OPBK · OP Bancorp
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.17M | $3.2M | $3.26M | $2.12M | $1.68M | $1.56M | $1.43M | $2.02M | $1.9M | $1.66M | $1.28M | |
| $154.53M | $150.33M | $137.62M | $121.67M | $88.21M | $64.16M | $53.66M | $58.78M | $50.07M | $40.28M | $31.7M | |
| $81.8M | $78.35M | $65.61M | $68.69M | $76.91M | $61.03M | $45.36M | $44.27M | $40.96M | $35.71M | $28.33M | |
| $17.23M | $16.33M | $16.43M | $14.18M | $17.62M | $16.02M | $10.77M | $11.43M | $9.33M | $8.99M | $9.01M | |
| — | $7.26M | $4.65M | $4.47M | $1.37M | $1.31M | $1.3M | $1.15M | $1.04M | $1.01M | $1.08M | |
| $59.21M | — | — | $52.98M | $11.3M | $3.13M | $8.29M | $14.51M | $9.11M | $4.57M | $3.37M | |
| $40.15M | $35.33M | $29.08M | $33.49M | $46.72M | $40.66M | $18.23M | $22.08M | $19.46M | $17.13M | $12.32M | |
| $11.2M | $9.69M | $8.01M | $9.57M | $13.41M | $11.82M | $5.11M | $5.32M | $5.2M | $7.89M | $4.89M | |
| $28.95M | $25.64M | $21.07M | $23.92M | $33.31M | $28.84M | $13.13M | $16.76M | $14.25M | $9.24M | $7.43M | |
| — | 800.09% | 646.09% | 1126.61% | 1988.66% | 1846.35% | 917.33% | 831.61% | 751.34% | 557.73% | 582.35% | |
| $29.08M | $25.64M | $20.69M | $23.44M | $32.61M | $28.51M | $12.93M | $16.37M | $13.83M | $8.87M | $7.02M | |
| $31.69M | $30.79M | $21.11M | $26.31M | $16.66M | $26.8M | $13.78M | $17.49M | $14.06M | $9.1M | $7.44M | |
| USD/shares | — | $1.72 | $1.39 | $1.55 | $2.15 | $1.89 | $0.85 | $1.04 | $0.92 | $0.68 | $0.55 |
| USD/shares | — | $1.72 | $1.39 | $1.55 | $2.14 | $1.88 | $0.85 | $1.03 | $0.89 | $0.66 | $0.53 |
| shares | — | 14.87M | 14.87M | 15.15M | 15.17M | 15.09M | 15.2M | 15.74M | 15.1M | 13.06M | 12.79M |
| shares | — | 14.91M | 14.87M | 15.16M | 15.23M | 15.16M | 15.22M | 15.94M | 15.55M | 13.49M | 13.16M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2025: $20.91M in buybacks, $40.77M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 211 similar-size Banks - Regional companies (of 302 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2020 | FY2019 |
|---|---|---|
| Service Fees and Transaction Based Fees Income | $754,000 | $736,000 |
| Overdraft and Nonsufficient Funds Fees Income | $378,000 | $958,000 |