 |
| All Other Segments | $96,000,000 | $127,000,000 | $123,000,000 | $143,000,000 | $113,000,000 | $124,000,000 | $148,000,000 | $168,000,000 |
| Asia Pacific Segment | — | — | — | — | — | $281,000,000 | $534,000,000 | $582,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Non Us | $4,719,000,000 | $4,845,000,000 | $5,277,000,000 | $4,915,000,000 | $4,551,000,000 | $4,300,000,000 | $4,777,000,000 | $4,857,000,000 |
| United States | $1,707,000,000 | $1,686,000,000 | $1,828,000,000 | $1,941,000,000 | $1,806,000,000 | $1,791,000,000 | $1,914,000,000 | $2,020,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Alcoholic Beverages | $3,910,000,000 | $4,041,000,000 | $4,588,000,000 | $4,536,000,000 | $4,141,000,000 | $3,906,000,000 | $4,428,000,000 | $4,529,000,000 |
| Food and Other | $1,384,000,000 | $1,352,000,000 | $1,373,000,000 | $1,299,000,000 | $1,317,000,000 | $1,342,000,000 | $1,264,000,000 | $1,301,000,000 |
| Nonalcoholic Beverage | $1,036,000,000 | $1,011,000,000 | $1,021,000,000 | $878,000,000 | $786,000,000 | $719,000,000 | $851,000,000 | $879,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Americas Segment | $549,000,000 | $392,000,000 | $511,000,000 | $456,000,000 | $395,000,000 | $495,000,000 | $585,000,000 | $614,000,000 |
| Europe Segment | $297,000,000 | $356,000,000 | $682,000,000 | $371,000,000 | $264,000,000 | $317,000,000 | $316,000,000 | $263,000,000 |
| Asia Pacific Segment | — | — | — | — | $19,000,000 | $44,000,000 | $54,000,000 | $65,000,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|
| Americas Segment | 15.1% | 10.9% | 13.2% | 12.8% | 11.9% | 13.7% | 16.1% |
| Europe Segment | 11% | 12.6% | 21.9% | 13.8% | 11.2% | 13.3% | 12.7% |
| Asia Pacific Segment | — | — | — | — | 6.8% | 8.2% | 9.3% |
Key facts
CIK
812074
CUSIP
67098H104
13F (30d)
265 filings
262 filers
Visit website
Investor relations