OMCC · OLD MARKET CAPITAL Corp
$4.20
At close · Jul 27
Market Cap
$28.52M
Shares
6.79M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$9.37M
FY2025
Net Income
-$5.15M
+75.2%
FY2025
Gross Margin
99.99%
0pp
FY2014
Operating Margin
-74.3%
FY2025
Diluted EPS
-$0.77
+73.1%
FY2025
Operating Cash Flow
-$1.9M
-204%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $12.11M | $9.37M | $0 | $44.34M | $49.78M | $56.02M | $62.1M | — | — | — | — | — | $82.63M | $82.11M | $80.52M | $73.72M | $56.47M | |
| — | $300K | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | $8601 | $11.62K | $12.18K | $12.87K | $18.29K | |
| — | — | — | — | — | — | — | — | — | — | — | — | $82.62M | $82.1M | $80.5M | $73.7M | $56.45M | |
| — | — | — | — | — | — | — | — | — | — | — | — | 99.99% | 99.99% | 99.98% | 99.98% | 99.97% | |
| $461K | $308K | $0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $8.65M | $10.81M | $6.16M | $30.88M | $32.17M | $11.25M | $13.39M | $11.72M | $11.32M | $12.18M | $11.03M | $11.23M | $9.04M | $8.16M | $7.23M | $7.78M | $7.44M | |
| — | — | — | — | — | $13K | $55K | — | — | — | — | — | — | — | — | — | — | |
| $16.29M | $16.33M | $6.24M | $32.45M | — | — | — | — | $80.75M | $81.73M | $70.6M | $60.69M | $54.11M | $49.62M | $44.37M | $46.43M | $38.82M | |
| — | — | $43.18M | $77.04M | $45.73M | $45.07M | $59.85M | $75.89M | $80.75M | — | — | — | — | — | — | — | — | |
| -$4.07M | -$6.96M | -$6.24M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | -74.3% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | $929K | $3.93M | $5.37M | $5.98M | $8.52M | $9.5M | $10.14M | $9.22M | $9.01M | $5.97M | $5.68M | $5.12M | $4.89M | $5.6M | $5.17M | |
| $1.06M | -$1.33M | $145K | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | $145K | $66K | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$3.01M | -$8.29M | -$6.1M | -$32.7M | $4.05M | $10.95M | $2.25M | -$4.59M | $3.16M | $8.74M | $20.11M | $26.1M | $28.52M | $32.49M | $36.15M | $27.29M | $17.65M | |
| $115K | $63K | $0 | $1.42M | $1.05M | $2.6M | -$1.22M | -$940K | $4.26M | $3.33M | $7.73M | $9.24M | $11.81M | $12.55M | $13.93M | $10.52M | $6.79M | |
| -$2.67M | -$5.15M | -$20.8M | -$34.12M | $3M | $8.35M | $3.47M | -$3.65M | -$1.1M | $5.41M | $12.38M | $16.86M | $16.7M | $19.94M | $22.22M | $16.77M | $10.86M | |
| — | -54.98% | — | -76.96% | 6.02% | 14.91% | 5.58% | — | — | — | — | — | 20.21% | 24.29% | 27.6% | 22.75% | 19.24% | |
| -$2.67M | -$5.15M | -$20.8M | — | — | — | $3.43M | -$3.65M | -$1.1M | $5.34M | $12.21M | $16.86M | $16.7M | — | — | — | — | |
| USD/shares | — | -$0.77 | -$2.86 | -$4.65 | $0.39 | $1.09 | $0.45 | -$0.46 | -$0.14 | $0.70 | $1.60 | $1.40 | $1.38 | $1.66 | $1.89 | $1.44 | $0.95 |
| USD/shares | — | -$0.77 | -$2.86 | -$4.65 | $0.39 | $1.09 | $0.45 | -$0.46 | -$0.14 | $0.69 | $1.59 | $1.38 | $1.36 | $1.63 | $1.85 | $1.41 | $0.93 |
| shares | — | 6.7M | 7.28M | 7.33M | 7.57M | 7.63M | 7.7M | 7.86M | 7.82M | 7.66M | 7.62M | 12.01M | 12.1M | 11.98M | 11.75M | 11.61M | — |
| shares | — | 6.7M | 7.28M | 7.33M | 7.57M | 7.63M | 7.7M | 7.86M | 7.82M | 7.73M | 7.69M | 12.19M | 12.33M | 12.22M | 12.03M | 11.89M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2024: $76.79M in buybacks, $36.29M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Telecom Services median 1.54×
EV/EBIT
—
Telecom Services median 11.49×
P/E (TTM)
—
Telecom Services median 19.01×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Wireless Internet Sevices | $5,432,000 | $0 |
| Fiber Internet Services | $2,600,000 | $0 |
| Other Revenue | $1,334,000 | $0 |