Office Properties Income Trust 10-Q for FY2026 Q3
Office Properties Income Trust (OPI)
10-Q
2026-11-09
For: 2026-09-30
View Original
Added on
November 09, 2026
About this 10-Q
Office Properties Income Trust filed this 10-Q on November 9, 2026, covering the quarter ended September 30, 2026 (FY2026 Q3).
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
For the quarterly period ended September 30, 2026
OR
Commission File Number 001-34364
(Exact Name of Registrant as Specified in Its Charter)
| (State or Other Jurisdiction of Incorporation or Organization) | (IRS Employer Identification No.) | |||||||
(Address of Principal Executive Offices) (Zip Code)
(Registrant’s Telephone Number, Including Area Code)
Securities Registered Pursuant to Section 12(b) of the Act:
| Title of Each Class | Trading Symbol(s) | Name Of Each Exchange On Which Registered | ||||||||||||
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| Large accelerated filer | ☐ | Accelerated filer | ☐ | |||||||||||
| ☒ | Smaller reporting company | |||||||||||||
| Emerging growth company | ||||||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ☒ No ☐
Number of registrant’s common shares of beneficial interest, $.01 par value per share, outstanding as of November 6, 2026: 21,953,601 .
OFFICE PROPERTIES INCOME TRUST
FORM 10-Q
September 30, 2026
INDEX
| Page | ||||||||
References in this Quarterly Report on Form 10-Q to OPI, we, us or our include Office Properties Income Trust and its consolidated subsidiaries unless otherwise expressly stated or the context indicates otherwise. References to “Predecessor” relate to OPI’s financial position and results of operations up to and including the date of its emergence from the Chapter 11 Cases (as defined herein), and references to “Successor” relate to OPI’s financial position and results of operations after the date of its emergence from the Chapter 11 Cases.
2
PART I. Financial Information
Item 1. Financial Statements
OFFICE PROPERTIES INCOME TRUST
CONDENSED CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except per share data)
(unaudited)
| Successor | Predecessor | ||||||||||||||||
| September 30, 2026 | December 31, 2025 | ||||||||||||||||
| ASSETS | |||||||||||||||||
| Real estate properties: | |||||||||||||||||
| Land | $ | $ | |||||||||||||||
| Buildings and improvements | |||||||||||||||||
| Total real estate properties, gross | |||||||||||||||||
| Accumulated depreciation | ( | ( | |||||||||||||||
| Total real estate properties, net | |||||||||||||||||
| Acquired real estate leases, net | |||||||||||||||||
| Assets of properties held for sale | |||||||||||||||||
| Cash and cash equivalents | |||||||||||||||||
| Restricted cash | |||||||||||||||||
| Rents receivable | |||||||||||||||||
| Investment in unconsolidated joint venture | |||||||||||||||||
| Deferred leasing costs, net | |||||||||||||||||
| Due from related persons | |||||||||||||||||
| Other assets, net | |||||||||||||||||
| Total assets | $ | $ | |||||||||||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||
| Secured debt, net | $ | $ | |||||||||||||||
| Accounts payable and other liabilities | |||||||||||||||||
| Assumed real estate lease obligations, net | |||||||||||||||||
| Liabilities of properties held for sale | |||||||||||||||||
| Due to related persons | |||||||||||||||||
| Total liabilities not subject to compromise | |||||||||||||||||
| Liabilities subject to compromise | |||||||||||||||||
| Total liabilities | |||||||||||||||||
| Commitments and contingencies | |||||||||||||||||
| Shareholders’ equity: | |||||||||||||||||
Successor common shares of beneficial interest, $ | — | ||||||||||||||||
Predecessor common shares of beneficial interest, $ | — | ||||||||||||||||
| Additional paid in capital | |||||||||||||||||
| Cumulative net loss | ( | ( | |||||||||||||||
| Cumulative common distributions | ( | ||||||||||||||||
| Total shareholders’ equity | |||||||||||||||||
| Total liabilities and shareholders’ equity | $ | $ | |||||||||||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
OFFICE PROPERTIES INCOME TRUST
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(amounts in thousands, except per share data)
(unaudited)
| Successor | Predecessor | ||||||||||||||||||||||||||||
| Three Months Ended September 30, 2026 | Three Months Ended September 30, 2025 | ||||||||||||||||||||||||||||
| Rental income | $ | $ | |||||||||||||||||||||||||||
| Expenses: | |||||||||||||||||||||||||||||
| Real estate taxes | |||||||||||||||||||||||||||||
| Utility expenses | |||||||||||||||||||||||||||||
| Other operating expenses | |||||||||||||||||||||||||||||
| Depreciation and amortization | |||||||||||||||||||||||||||||
| Loss on impairment of real estate | |||||||||||||||||||||||||||||
| Transaction related costs | |||||||||||||||||||||||||||||
| General and administrative | |||||||||||||||||||||||||||||
| Total expenses | |||||||||||||||||||||||||||||
| (Loss) gain on sale of real estate | ( | ||||||||||||||||||||||||||||
| Fair value adjustment of warrants | |||||||||||||||||||||||||||||
| Interest and other income | |||||||||||||||||||||||||||||
Interest expense (including net amortization of debt premiums, discounts and issuance costs of $ | ( | ( | |||||||||||||||||||||||||||
| Net loss on early extinguishment of debt | ( | ( | |||||||||||||||||||||||||||
| Reorganization items, net | ( | ||||||||||||||||||||||||||||
| Loss before income taxes and equity in net earnings (losses) of investees | ( | ( | |||||||||||||||||||||||||||
| Income tax benefit | |||||||||||||||||||||||||||||
| Equity in net earnings (losses) of investees | ( | ||||||||||||||||||||||||||||
| Net loss | $ | ( | $ | ( | |||||||||||||||||||||||||
| Weighted average common shares outstanding (basic and diluted) | |||||||||||||||||||||||||||||
| Per common share amounts (basic and diluted): | |||||||||||||||||||||||||||||
| Net loss | $ | ( | $ | ( | |||||||||||||||||||||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
OFFICE PROPERTIES INCOME TRUST
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(amounts in thousands, except per share data)
(unaudited)
| Successor | Predecessor | ||||||||||||||||||||||||||||||||||
| Period from June 18 through September 30, 2026 | Period from January 1 through June 17, 2026 | Nine Months Ended September 30, 2025 | |||||||||||||||||||||||||||||||||
| Rental income | $ | $ | $ | ||||||||||||||||||||||||||||||||
| Expenses: | |||||||||||||||||||||||||||||||||||
| Real estate taxes | |||||||||||||||||||||||||||||||||||
| Utility expenses | |||||||||||||||||||||||||||||||||||
| Other operating expenses | |||||||||||||||||||||||||||||||||||
| Depreciation and amortization | |||||||||||||||||||||||||||||||||||
| Loss on impairment of real estate | |||||||||||||||||||||||||||||||||||
| Transaction related costs | |||||||||||||||||||||||||||||||||||
| General and administrative | |||||||||||||||||||||||||||||||||||
| Total expenses | |||||||||||||||||||||||||||||||||||
| Loss on sale of real estate | ( | ( | |||||||||||||||||||||||||||||||||
| Fair value adjustment of warrants | |||||||||||||||||||||||||||||||||||
| Interest and other income | |||||||||||||||||||||||||||||||||||
Interest expense (including net amortization of debt premiums, discounts and issuance costs of $ | ( | ( | ( | ||||||||||||||||||||||||||||||||
| Net loss on early extinguishment of debt | ( | ( | |||||||||||||||||||||||||||||||||
| Reorganization items, net | ( | ( | |||||||||||||||||||||||||||||||||
| Loss before income taxes and equity in net earnings (losses) of investees | ( | ( | ( | ||||||||||||||||||||||||||||||||
| Income tax benefit (expense) | ( | ||||||||||||||||||||||||||||||||||
| Equity in net earnings (losses) of investees | ( | ||||||||||||||||||||||||||||||||||
| Net loss | $ | ( | $ | ( | $ | ( | |||||||||||||||||||||||||||||
| Weighted average common shares outstanding (basic and diluted) | |||||||||||||||||||||||||||||||||||
| Per common share amounts (basic and diluted): | |||||||||||||||||||||||||||||||||||
| Net loss | $ | ( | $ | ( | $ | ( | |||||||||||||||||||||||||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
OFFICE PROPERTIES INCOME TRUST
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(dollars in thousands)
(unaudited)
| Number of Shares | Common Shares | Additional Paid In Capital | Cumulative Net Loss | Cumulative Common Distributions | Total Shareholders’ Equity | ||||||||||||||||||||||||||||||
| Balance at December 31, 2025 (Predecessor) | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||
| Common share grants | — | — | — | — | |||||||||||||||||||||||||||||||
| Net loss | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||
| Balance at March 31, 2026 (Predecessor) | ( | ( | |||||||||||||||||||||||||||||||||
| Common share grants | — | — | — | — | |||||||||||||||||||||||||||||||
| Net loss | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||
| Cancellation of Predecessor equity | ( | ( | ( | ||||||||||||||||||||||||||||||||
| Issuance of Successor common shares | — | — | |||||||||||||||||||||||||||||||||
| Balance at June 17, 2026 (Predecessor) | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||
| Balance at June 18, 2026 (Successor) | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||
| Net loss | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||
| Balance at June 30, 2026 (Successor) | ( | ||||||||||||||||||||||||||||||||||
| Net loss | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||
| Warrants exercised | — | — | — | ||||||||||||||||||||||||||||||||
| Balance at September 30, 2026 (Successor) | $ | $ | $ | ( | $ | $ | |||||||||||||||||||||||||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
OFFICE PROPERTIES INCOME TRUST
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(dollars in thousands)
(unaudited)
| Number of Shares | Common Shares | Additional Paid In Capital | Cumulative Net Loss | Cumulative Common Distributions | Total Shareholders’ Equity | ||||||||||||||||||||||||||||||
| Balance at December 31, 2024 (Predecessor) | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||
| Issuance of common shares, net | — | — | |||||||||||||||||||||||||||||||||
| Common share grants | — | — | — | — | |||||||||||||||||||||||||||||||
| Net loss | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||
| Distributions to common shareholders | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||
| Balance at March 31, 2025 (Predecessor) | ( | ( | |||||||||||||||||||||||||||||||||
| Issuance of common shares, net | — | — | |||||||||||||||||||||||||||||||||
| Common share grants | — | — | — | — | |||||||||||||||||||||||||||||||
| Common share repurchases | ( | — | ( | — | — | ( | |||||||||||||||||||||||||||||
| Net loss | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||
| Distributions to common shareholders | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||
| Balance at June 30, 2025 (Predecessor) | ( | ( | |||||||||||||||||||||||||||||||||
| Common share grants | — | — | — | — | |||||||||||||||||||||||||||||||
| Common share repurchases | ( | ( | ( | — | — | ( | |||||||||||||||||||||||||||||
| Net loss | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||
| Balance at September 30, 2025 (Predecessor) | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7
OFFICE PROPERTIES INCOME TRUST
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)
(unaudited)
| Successor | Predecessor | ||||||||||||||||||||||||||||
| Period from June 18 through September 30, 2026 | Period from January 1 through June 17, 2026 | Nine Months Ended September 30, 2025 | |||||||||||||||||||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||||||||||||||||||||
| Net loss | $ | ( | $ | ( | $ | ( | |||||||||||||||||||||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||||||||||||||||||||
| Depreciation | |||||||||||||||||||||||||||||
| Net amortization of debt premiums, discounts and issuance costs | |||||||||||||||||||||||||||||
| Amortization of acquired real estate leases and assumed real estate lease obligations, net | |||||||||||||||||||||||||||||
| Amortization of deferred leasing costs | |||||||||||||||||||||||||||||
| Loss on sale of real estate | |||||||||||||||||||||||||||||
| Loss on impairment of real estate | |||||||||||||||||||||||||||||
| Net loss (gain) on extinguishment of debt | ( | ||||||||||||||||||||||||||||
| Fair value adjustment to warrants | ( | ||||||||||||||||||||||||||||
| Non-cash reorganization items | |||||||||||||||||||||||||||||
| Straight line rental income | ( | ( | |||||||||||||||||||||||||||
| Other non-cash expenses, net | |||||||||||||||||||||||||||||
| Equity in net (earnings) losses of investees | ( | ( | |||||||||||||||||||||||||||
| Total adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||||||||||||||||||||
| Change in assets and liabilities: | |||||||||||||||||||||||||||||
| Rents receivable | ( | ( | ( | ||||||||||||||||||||||||||
| Due from related persons | ( | ||||||||||||||||||||||||||||
| Deferred leasing costs | ( | ( | ( | ||||||||||||||||||||||||||
| Other assets | ( | ( | |||||||||||||||||||||||||||
| Accounts payable and other liabilities | ( | ||||||||||||||||||||||||||||
| Due to related persons | ( | ( | |||||||||||||||||||||||||||
| Net cash used in operating activities | ( | ( | ( | ||||||||||||||||||||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||||||||||||||||||||
| Real estate improvements | ( | ( | ( | ||||||||||||||||||||||||||
| Proceeds from sale of property, net | |||||||||||||||||||||||||||||
| Net cash provided by (used in) investing activities | ( | ( | |||||||||||||||||||||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||||||||||||||||||||
| Repayment of senior unsecured notes | ( | ||||||||||||||||||||||||||||
| Proceeds from issuance of senior secured notes | |||||||||||||||||||||||||||||
| Repayment of senior secured notes | ( | ( | |||||||||||||||||||||||||||
| Repayments on revolving credit facility | ( | ||||||||||||||||||||||||||||
| Repayments on secured term loan | ( | ||||||||||||||||||||||||||||
| Payment of debt issuance costs | ( | ( | |||||||||||||||||||||||||||
| Borrowings on debtor-in-possession secured term loan | |||||||||||||||||||||||||||||
| Proceeds from rights offering | |||||||||||||||||||||||||||||
| Proceeds from issuance of common shares, net | |||||||||||||||||||||||||||||
| Repurchases of common shares | ( | ||||||||||||||||||||||||||||
| Proceeds from warrants exercised | |||||||||||||||||||||||||||||
| Distributions to common shareholders | ( | ||||||||||||||||||||||||||||
| Net cash (used in) provided by financing activities | ( | ( | |||||||||||||||||||||||||||
| (Decrease) increase in cash, cash equivalents and restricted cash | ( | ( | |||||||||||||||||||||||||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||||||||||||||||||||||||||
| Cash, cash equivalents and restricted cash at end of period | $ | $ | $ | ||||||||||||||||||||||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
8
OFFICE PROPERTIES INCOME TRUST
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(dollars in thousands)
(unaudited)
| Successor | Predecessor | ||||||||||||||||||||||
| Period from June 18 through September 30, 2026 | Period from January 1 through June 17, 2026 | Nine Months Ended September 30, 2025 | |||||||||||||||||||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||||||||||||||||||||
| Interest paid | $ | $ | $ | ||||||||||||||||||||
| Income taxes paid | $ | $ | $ | ||||||||||||||||||||
| Cash paid for reorganization items, net | $ | $ | $ | ||||||||||||||||||||
| NON-CASH INVESTING ACTIVITIES: | |||||||||||||||||||||||
| Real estate improvements accrued, not paid | $ | $ | $ | ||||||||||||||||||||
| NON-CASH FINANCING ACTIVITIES: | |||||||||||||||||||||||
| Extinguishment of unsecured senior notes in exchange for senior priority guaranteed unsecured notes | $ | $ | $ | ( | |||||||||||||||||||
SUPPLEMENTAL DISCLOSURE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH:
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets to the amounts shown in the condensed consolidated statements of cash flows:
| Successor | Predecessor | ||||||||||||||||
| As of September 30, 2026 | As of September 30, 2025 | ||||||||||||||||
| Cash and cash equivalents | $ | $ | |||||||||||||||
Restricted cash (1) | |||||||||||||||||
| Total cash, cash equivalents and restricted cash shown in the condensed consolidated statements of cash flows | $ | $ | |||||||||||||||
(1)Restricted cash consists of cash held for operations and amounts escrowed for future real estate taxes, insurance, leasing costs, capital expenditures and debt service, as required by certain of our debt agreements.
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
9
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
(unaudited)
Note 1. Basis of Presentation
The accompanying condensed consolidated financial statements of Office Properties Income Trust and its subsidiaries, or OPI, we, us or our, are unaudited. Certain information and disclosures required by U.S. generally accepted accounting principles, or GAAP, for complete financial statements have been condensed or omitted. We believe the disclosures made are adequate to make the information presented not misleading. However, the accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes contained in our Annual Report on Form 10-K for the year ended December 31, 2025, or our 2025 Annual Report. In the opinion of management, all adjustments, consisting of normal recurring accruals considered necessary for a fair statement of results for the interim period have been included. All intercompany transactions and balances with or among our consolidated subsidiaries have been eliminated. Our operating results for interim periods are not necessarily indicative of the results that may be expected for the full year. Due to the lack of comparability with historical consolidated financial statements, our unaudited condensed consolidated financial statements and related footnotes are presented with a “black line” that separates the Predecessor and Successor periods to emphasize the lack of comparability between amounts presented after the Effective Date (as defined below) and amounts presented for all prior periods. The Successor’s financial results for future periods following the adoption of fresh start accounting will be different from historical trends and the differences may be material. See Note 2 “Fresh Start Accounting” for additional information.
Voluntary Reorganization Under and Emergence from Chapter 11 Bankruptcy
On October 30, 2025, or the Petition Date, OPI and certain of its subsidiaries, or the Debtors, voluntarily commenced cases, or the Chapter 11 Cases, under chapter 11 of title 11, or Chapter 11, of the United States Code, or the Bankruptcy Code, in the United States Bankruptcy Court for the Southern District of Texas, Houston Division, or the Bankruptcy Court. In connection with the filing of the Chapter 11 Cases, OPI entered into a Restructuring Support Agreement, or the RSA, with certain holders of our prior 9.00 % senior secured notes due September 2029, or the Old September 2029 Notes, to implement a court-supervised financial restructuring pursuant to the transactions contemplated in the RSA. In connection with the Chapter 11 Cases, certain holders of the Old September 2029 Notes provided OPI with a $125,000 debtor-in-possession financing, or the DIP Facility, which was approved by the Bankruptcy Court on a final basis on February 4, 2026. See Note 7 for more information regarding the DIP Facility.
During the pendency of the Chapter 11 Cases, the Debtors continued to operate their businesses as debtors-in-possession under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code and orders of the Bankruptcy Court. As debtors-in-possession, the Debtors were authorized to pay all debts and honor all obligations arising in the ordinary course of their business after the Petition Date. While the commencement of the Chapter 11 Cases constituted an event of default under certain of our debt agreements, enforcement of any remedies in respect of such events of default was automatically stayed during the pendency of the Chapter 11 Cases.
On April 21, 2026, the Debtors filed the Fourth Amended Joint Chapter 11 Plan of Reorganization of Office Properties Income Trust and Its Debtor Affiliates, or the Plan. On April 22, 2026, the Bankruptcy Court entered the Order Confirming Fourth Amended Joint Chapter 11 Plan of Reorganization of Office Properties Income Trust and Its Debtor Affiliates confirming the Plan. On June 17, 2026, or the Effective Date, the conditions precedent to the effectiveness of the Plan were satisfied and the Debtors emerged from the Chapter 11 Cases. Following the Effective Date, certain of the Debtors’ Chapter 11 Cases remain open to administer claims pursuant to the Plan. The claims resolutions process is ongoing and certain of these claims remain subject to the jurisdiction of the Bankruptcy Court.
In accordance with the Plan approved by the Bankruptcy Court, the following significant transactions occurred on the Effective Date:
10
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
•We issued $420,000 of new 10.000 % senior secured notes due 2031, or the 2031 Secured Exit Notes. The 2031 Secured Exit Notes require semi-annual interest payments, may be prepaid at any time and were initially secured by first liens on 48 of our properties, 19 of which previously secured the Old September 2029 Notes, and second liens on the 19 properties then securing our credit agreement (as defined below). The 2031 Secured Exit Notes and 6,183,467 of newly issued common shares of beneficial interest, $.01 par value per share, of OPI, or the Reorganized Common Equity, were issued in settlement of allowed claims relating to the Old September 2029 Notes. See Notes 4 and 7 for more information for subsequent activities related to these notes and the collateral properties.
•A newly formed bankruptcy-remote special purpose vehicle, which is a direct, wholly owned subsidiary of ours, issued $385,000 of new 8.375 % senior secured notes due 2029, or the 2029 Secured Exit Notes, in accordance with the terms of the settlement with certain holders of our previously outstanding 3.25 % senior secured notes due 2027, or the Old 2027 Senior Secured Notes. The 2029 Secured Exit Notes require quarterly interest payments, may be prepaid at any time, subject to certain early redemption fees, and were initially secured by first liens on 31 of our properties which previously secured the Old 2027 Senior Secured Notes as of the Effective Date. On July 31, 2026, we paid a settlement fee of $10,000 in accordance with the terms of the settlement with certain holders of the Old 2027 Senior Secured Notes. See Notes 4 and 7 for more information for subsequent activities related to these notes and the collateral properties.
•We entered into a waiver and amendment, or the credit agreement amendment, to our credit agreement which governed our then outstanding $325,000 secured revolving credit facility and $100,000 secured term loan, or our credit agreement, pursuant to which, (i) all of the defaults under our credit agreement arising from the Chapter 11 Cases were permanently waived, (ii) interest payable on borrowings under our credit agreement was set at a rate of the secured overnight financing rate, or SOFR, plus a margin of 550 basis points, which margin would increase to 750 basis points effective January 1, 2027, and (iii) our credit agreement was ratified and confirmed and remained in full force and effect. In September 2026, we fully repaid our $325,000 secured revolving credit facility and $100,000 secured term loan, both of which were scheduled to mature on January 29, 2027, and terminated our credit agreement. See Note 7 for more information regarding the credit agreement repayment.
•The DIP Facility was terminated in connection with our emergence from the Chapter 11 Cases. Allowed claims related to the DIP Facility, including outstanding principal under the DIP Facility, plus all accrued interest, fees, costs and other charges, were satisfied through the issuance of shares of the Reorganized Common Equity at a conversion price of $12.60 per share. Additional fees related to the DIP Facility were satisfied through (i) in respect of the anchor capital commitment fee and exit fee, a distribution of Reorganized Common Equity at a conversion price of $20.00 per share and (ii) in respect of the upfront fee, a distribution of Reorganized Common Equity at a conversion price of $12.60 per share. The aggregate number of shares of Reorganized Common Equity issued in satisfaction of allowed claims for the DIP Facility was 11,056,417 .
•Holders of certain of our then outstanding unsecured notes received subscription rights to participate in an offering of $35,000 of Reorganized Common Equity, or the Rights Offering. Holders who elected to participate purchased shares of Reorganized Common Equity at a price of $17.00 per share. To facilitate the Rights Offering, we entered into an agreement with certain holders of certain of our then outstanding unsecured notes, whereby those holders agreed to purchase the unsubscribed shares of Reorganized Common Equity in the Rights Offering. We issued an aggregate amount of 2,150,506 shares of Reorganized Common Equity through the Rights Offering, including in respect of fees to the holders that purchased the unsubscribed shares.
•Holders of certain of our series of unsecured notes received the following:
◦Pro rata share of 1,351,308 of newly issued shares of Reorganized Common Equity; and
◦1,155,450 warrants, each exercisable for one share of Reorganized Common Equity, or the New Warrants, which have an exercise price of $25.00 per share and are exercisable within seven years from the Effective Date.
•Treatment of certain of our other debt instruments and allowed claims were as follows:
11
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
◦Holders of our prior 8.00 % senior priority guaranteed unsecured notes due 2030 received their pro rata share of 772,807 shares of Reorganized Common Equity;
◦Our 9.00 % senior secured notes due March 2029 were reinstated and rendered unimpaired;
◦Any claims under our mortgage notes were rendered unimpaired and reinstated at the Effective Date;
◦Allowed administrative claims, priority tax claims, other secured claims, trade and vendor claims and other priority claims were paid in full in cash or received such other treatment reinstating such claims or rendering such claims unimpaired; and
◦Other general unsecured claims that were allowed for $25 or less were paid in full in cash and other general unsecured claims that were allowed for more than $25 received $25 in cash.
•All of our common shares of beneficial interest issued and outstanding immediately prior to the Effective Date were deemed cancelled, discharged and of no force or effect.
•All obligations under each of our previously outstanding senior unsecured notes were cancelled.
In addition, on the Effective Date, we entered into a Third Amended and Restated Business Management Agreement, or the Amended Business Management Agreement, and a Third Amended and Restated Property Management Agreement, or the Amended Property Management Agreement, and, together with the Amended Business Management Agreement, the Amended RMR Management Agreements, with The RMR Group LLC, or RMR. The initial term of each of the Amended RMR Management Agreements is five years , with the annual fee under the Amended Business Management Agreement set at $14,000 per year for the first two years and the fees under the Amended Property Management Agreement being consistent with the fees under our prior property management agreement with RMR. In addition to the management fees, pursuant to the Amended Business Management Agreement, we issued 439,072 shares of Reorganized Common Equity to RMR on the Effective Date. The Amended Business Management Agreement also provides for the issuance to RMR of common shares equal to up to 8 % of the Reorganized Common Equity upon the satisfaction of certain financial and/or performance metrics to be determined by our Board of Trustees. See Note 10 for more information regarding our new and prior management agreements with RMR.
Note 2. Fresh Start Accounting
Adoption of ASC 852
Effective on the Petition Date, we applied Financial Accounting Standards Board, or FASB, Accounting Standards Codification, or ASC, Topic 852, Reorganizations, or ASC 852, which specifies the accounting and financial reporting requirements for entities reorganizing through Chapter 11 bankruptcy proceedings. Beginning on the Petition Date, these requirements included distinguishing transactions directly associated with the reorganization reported separately as reorganization items, net in the condensed consolidated statement of comprehensive income (loss) and distinguishing certain liabilities subject to compromise, or LSTC, in the condensed consolidated balance sheet.
Fresh Start Accounting
In connection with our emergence from bankruptcy and in accordance with ASC 852, we qualified for and applied fresh start accounting on the Effective Date. We were required to apply fresh start accounting because (i) the holders of existing voting shares of OPI prior to its emergence received less than 50 % of the voting shares of OPI outstanding following its emergence from bankruptcy and (ii) the reorganization value of our assets immediately prior to confirmation of the Plan of $2,364,978 was less than the post-petition liabilities and allowed claims of $2,739,137 .
Under fresh start accounting, we allocated our reorganization value to our individual assets based on their estimated fair value in conformity with FASB ASC Topic 820, Fair Value Measurements and FASB ASC Topic 805, Business Combinations. Our condensed consolidated financial statements and notes segregate the financial position and results of operations of OPI up to and including its emergence from the Chapter 11 Cases on the Effective Date, or the Predecessor, and the financial position and results of operations of OPI subsequent to its emergence from the Chapter 11 Cases on the Effective Date, or the Successor.
12
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
References to Successor relate to the financial position and results of operations of OPI after the Effective Date and references to Predecessor relate to the financial position and results of operations of OPI up to and including the Effective Date. As a result, the condensed consolidated financial statements subsequent to the Effective Date are not comparable with the condensed consolidated financial statements as of or prior to that date.
Reorganization Value
Reorganization value approximates the fair value of an entity immediately after a restructuring. As set forth in the disclosure statement with respect to the Chapter 11 Cases approved by the Bankruptcy Court, the enterprise value of the Successor is estimated to be in a range of $2,050,000 and $2,250,000 . We engaged third-party valuation advisors to assist with the determination of the estimate of the enterprise value and the corresponding implied equity value of the Successor. The estimate of the enterprise value was derived using a discounted cash flow, or DCF, analysis based on financial projections for our properties. The DCF analysis estimated the present value of projected debt-free, after-tax free cash flows through December 31, 2030, together with an estimated terminal value, using discount rates based on our weighted average cost of capital. The most significant assumptions included projected operating cash flows, exit capitalization rates within a range of 9.50 % to 12.50 8.75 % to 11.00 % and financing assumptions. Our third-party valuation advisors also considered market based valuation methodologies, including analyses of select market peers and comparable transactions. Management concluded that the appropriate estimate of the enterprise value was $2,150,000 . Because the valuation is dependent on assumptions regarding future operating performance and market conditions, actual results could differ materially from those estimates. The following table reconciles the enterprise value to the implied value of the Successor equity as of the Effective Date:
| Enterprise Value | $ | ||||
| Plus: Cash and cash equivalents | |||||
| Plus: Fair value of our investment in unconsolidated joint venture | |||||
| Less: Fair value of debt | ( | ||||
| Less: Fair value of New Warrants | ( | ||||
| Implied Successor equity value | $ | ||||
The following table reconciles the enterprise value to the reorganization value of the Successor’s assets to be allocated to our individual assets as of the Effective Date:
| Enterprise Value | $ | ||||
| Plus: Cash and cash equivalents | |||||
| Plus: Accounts payable and other liabilities | |||||
| Plus: Fair value of our investment in unconsolidated joint venture | |||||
| Less: Fair value of New Warrants included in accounts payable and other liabilities | ( | ||||
| Reorganization value of Successor assets | $ | ||||
Valuation Process
The fair values of our properties, investment in unconsolidated joint venture, long-term debt and warrants were estimated as of the Effective Date.
Real Estate Properties. We determined the fair value of each property with the engagement of a third-party valuation specialist and using methods similar to those used by independent appraisers, which involved estimated cash flows that are based on a number of factors, including capitalization rates and discount rates, among others. We allocated a portion of the fair value of our properties to above market and below market leases based on the present value (using an interest rate which reflects the risks associated with acquired in place leases) of the difference, if any, between (i) the contractual amounts to be paid pursuant to the acquired in place leases and (ii) our estimates of fair market lease rates for the corresponding leases,
13
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
measured over a period equal to the terms of the respective leases. We allocated a portion of the fair value to acquired in place leases and tenant relationships based upon market estimates of the cost to lease up the property based on the leases in place.
Investment in Unconsolidated Joint Venture. The fair value of our investment in our unconsolidated joint venture was determined by valuing the underlying real estate properties owned by the joint venture through the same valuation methods outlined above. We then applied our percentage of ownership to the fair value of the assets and liabilities of the joint venture, which resulted in the fair value of our investment in the unconsolidated joint venture.
Senior Notes and Credit Facility. The estimated fair values of our senior secured notes and secured revolving credit facility and secured term loan were determined using income based valuation techniques that incorporated contractual cash flows, market interest rates and credit spreads for comparable debt instruments. Significant inputs included market based yield assumptions reflecting our credit risk and the terms and characteristics of the underlying debt instruments.
Warrants. We estimated the fair value of the New Warrants as of the Effective Date using an option-pricing valuation technique that considered the market value of the underlying common shares, the exercise price and contractual term of the warrants, as well as assumptions regarding expected volatility, risk-free interest rates and expected dividend yield. Enterprise value includes the value of warrants that are classified as liabilities.
Condensed Consolidated Balance Sheet
The following condensed consolidated balance sheet is as of June 17, 2026. This condensed consolidated balance sheet includes adjustments that reflect the consummation of the transactions contemplated by the Plan (reflected in the column “Reorganization Adjustments”), as well as fair value adjustments as a result of the adoption of fresh start accounting (reflected in the column “Fresh Start Adjustments”) as of the Effective Date. The explanatory notes following the table below provide further details on the adjustments, including the assumptions and methods used to determine fair value for the assets and liabilities.
14
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
| Predecessor | Reorganization Adjustments | Fresh Start Adjustments | Successor | |||||||||||||||||||||||
| ASSETS | ||||||||||||||||||||||||||
| Real estate properties: | ||||||||||||||||||||||||||
| Land | $ | $ | ( | (a) | $ | (k) | $ | |||||||||||||||||||
| Buildings and improvements | ( | (a) | ( | (l) | ||||||||||||||||||||||
| Total real estate properties, gross | ( | (a) | ( | |||||||||||||||||||||||
| Accumulated depreciation | ( | (m) | ||||||||||||||||||||||||
| Total real estate properties, net | ( | ( | ||||||||||||||||||||||||
| Investment in unconsolidated joint venture | ( | (n) | ||||||||||||||||||||||||
| Assets of properties held for sale | (a) | ( | (o) | |||||||||||||||||||||||
| Acquired real estate leases, net | ( | (a) | (p) | |||||||||||||||||||||||
| Cash and cash equivalents | ( | (b) | ||||||||||||||||||||||||
| Restricted cash | (c) | |||||||||||||||||||||||||
| Rents receivable | ( | (a) | ( | (q) | ||||||||||||||||||||||
| Due from related persons | ||||||||||||||||||||||||||
| Deferred leasing costs, net | ( | (a) | ( | (r) | ||||||||||||||||||||||
| Other assets, net | ( | (d) | ( | (s) | ||||||||||||||||||||||
| Total assets | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||||||||||||
| Secured debt, net | $ | $ | (e) | $ | ( | (t) | $ | |||||||||||||||||||
| Liabilities of properties held for sale | (a) | (o) | ||||||||||||||||||||||||
| Accounts payable and other liabilities | ( | (f) | ( | (u) | ||||||||||||||||||||||
| Due to related persons | ||||||||||||||||||||||||||
| Assumed real estate lease obligations, net | ( | (a) | (v) | |||||||||||||||||||||||
| Total liabilities not subject to compromise | ||||||||||||||||||||||||||
| Liabilities subject to compromise | ( | (g) | ||||||||||||||||||||||||
| Total liabilities | ( | |||||||||||||||||||||||||
| Commitments and contingencies | ||||||||||||||||||||||||||
| Shareholders’ equity: | ||||||||||||||||||||||||||
| Predecessor common shares | ( | (h) | — | — | ||||||||||||||||||||||
| Predecessor additional paid in capital | ( | (h) | — | — | ||||||||||||||||||||||
| Successor common shares | — | (i) | — | |||||||||||||||||||||||
| Successor additional paid in capital | — | (i) | — | |||||||||||||||||||||||
| Cumulative net loss | ( | (j) | ( | (w) | ||||||||||||||||||||||
| Cumulative common distributions | ( | (h) | ||||||||||||||||||||||||
| Total shareholders’ equity | ( | |||||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||
15
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
Reorganization Adjustments
(a)Represents reclassification of properties that met the held for sale criteria as of the Effective Date.
(b)Changes in cash and cash equivalents include the following:
| Cash proceeds from Rights Offering | $ | ||||
| Release of funds held in segregated bank accounts to cash and cash equivalents | |||||
Payment of lender professional fees and expenses, including lender success fees | ( | ||||
| Funding of the professional and success fee escrow, classified as restricted cash | ( | ||||
| Payment of accrued interest on certain prepetition debt | ( | ||||
| Payment of RMR business management fee | ( | ||||
| Payment of DIP Facility fees and expenses | ( | ||||
| Net change in cash and cash equivalents | $ | ( | |||
(c)Changes in restricted cash include the following:
| Funding of the professional and success fee escrow, classified as restricted cash | $ | ||||
| Release of funds held in segregated bank accounts to cash and cash equivalents | ( | ||||
Payment of lender professional fees and expenses | ( | ||||
| Payment of accrued interest on certain prepetition debt | ( | ||||
| Net change in restricted cash | $ | ||||
(d)Represents the payment of the RMR business management fee in accordance with the Amended Business Management Agreement, classified as a prepaid asset of $1,167 and reclassification of other assets, net for properties held for sale.
(e)Changes in secured debt include the following:
| Issuance of 2031 Secured Exit Notes | $ | ||||
| Issuance of 2029 Secured Exit Notes | |||||
| Settlement of DIP Facility | ( | ||||
| Net change in secured debt, net | $ | ||||
16
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
(f)Changes in accounts payable and other liabilities include the following:
| Accrual of certain success fee | $ | ||||
| Issuance of New Warrants | |||||
| Accrual of settlement fee | |||||
| Reinstatement of accounts payable from liabilities subject to compromise | |||||
| Payment of accrued lender fees and expenses | ( | ||||
| Equitization of DIP Facility fees | ( | ||||
| Settlement of postpetition accrued interest | ( | ||||
| Reclassification of accounts payable and other liabilities for properties held for sale | ( | ||||
| Payment of accrued interest on certain prepetition debt from cash and cash equivalents | ( | ||||
| Payment of accrued interest on certain prepetition debt from restricted cash | ( | ||||
| Net change in accounts payable and other liabilities | $ | ( | |||
(g)LSTC settled in accordance with the Plan and the resulting gain were determined as follows:
| Liabilities subject to compromise | $ | ||||
| Less: Reinstatement of accounts payable from liabilities subject to compromise | ( | ||||
| Consideration provided to settle amounts per Plan: | |||||
| Issuance of 2031 Secured Exit Notes | ( | ||||
| Issuance of 2029 Secured Exit Notes | ( | ||||
| Issuance of Reorganized Common Equity to holders of certain prepetition claims | ( | ||||
| Issuance of Reorganized Common Equity in connection with the Rights Offering | ( | ||||
| Cash proceeds from Rights Offering | |||||
| Issuance of New Warrants | ( | ||||
| Recognition of settlement fee | ( | ||||
| Issuance of Reorganized Common Equity in connection with the Rights Offering backstop agreement | ( | ||||
| Net gain on settlement of liabilities subject to compromise | $ | ||||
(h)Represents the cancellation of Predecessor equity.
(i)Changes in Successor equity include the following:
| Issuance of Reorganized Common Equity in connection with the settlement of DIP Facility and DIP Facility fee claims | $ | ||||
| Issuance of Reorganized Common Equity to holders of prepetition claims | |||||
| Issuance of Reorganized Common Equity in connection with the Rights Offering | |||||
| Issuance of Reorganized Common Equity to RMR in connection with the Amended Business Management Agreement | |||||
| Issuance of Reorganized Common Equity in connection with the Rights Offering backstop agreement | |||||
| Net change in Successor equity | $ | ||||
17
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
(j)Reflects the Plan effects on cumulative net income as follows:
| Gain on settlement of liabilities subject to compromise | $ | ||||
| Gain on settlement of postpetition accrued interest | |||||
| Loss on settlement of DIP Facility claims, including fees and expenses | ( | ||||
| Recognition of lender professional fees and expenses, including lender success fees | ( | ||||
| Recognition of certain success fee | ( | ||||
| Issuance of Reorganized Common Equity to RMR in connection with Amended Business Management Agreement | ( | ||||
| Total reorganization items, net | |||||
| Cancellation of Predecessor equity (direct to cumulative net income) | |||||
| Net change in cumulative net income | $ | ||||
Fresh Start Adjustments
We have applied fresh start accounting in accordance with ASC 852. Fresh start accounting requires the revaluation of our assets and liabilities on the basis of fair value and the assignment of the Successor's reorganization value to identifiable tangible and intangible assets. These adjustments reflect the actual amounts recorded as of the Effective Date.
(k)Reflects the removal of historical basis and step-down to estimated fresh start value of land under the purchase price allocation.
(l)Reflects the removal of historical basis and step-down to estimated fresh start value of buildings and improvements under the purchase price allocation.
(m)Reflects the elimination of historical accumulated depreciation in connection with the fresh start value of the related real estate.
(n)Reflects the fresh start adjustment to the investment in unconsolidated joint venture.
(o)Reflects the fresh start adjustment to assets and liabilities held for sale.
(p)Reflects the fresh start adjustment to acquired real estate leases, net, representing acquired in place leases and above-market lease intangibles recognized at emergence.
(q)Reflects the elimination of rents receivable, including straight line rent, which has no continuing fresh start value at emergence.
(r)Reflects the elimination of historical deferred leasing costs, net, which have no continuing fresh start value at emergence.
(s)Reflects the fresh start adjustment to other assets, net, consisting of adjustments to deferred financing fees on the secured line of credit and other assets.
(t)Reflects the fresh start adjustment to secured debt.
(u)Reflects the fresh start adjustment to accounts payable and other liabilities for below-market lease intangibles recognized at emergence.
(v)Reflects the fresh start adjustment to assumed real estate lease obligations, net.
(w)The table below reflects the fresh start adjustments impact on cumulative net income discussed above:
18
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
| Fresh start adjustment to land | $ | ||||
| Fresh start adjustment to buildings and improvements | ( | ||||
| Fresh start adjustment to accumulated depreciation | |||||
| Fresh start adjustment to investment in unconsolidated joint venture | ( | ||||
| Fresh start adjustment to assets of properties held for sale | ( | ||||
| Fresh start adjustment to acquired real estate leases, net | |||||
| Fresh start adjustment to rents receivable | ( | ||||
| Fresh start adjustment to deferred leasing costs, net | ( | ||||
| Fresh start adjustment to other assets, net | ( | ||||
| Fresh start adjustment to secured debt, net | |||||
| Fresh start adjustment to liabilities of properties held for sale | ( | ||||
| Fresh start adjustment to accounts payable and other liabilities | |||||
| Fresh start adjustment to assumed real estate lease obligations, net | ( | ||||
| Total fresh start adjustments, net | $ | ( | |||
Contractual interest. Effective as of the Petition Date, we ceased accruing interest expense on our unsecured debt instruments. As a result, we did not recognize $9,427 of aggregate contractual interest expense during the 2026 Predecessor period that would have otherwise been recorded under these instruments.
Reorganization items, net. Reorganization items, net represent amounts incurred after the Petition Date as a direct result of the Chapter 11 Cases and are comprised of bankruptcy-related professional fees and adjustments to reflect the carrying value of LSTC at their estimated allowed claim amounts. The following tables present reorganization items, net during the three and nine months ended September 30, 2026:
| Successor | Predecessor | Successor | Predecessor | ||||||||||||||||||||||||||||||||
| Three Months Ended September 30, 2026 | Period from April 1 through June 17, 2026 | Period from June 18 through September 30, 2026 | Period from January 1 through June 17, 2026 | ||||||||||||||||||||||||||||||||
| Professional fees | $ | $ | $ | $ | |||||||||||||||||||||||||||||||
| Debt issuance costs | |||||||||||||||||||||||||||||||||||
| Interest income earned on debtor-in-possession borrowings | ( | ( | |||||||||||||||||||||||||||||||||
| Net gain on the settlement of liabilities subject to compromise | ( | ( | |||||||||||||||||||||||||||||||||
| Net loss on fresh start adjustments | |||||||||||||||||||||||||||||||||||
| Loss on settlement of DIP Facility claims, including fees and expenses | |||||||||||||||||||||||||||||||||||
| Other items, net | ( | ( | |||||||||||||||||||||||||||||||||
| Total reorganization items, net | $ | $ | $ | $ | |||||||||||||||||||||||||||||||
Income taxes. In connection with our emergence from the Chapter 11 Cases on the Effective Date, our net operating loss carryforwards and other tax attributes may be subject to limitation under section 382 of the Internal Revenue Code of 1986, as amended, or the Code, unless an exception applies. We believe that the specific circumstances of our bankruptcy reorganization may allow us to qualify for an exception to the general limitations of section 382 of the Code. We expect that our net operating loss carryforwards and other tax attributes will be reduced by the amount of discharge of indebtedness income arising from our Chapter 11 Cases that is excluded from our gross income under section 108 of the Code.
19
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
Note 3. Per Common Share Amounts
We calculate basic earnings per common share using the two class method. We calculate diluted earnings per common share using the more dilutive of the two class method or the treasury stock method, including the impact of potentially dilutive common shares. Potentially dilutive common shares during the Predecessor period included unvested share awards. All unvested share awards were cancelled on the Effective Date. Potentially dilutive common shares in the Successor period include the New Warrants. The New Warrants were not included in our weighted average common shares outstanding - basic and diluted because the exercise price is above the fair market value of our common shares for the period presented. The calculation of basic and diluted earnings per common share is as follows (amounts in thousands, except per share data):
| Successor | Predecessor | ||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, 2026 | Three Months Ended September 30, 2025 | ||||||||||||||||||||||||||||||||||
| Numerators: | |||||||||||||||||||||||||||||||||||
| Net loss used in calculating earnings per common share | $ | ( | $ | ( | |||||||||||||||||||||||||||||||
| Denominators: | |||||||||||||||||||||||||||||||||||
| Weighted average common shares outstanding - basic and diluted | |||||||||||||||||||||||||||||||||||
| Net loss per common share - basic and diluted | $ | ( | $ | ( | |||||||||||||||||||||||||||||||
| Successor | Predecessor | ||||||||||||||||||||||
| Period from June 18 through September 30, 2026 | Period from January 1 through June 17, 2026 | Nine Months Ended September 30, 2025 | |||||||||||||||||||||
| Numerators: | |||||||||||||||||||||||
| Net loss | $ | ( | $ | ( | $ | ( | |||||||||||||||||
| Income attributable to unvested participating securities | ( | ||||||||||||||||||||||
| Net loss used in calculating earnings per common share | $ | ( | $ | ( | $ | ( | |||||||||||||||||
| Denominators: | |||||||||||||||||||||||
| Weighted average common shares outstanding - basic and diluted | |||||||||||||||||||||||
| Net loss per common share - basic and diluted | $ | ( | $ | ( | $ | ( | |||||||||||||||||
20
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
Note 4. Real Estate Properties
As of September 30, 2026, our 109 wholly owned properties contained approximately 15,575,000 rentable square feet, with an undepreciated carrying value of $1,240,077 . We also had a noncontrolling ownership interest of 51 % in an unconsolidated joint venture that owned two properties containing approximately 346,000 rentable square feet. We generally lease space at our properties on a gross lease, modified gross lease or net lease basis pursuant to fixed term contracts expiring between 2026 and 2044. Some of our leases generally require us to pay all or some property operating expenses and to provide all or most property management services. During the three months ended September 30, 2026, we entered into 13 leases for approximately 400,000 rentable square feet for a weighted (by rentable square feet) average lease term of 8.7 years, and we made commitments of $7,699 for leasing related costs. During the nine months ended September 30, 2026, we entered into 35 leases for approximately 788,000 rentable square feet for a weighted (by rentable square feet) average lease term of 7.2 years, and we made commitments of $15,028 for leasing related costs. As of September 30, 2026, we had estimated unspent leasing related obligations of $42,665 , of which $8,361 relates to properties identified for sale.
We regularly evaluate whether events or changes in circumstances have occurred that could indicate an impairment in the value of long lived assets. Impairment indicators may include declining tenant occupancy, lack of progress re-leasing vacant space, tenant bankruptcies, low long-term prospects for improvement in property performance, weak or declining tenant profitability, cash flow or liquidity, our decision to dispose of an asset before the end of its estimated useful life and legislative, market or industry changes that could permanently reduce the value of a property. If there is an indication that the carrying value of an asset is not recoverable, we estimate the projected undiscounted cash flows to determine if an impairment loss should be recognized. The future net undiscounted cash flows are subjective and are based in part on assumptions regarding hold periods, market rents and terminal capitalization rates. We determine the amount of any impairment loss by comparing the historical carrying value to estimated fair value. We estimate fair value through an evaluation of recent financial performance and projected discounted cash flows using standard industry valuation techniques. In addition to consideration of impairment upon the events or changes in circumstances described above, we regularly evaluate the remaining useful lives of our long lived assets. If we change our estimate of the remaining useful lives, we allocate the carrying value of the affected assets over their revised remaining useful lives.
21
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
Dispositions
During the nine months ended September 30, 2026, we sold 13 properties containing approximately 1,538,000 rentable square feet for an aggregate sales price of $143,400 , excluding closing costs. The sales of these properties, as presented in the table below, do not represent significant dispositions, nor do they represent a strategic shift in our business. As a result, the results of operations of these properties are included in continuing operations through the date of sale in our condensed consolidated statements of comprehensive income (loss).
| Date of Sale | Number of Properties | Location | Rentable Square Feet | Gross Sales Price (1) | Gain (Loss) on Sale of Real Estate | |||||||||||||||||||||||||||||||||
| July 2026 | Redwood City, CA | $ | $ | |||||||||||||||||||||||||||||||||||
| July 2026 | Philadelphia, PA | |||||||||||||||||||||||||||||||||||||
| August 2026 | Richmond, VA | ( | ||||||||||||||||||||||||||||||||||||
| August 2026 | Baltimore, MD | ( | ||||||||||||||||||||||||||||||||||||
| August 2026 | Lakewood, CO | |||||||||||||||||||||||||||||||||||||
| September 2026 | Pittsford, NY | |||||||||||||||||||||||||||||||||||||
| September 2026 | Annapolis, MD | |||||||||||||||||||||||||||||||||||||
| September 2026 | Indianapolis, IN | |||||||||||||||||||||||||||||||||||||
| September 2026 | San Jose, CA | ( | ||||||||||||||||||||||||||||||||||||
| September 2026 | Washington, D.C. | ( | ||||||||||||||||||||||||||||||||||||
| September 2026 | San Jose, CA | ( | ||||||||||||||||||||||||||||||||||||
| $ | $ | ( | ||||||||||||||||||||||||||||||||||||
As of September 30, 2026, we had 19 properties containing approximately 2,152,000 rentable square feet classified as held for sale in our condensed consolidated balance sheet, one of which was sold in October 2026 and 15 of which are under agreement to sell as summarized below:
| Status | Number of Properties | Location | Rentable Square Feet | Gross Sales Price (1) | Loss on Impairment of Real Estate | |||||||||||||||||||||||||||||||||
| Sold October 2026 | Reston, VA | $ | $ | |||||||||||||||||||||||||||||||||||
| Under Agreement | Kansas City, MO | |||||||||||||||||||||||||||||||||||||
| Under Agreement | Columbia, MD | |||||||||||||||||||||||||||||||||||||
| Under Agreement | Washington, D.C. | |||||||||||||||||||||||||||||||||||||
| Under Agreement | Irving, TX | |||||||||||||||||||||||||||||||||||||
| Under Agreement | Washington, D.C. | |||||||||||||||||||||||||||||||||||||
| Under Agreement | Montgomery, AL | |||||||||||||||||||||||||||||||||||||
| Under Agreement | Montgomery, AL | |||||||||||||||||||||||||||||||||||||
| Under Agreement | Stockton, CA | |||||||||||||||||||||||||||||||||||||
| Under Agreement | Parsippany, NJ | |||||||||||||||||||||||||||||||||||||
| Under Agreement | Reston, VA | |||||||||||||||||||||||||||||||||||||
| Under Agreement | Colonie, NY | |||||||||||||||||||||||||||||||||||||
| Under Agreement | Ann Arbor, MI | |||||||||||||||||||||||||||||||||||||
| $ | $ | |||||||||||||||||||||||||||||||||||||
(1)Gross sales price is the gross contract price, excluding closing costs.
22
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
We cannot be sure that we will sell any properties we are marketing for prices in excess of our carrying values, or at all. In addition, the pending sales in the preceding table are subject to conditions; accordingly, we cannot be sure that we will complete these sales or that these sales will not be delayed or the pricing will not change.
Unconsolidated Joint Venture
As of September 30, 2026, we owned an interest in one joint venture that owned two properties. We accounted for this investment under the equity method of accounting.
As of September 30, 2026 and December 31, 2025, our investment in our unconsolidated joint venture is as follows:
| OPI Carrying Value of Investment at | ||||||||||||||||||||||||||||||||||||||
| Successor | Predecessor | |||||||||||||||||||||||||||||||||||||
| Joint Venture | OPI Ownership | September 30, 2026 | December 31, 2025 | Number of Properties | Location | Rentable Square Feet | ||||||||||||||||||||||||||||||||
| Prosperity Metro Plaza | $ | $ | Fairfax, VA | |||||||||||||||||||||||||||||||||||
As of September 30, 2026 and December 31, 2025, the mortgage debt of our unconsolidated joint venture is as follows:
| Joint Venture | Interest Rate (1) | Maturity Date | Principal Balance at September 30, 2026 (2) | Principal Balance at December 31, 2025 (2) | ||||||||||||||||||||||
| Prosperity Metro Plaza | 12/1/2029 | $ | $ | |||||||||||||||||||||||
(1)Includes the effect of mark to market accounting.
(2)Reflects the entire balance of the debt secured by the properties and is not adjusted to reflect the interest in the joint venture we did not own. None of the debt is recourse to us.
The filing of the Chapter 11 Cases constituted an event of default under the mortgage note secured by the properties owned by the Prosperity Metro Plaza joint venture. The Prosperity Metro Plaza joint venture remains current on its debt service under this mortgage note and continues to own, operate and lease the collateral properties.
Prior to the Effective Date, we had an unamortized basis difference of our joint venture of $631 primarily attributable to the difference between the amount we paid to purchase our interest in the joint venture, including transaction costs, and the historical carrying value of the net assets of the joint venture. The difference was being amortized over the remaining useful life of the related property and the resulting amortization expense was included in equity in net losses of investees in the Predecessor condensed consolidated statements of comprehensive income (loss).
On the Effective Date, we established a new basis in our investment in our unconsolidated joint venture based on our proportionate share of the fair value of the joint venture’s underlying assets and liabilities. We elected not to adopt pushdown accounting and the joint venture continues to report assets and liabilities at the historical amount. As of the Effective Date, the fair value of our investment in the joint venture approximated our proportionate share of the carrying value of the assets of the joint venture, and as a result, there is no longer a basis difference.
Note 5. Leases
Our leases provide for base rent payments and, in addition, may include variable payments. Rental income from operating leases, including any payments derived by index or market-based indices, is recognized on a straight line basis over the lease term once we have determined that the collectability of substantially all of the lease payments is probable. Some of our leases have options to extend or terminate the lease exercisable at the option of our tenants, which are considered when determining the lease term. Allowances for bad debts are recognized as a direct reduction of rental income. In certain circumstances, some leases provide the tenant with the right to terminate if the legislature or other funding authority does not appropriate the funding necessary for the tenant to meet its lease obligations; we have determined the fixed non-cancelable lease term of these leases to be the full term of the lease because we believe the occurrence of early terminations to be a remote contingency based on both our historical experience and our assessments of the likelihood of lease cancellation on a separate lease basis.
23
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
We recorded rental income under our leases during the three and nine months ended September 30, 2026 and 2025, including adjustments to increase rental income to record revenue on a straight line basis during the three and nine months ended September 30, 2026 and 2025 as follows:
| Successor | Predecessor | |||||||||||||||||||
| Three Months Ended September 30, 2026 | Three Months Ended September 30, 2025 | |||||||||||||||||||
| Rental income from leases | $ | $ | ||||||||||||||||||
| Non-cash straight line rent adjustments included in rental income | $ | $ | ||||||||||||||||||
| Successor | Predecessor | |||||||||||||||||||
| Period from June 18 through September 30, 2026 | Period from January 1 through June 17, 2026 | Nine Months Ended September 30, 2025 | ||||||||||||||||||
| Rental income from leases | $ | $ | $ | |||||||||||||||||
| Non-cash straight line rent adjustments included in rental income | $ | $ | ( | $ | ||||||||||||||||
As of September 30, 2026 (Successor) and December 31, 2025 (Predecessor), accounts receivable, excluding properties classified as held for sale, included $8,933 and $151,525 of straight line rents receivable, respectively. We do not include in our measurement of our lease receivables certain variable payments, including payments determined by changes in the index or market-based indices after the inception of the lease, certain tenant reimbursements and other income until the specific events that trigger the variable payments have occurred. Such payments are included in the following table for the three and nine months ended September 30, 2026 and 2025:
| Successor | Predecessor | |||||||||||||||||||
| Three Months Ended September 30, 2026 | Three Months Ended September 30, 2025 | |||||||||||||||||||
| Variable lease payments | $ | $ | ||||||||||||||||||
| Tenant reimbursements included in variable lease payments | $ | $ | ||||||||||||||||||
| Successor | Predecessor | |||||||||||||||||||
| Period from June 18 through September 30, 2026 | Period from January 1 through June 17, 2026 | Nine Months Ended September 30, 2025 | ||||||||||||||||||
| Variable lease payments | $ | $ | $ | |||||||||||||||||
| Tenant reimbursements included in variable lease payments | $ | $ | $ | |||||||||||||||||
Note 6. Concentration
Tenant and Credit Concentration
As of September 30, 2026 and 2025, the U.S. government and certain state and other government tenants combined were responsible for approximately 27.3 % and 25.5 %, respectively, of our annualized rental income. The U.S. government is our largest tenant by annualized rental income and represented approximately 18.9 % and 17.0 % of our annualized rental income as of September 30, 2026 and 2025, respectively. We define annualized rental income as the annualized contractual base rents from our tenants pursuant to our lease agreements as of the measurement date, plus straight line rent adjustments and estimated recurring expense reimbursements to be paid to us, and excluding lease value amortization.
24
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
Geographic Concentration
As of September 30, 2026, our 109 wholly owned properties were located in 27 states and the District of Columbia. Properties located in Virginia, Georgia, Texas, Illinois and California were responsible for approximately 15.0 %, 11.5 %, 10.9 %, 10.9 % and 10.6 % of our annualized rental income as of September 30, 2026, respectively.
Note 7. Indebtedness
As of September 30, 2026 and December 31, 2025, our outstanding debt principal consisted of the following:
| Successor | Predecessor | ||||||||||||||||
| September 30, 2026 | December 31, 2025 | ||||||||||||||||
Secured revolving credit facility, due in 2027 (1) | $ | $ | |||||||||||||||
Secured term loan, due in 2027 (1) | |||||||||||||||||
Debtor-in-possession term loan, | |||||||||||||||||
Senior unsecured notes, | |||||||||||||||||
Senior unsecured notes, | |||||||||||||||||
Senior secured notes, | |||||||||||||||||
Mortgage note payable, | |||||||||||||||||
Mortgage note payable, | |||||||||||||||||
Mortgage note payable, | |||||||||||||||||
Senior secured notes, | |||||||||||||||||
Senior secured notes, | |||||||||||||||||
Senior secured notes, | |||||||||||||||||
Senior unsecured notes, | |||||||||||||||||
Senior secured notes, | |||||||||||||||||
Senior secured notes, | |||||||||||||||||
Senior unsecured notes, | |||||||||||||||||
Mortgage note payable, | |||||||||||||||||
Mortgage note payable, | |||||||||||||||||
Mortgage note payable, | |||||||||||||||||
Senior unsecured notes, | |||||||||||||||||
| Unamortized debt premiums, discounts and issuance costs | ( | ( | |||||||||||||||
| $ | $ | ||||||||||||||||
(1)In September 2026, we repaid all amounts due under our secured revolving credit facility and secured term loan and terminated our credit agreement.
(2)In connection with the commencement of the Chapter 11 Cases, the principal amount of these instruments was reclassified to LSTC in our consolidated balance sheet as of December 31, 2025 and the applicable debt issuance costs and discounts were written off to reorganization items, net in our consolidated statement of comprehensive net income (loss). See Note 2 for further information on our LSTC and their treatment under fresh start accounting.
25
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
Senior Secured Notes Issuance and Credit Agreement Repayment
In September 2026, we issued $425,000 aggregate principal amount of 8.75 % senior secured notes due 2031, or the October 2031 Notes, raising net proceeds of $407,790 , after initial purchaser discounts and other offering expenses. The October 2031 Notes bear interest at a rate of 8.750 %, require semi-annual interest payments and are fully and unconditionally guaranteed on a joint, several and senior secured basis by certain of our subsidiaries and secured by a pledge of all of the respective equity interests of the subsidiary guarantors and by first mortgage liens on 19 properties with a gross book value of real estate assets of $502,609 as of September 30, 2026, that previously secured our secured revolving credit facility and secured term loan.
We used the net proceeds from the offering of the October 2031 Notes, together with cash on hand, to repay all amounts outstanding under our secured revolving credit facility and secured term loan, and we terminated our credit agreement.
Until its repayment, our $325,000 secured revolving credit facility and $100,000 secured term loan were governed by our credit agreement with a syndicate of institutional lenders. The maturity date of our credit agreement was January 29, 2027. Interest payable on borrowings under our credit agreement was previously at a rate of SOFR plus a margin of 350 basis points through the Petition Date. Effective on the Petition Date, interest payable on borrowings under our credit agreement changed to a rate of the U.S. federal prime rate plus a margin of 250 basis points. Effective February 4, 2026, in accordance with an order entered by the Bankruptcy Court, the margin increased to 450 basis points pursuant to the default rate stipulated in our credit agreement. In accordance with the Plan, upon emergence, we were required to pay interest under the default rate retroactive to the Petition Date. Pursuant to the credit agreement amendment and beginning on the Effective Date, interest payable on borrowings under our credit agreement was at a rate of SOFR plus a margin of 550 basis points. We were also required to pay an unused facility fee on the amount of total lending commitments of 25 basis points per annum based on amounts outstanding.
The weighted average annual interest rate for borrowings under our credit agreement during the three and nine months ended September 30, 2026 was 9.1 % and 10.4 %, respectively, and 7.9
Secured Senior Notes
Our $420,000 of 2031 Secured Exit Notes bear interest at a rate of 10.000 %, require semi-annual interest payments, may be prepaid at any time and are currently secured by first liens on 40 of our properties, 19 of which previously secured the Old September 2029 Notes, that had an aggregate gross book value of real estate assets of $583,396 as of September 30, 2026, and second liens on the 19 properties securing the October 2031 Notes. In November 2026, we optionally redeemed $31,587 of the 2031 Secured Exit Notes using proceeds from collateral asset sales.
Our $336,386 of 2029 Secured Exit Notes bear interest at a rate of 8.375 %, require quarterly interest payments, may be prepaid at any time, subject to certain early redemption fees, and are secured by first liens on 26 of our properties that had an aggregate gross book value of real estate assets of $406,185 as of September 30, 2026. As required under these notes, we made a required principal payment of $5,000 on August 1, 2026 and redeemed an additional $43,614 1,047 during the three and nine months ended September 30, 2026. In October 2026, we redeemed an additional $14,630 related to a collateral asset sale and made an additional required mandatory principal payment of $15,000 on October 30, 2026. These notes also require additional mandatory principal payments of $30,000 by February 1, 2027 and $45,000 on or before each of February 1, 2028 and 2029.
Our $300,000 of 9.000 % senior secured notes due March 2029 were reinstated upon emergence from the Chapter 11 Cases, require semi-annual interest payments, are prepayable at any time, subject to certain early redemption fees, and are secured by first liens on 17 of our properties that had an aggregate gross book value of real estate assets of $350,451 as of September 30, 2026.
26
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
Our senior notes indentures provide for acceleration of payment of all amounts due thereunder upon the occurrence and continuation of certain events of default. Our senior notes indentures also contain covenants, including covenants that restrict our ability to incur debts and require us to comply with certain financial covenants. The filing of the Chapter 11 Cases constituted an event of default under our credit agreement and our prior senior notes indentures and their supplements which accelerated amounts due under the applicable agreements. Efforts to enforce financial obligations under the applicable agreements were stayed as a result of the filing of the Chapter 11 Cases and the creditors’ rights of enforcement were subject to the applicable provisions of the Bankruptcy Code.
Mortgage Notes
As of September 30, 2026, seven of our properties with an aggregate gross book value of real estate assets of $220,797 were encumbered by mortgage notes, or our Mortgage Notes, with an aggregate principal amount of $177,320 . Our Mortgage Notes are non-recourse, subject to certain limited exceptions, and do not contain any material financial covenants. The borrowers under our Mortgage Notes, or the Mortgage Note Borrowers, are certain of our subsidiaries that were not included in the Chapter 11 Cases. However, we provide certain guarantees under our Mortgage Notes, and as a result, the filing of the Chapter 11 Cases constituted an event of default under our Mortgage Notes and each Mortgage Note was transferred to special servicing. The Mortgage Note Borrowers continued to own, operate and lease the applicable collateral properties and remain current on their debt service obligations. As of November 6, 2026, we remain in negotiation with the special servicers and lenders related to four of our Mortgage Notes regarding potential waiver agreements.
DIP Term Loan Credit Agreement
On November 5, 2025, the Bankruptcy Court entered an interim order allowing us to enter into a debtor-in-possession term loan credit agreement, or the Initial DIP Credit Agreement. The Initial DIP Credit Agreement provided for a multiple draw secured debtor-in-possession term loan facility in an aggregate principal amount of up to $125,000 . An initial borrowing of $10,000 was made following the entry of the interim order and our entry into the Initial DIP Credit Agreement on November 6, 2025.
On February 5, 2026, we entered into an amended and restated debtor-in-possession term loan credit agreement, or the A&R DIP Credit Agreement, pursuant to a final order entered by the Bankruptcy Court on February 4, 2026. The A&R DIP Credit Agreement provided for the DIP Facility, a multiple draw secured debtor-in-possession term loan facility in an aggregate principal amount of up to $125,000 , of which: (a) we borrowed $10,000 on November 6, 2025 pursuant to an interim order entered by the Bankruptcy Court; (b) $75,000 was made available to us and drawn as follows: (i) we borrowed $64,300 on February 5, 2026 and (ii) we borrowed $10,700 on March 13, 2026; and (c) we borrowed $40,000 , or the Tranche B Term Loan, on April 7, 2026. We had the option to repay borrowings under the DIP Facility in Reorganized Common Equity.
Borrowings under the DIP Facility bore interest, payable in cash, at a rate of 12.00 % per annum. Fees and expenses under the DIP Facility included: (a) an upfront fee equal to (i) cash at 2.25 % of the lenders’ commitments or (ii) Reorganized Common Equity equal to 3.60 % of the commitments, which fee was earned upon the initial funding of each loan under the DIP Facility and was payable in kind; (b) an anchor capital commitment fee of 10.00 % of the lenders’ commitments under the DIP Facility payable to certain backstop parties, which was earned upon the initial funding of the DIP Facility, and could be paid, at our election, in cash or Reorganized Common Equity; and (c) an exit fee of 4.50 % of the aggregate borrowings under the DIP Facility, which was due and payable upon the repayment of any loans under the DIP Facility, at our election, in cash or Reorganized Common Equity. A commitment fee was also due for the ratable account of each Tranche B Term Loan lender, in an aggregate amount equal to 0.75 % per annum times the actual daily amount of the aggregate undrawn Tranche B Term Loan commitments.
As discussed in Note 1, the DIP Facility was terminated in connection with our emergence from the Chapter 11 Cases and all allowed claims related to the DIP Facility were satisfied through the issuance of shares of the Reorganized Common Equity.
27
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
Note 8. Fair Value of Assets and Liabilities
The following table presents certain of our assets and liabilities measured at fair value at September 30, 2026, categorized by level of inputs as defined in their fair value hierarchy under GAAP, used in the valuation of each asset/liability:
| Fair Value at Reporting Date Using | ||||||||||||||||||||||||||
| Description | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||
| Non-recurring Fair Value Measurements Assets | ||||||||||||||||||||||||||
Assets of properties held for sale (1) | $ | $ | $ | $ | ||||||||||||||||||||||
| Recurring Fair Value Measurements Liabilities | ||||||||||||||||||||||||||
| Warrants | $ | $ | $ | $ | ||||||||||||||||||||||
(1)We recorded impairment charges totaling $5,858 to reduce the carrying value of four properties that are classified as held for sale in our condensed consolidated balance sheet to their estimated fair values, less estimated costs to sell of $5,040 , based on negotiated sales prices with third party buyers (Level 2 inputs as defined in the fair value hierarchy under GAAP). See Note 4 for more information regarding impairment charges and the properties we have classified as held for sale.
The following table reconciles Level 3 instruments for which significant unobservable inputs were used to determine fair value:
| For the period from June 18 through September 30, 2026 | ||||||||
| Balance as of June 17, 2026 (Successor) | $ | |||||||
| Fair value adjustment of warrants | ( | |||||||
| Balance as of September 30, 2026 (Successor) | $ | |||||||
Warrants. On the Effective Date, we issued 1,155,450 New Warrants to holders of our previously outstanding senior unsecured notes pursuant to a warrant agreement. Each New Warrant is exercisable for one common share, has an exercise price of $25.00 per share and may be exercised through June 17, 2033. Due to certain features that provide for changes in the settlement amounts, the New Warrants did not meet the criteria for equity classification under FASB ASC Topic 815, Derivatives and Hedging, and are recorded at fair value within accounts payable and other liabilities in our condensed consolidated balance sheet. Changes in fair value are recorded as fair value adjustment of warrants in our condensed consolidated statement of comprehensive income (loss). As of September 30, 2026, the New Warrants had an aggregate fair value of $8,562 .
We estimated the fair value of the New Warrants using an option-pricing valuation technique that considered the market value of the underlying common shares, the exercise price and contractual term of the warrants, as well as assumptions regarding expected volatility, risk-free interest rates and expected dividend yield. The table below summarizes the significant inputs used in the option-pricing model as of June 17, 2026 and September 30, 2026:
| As of June 17, 2026 | As of September 30, 2026 | ||||||||||
| Underlying stock price | $ | $ | |||||||||
| Exercise price | $ | $ | |||||||||
| Risk free interest rate | % | % | |||||||||
| Volatility factor | % | % | |||||||||
| Expected lives (years) | |||||||||||
| Value per unit | $ | $ | |||||||||
28
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
Our financial instruments also include our cash and cash equivalents, restricted cash, rents receivable, amounts due from related persons, accounts payable, a revolving credit facility, a term loan, senior notes, mortgage notes payable, a debtor-in-possession secured term loan, amounts due to related persons, other accrued expenses and security deposits. At September 30, 2026 and December 31, 2025, the fair values of our financial instruments approximated their carrying values in our condensed consolidated financial statements, due to their short term nature or floating interest rates, except as follows:
| Successor | Predecessor | ||||||||||||||||||||||||||||
| As of September 30, 2026 | As of December 31, 2025 | ||||||||||||||||||||||||||||
| Financial Instrument | Carrying Value (1) | Fair Value | Carrying Value (1) | Fair Value | |||||||||||||||||||||||||
Senior unsecured notes, | $ | — | $ | — | $ | $ | |||||||||||||||||||||||
Senior unsecured notes, | — | — | |||||||||||||||||||||||||||
Senior secured notes, | — | — | |||||||||||||||||||||||||||
Senior secured notes, | |||||||||||||||||||||||||||||
Senior secured notes, | — | — | |||||||||||||||||||||||||||
Senior secured notes, | |||||||||||||||||||||||||||||
Senior priority guaranteed unsecured notes, | — | — | |||||||||||||||||||||||||||
Senior secured notes, | |||||||||||||||||||||||||||||
Senior secured notes, | |||||||||||||||||||||||||||||
Senior unsecured notes, | — | — | |||||||||||||||||||||||||||
Senior unsecured notes, | — | — | |||||||||||||||||||||||||||
| Mortgage notes payable | |||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | |||||||||||||||||||||||||
(1)Includes net unamortized debt premiums, discounts and issuance costs totaling $39,648 and $22,115 as of September 30, 2026 and December 31, 2025, respectively. See Notes 2 and 7 for further information on our debt.
For the Successor period, we estimated the fair value of our senior notes using an average of the bid and ask price of the notes (Level 2 inputs as defined in the fair value hierarchy under GAAP) as of the measurement date and we estimated the fair values of our mortgage notes payable using discounted cash flow analyses and currently prevailing market rates (Level 3 inputs as defined in the fair value hierarchy under GAAP) as of the measurement date. For the Predecessor period, we estimated the fair values of our senior notes (except for our senior priority guaranteed unsecured notes due 2030 and senior unsecured notes due 2050) using an average of the bid and ask price of the notes (Level 2 inputs as defined in the fair value hierarchy under GAAP) as of the measurement date. We estimated the fair value of our senior unsecured notes due 2050 based on the closing price on the OTC Pink Market, (Level 2 inputs as defined in the fair value hierarchy under GAAP) as of the measurement date. We estimated the fair values of our senior priority guaranteed unsecured notes due 2030 and our mortgage notes payable using discounted cash flow analyses and currently prevailing market rates (Level 3 inputs as defined in the fair value hierarchy under GAAP) as of the measurement date. Because Level 3 inputs are unobservable, our estimated fair values may differ materially from the actual fair values.
Note 9. Shareholders’ Equity
New Common Shares. As discussed in Note 1, on the Effective Date, we issued 21,953,577 shares of Reorganized Common Equity in accordance with the Plan. All of our common shares of beneficial interest issued and outstanding immediately prior to the Effective Date were deemed cancelled, discharged and of no force or effect.
Warrants Exercised. During the three months ended September 30, 2026, 24 warrants were exercised for 24 of our common shares for $1 .
Note 10. Business and Property Management Agreements with RMR
We have no employees. The personnel and various services we require to operate our business are provided to us by RMR. We have two agreements with RMR to provide management services to us: (1) a business management agreement, which relates to our business generally; and (2) a property management agreement, which relates to our property level operations.
29
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
Amended RMR Management Agreements. In connection with our emergence from the Chapter 11 Cases, on the Effective Date, we entered into the Amended Business Management Agreement and the Amended Property Management Agreement.
The initial term of each of the Amended RMR Management Agreements is five years , expiring on June 17, 2031. Pursuant to the Amended Business Management Agreement, we are required to pay RMR an annual business management fee of $14,000 for each of the first two years of the initial term. Pursuant to the Amended Property Management Agreement, we are required to pay RMR a property management fee equal to 3.0 %, and a construction supervision fee equal to 5.0 %, in each case consistent with our prior property management agreement with RMR.
In addition, pursuant to the Amended Business Management Agreement (i) we issued to RMR 439,072 common shares equal to 2.0 % of our outstanding common shares on the Effective Date and (ii) we may issue to RMR common shares equal to up to an additional 8.0 % of our outstanding common shares upon the satisfaction of certain financial and/or performance metrics to be determined by our Board of Trustees. The Amended Property Management Agreement also contains certain customary major decisions that require the approval of a majority of our Board of Trustees.
We are generally responsible for all of our operating expenses, including certain expenses incurred or arranged by RMR on our behalf. We are generally not responsible for payment of RMR’s employment, office or administrative expenses incurred to provide management services to us, except for the employment and related expenses of RMR’s employees assigned to work exclusively or partly at our properties, our share of the wages, benefits and other related costs of RMR’s centralized accounting personnel, our share of RMR’s costs for providing our internal audit function and as otherwise agreed. Our property level operating expenses are generally incorporated into the rents charged to our tenants, including certain payroll and related costs incurred by RMR.
For the three months ended September 30, 2026 and 2025, the business management fees, property management fees and construction supervision fees and expense reimbursements recognized in our condensed consolidated financial statements were as follows:
| Successor | Predecessor | ||||||||||||||||||||||||||||||||||
| Financial Statement Line Item | Three Months Ended September 30, 2026 | Three Months Ended September 30, 2025 | |||||||||||||||||||||||||||||||||
| Pursuant to business management agreement: | |||||||||||||||||||||||||||||||||||
Business management fees (1) | General and administrative expenses | $ | $ | ||||||||||||||||||||||||||||||||
| Pursuant to property management agreement: | |||||||||||||||||||||||||||||||||||
Property management fees (2) | Other operating expenses | $ | $ | ||||||||||||||||||||||||||||||||
| Construction supervision fees | Buildings and improvements (3) | ||||||||||||||||||||||||||||||||||
| $ | $ | ||||||||||||||||||||||||||||||||||
| Expense reimbursement: | |||||||||||||||||||||||||||||||||||
| Property level expenses | Other operating expenses | $ | $ | ||||||||||||||||||||||||||||||||
| Other reimbursed expenses | General and administrative expenses | ||||||||||||||||||||||||||||||||||
| $ | $ | ||||||||||||||||||||||||||||||||||
(1)Predecessor periods above reflect a reduction of $150 in 2025 for the amortization of the liability we recorded in connection with our former investment in The RMR Group Inc., or RMR Inc.
(2)Predecessor periods above reflect a reduction of $121 in 2025 for the amortization of the liability we recorded in connection with our former investment in RMR Inc.
(3)Amounts capitalized as buildings and improvements are depreciated over the estimated useful lives of the related assets.
30
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
For the nine months ended September 30, 2026 and 2025, the business management fees, property management fees and construction supervision fees and expense reimbursements recognized in our condensed consolidated financial statements were as follows:
| Successor | Predecessor | ||||||||||||||||||||||
| Period from June 18 through September 30, 2026 | Period from January 1 through June 17, 2026 | Nine Months Ended September 30, 2025 | |||||||||||||||||||||
| Financial Statement Line Item | |||||||||||||||||||||||
| Pursuant to business management agreement: | |||||||||||||||||||||||
Business management fees (1) | General and administrative expenses | $ | $ | $ | |||||||||||||||||||
| Pursuant to property management agreement: | |||||||||||||||||||||||
Property management fees (2) | Other operating expenses | $ | $ | $ | |||||||||||||||||||
| Construction supervision fees | Buildings and improvements (3) | ||||||||||||||||||||||
| $ | $ | $ | |||||||||||||||||||||
| Expense reimbursement: | |||||||||||||||||||||||
| Property level expenses | Other operating expenses | $ | $ | $ | |||||||||||||||||||
| Other reimbursed expenses | General and administrative expenses | ||||||||||||||||||||||
| $ | $ | $ | |||||||||||||||||||||
(1)Predecessor periods above reflect a reduction of $278 in 2026 and $452 in 2025 for the amortization of the liability we recorded in connection with our former investment in RMR Inc.
(2)Predecessor periods above reflect a reduction of $223 in 2026 and $363 in 2025 for the amortization of the liability we recorded in connection with our former investment in RMR Inc.
(3)Amounts capitalized as buildings and improvements are depreciated over the estimated useful lives of the related assets.
Based on our common share total return, as defined in our prior business management agreement, as of September 30, 2026, no no t incur an incentive fee payable to RMR for the year ended December 31, 2025.
Management Agreement Between Our Joint Venture and RMR. RMR provides management services to our unconsolidated joint venture. We are not obligated to pay management fees to RMR under our management agreement with RMR for the services it provides regarding the joint venture. The joint venture pays management fees directly to RMR.
Note 11. Related Person Transactions
We have relationships and historical and continuing transactions with RMR, RMR Inc. and others related to them, including other companies to which RMR or its subsidiaries provide management services and some of which have trustees, directors or officers who are also our Trustees or officers. RMR is a majority owned subsidiary of RMR Inc. Prior to the Effective Date, Adam Portnoy served as the Chair of our Board of Trustees and one of our Managing Trustees, and as of the Effective Date, he was elected a Trustee of our Board of Trustees. Mr. Portnoy is the sole trustee, an officer and the controlling shareholder of ABP Trust, which is the controlling shareholder of RMR Inc., the chair of the board of directors, a managing director and the president and chief executive officer of RMR Inc. and an officer and employee of RMR. Yael Duffy, our President and Chief Executive Officer, is also an executive vice president of RMR Inc. and an officer and employee of RMR and, prior to the Effective Date, she served as our other Managing Trustee. Each of our other officers is also an officer and employee of RMR. Mr. Portnoy serves as chair of the boards and as a managing trustee of other public companies to which RMR or its subsidiaries provide management services and one of our other Trustees serves as an independent trustee of certain of these public companies. Other officers of RMR, including Ms. Duffy, serve as managing trustees or officers of certain of these public companies.
Our Manager, RMR. We have two agreements with RMR to provide management services to us, each of which was amended and restated in connection with our emergence from the Chapter 11 Cases on the Effective Date. Pursuant to the Amended Business Management Agreement (i) we issued to RMR 439,072 common shares, which is equal to 2.0 % of our
31
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
outstanding common shares on the Effective Date and (ii) we may issue to RMR common shares equal to up to an additional 8.0 % of our outstanding common shares upon the satisfaction of certain financial and/or performance metrics to be determined by our Board of Trustees. RMR also provides management services to our unconsolidated joint venture. See Note 10 for more information regarding the Amended RMR Management Agreements and our unconsolidated joint venture’s management agreement with RMR.
Leases with RMR. We lease office space to RMR in certain of our properties for RMR’s property management offices. Pursuant to our lease agreements with RMR, we recognized rental income from RMR for the three and nine months ended September 30, 2026 and 2025 as follows:
| Successor | Predecessor | |||||||||||||||||||
| Three Months Ended September 30, 2026 | Three Months Ended September 30, 2025 | |||||||||||||||||||
| Rental income from RMR for leased space | $ | $ | ||||||||||||||||||
| Successor | Predecessor | |||||||||||||||||||
| Period from June 18 through September 30, 2026 | Period from January 1 through June 17, 2026 | Nine Months Ended September 30, 2025 | ||||||||||||||||||
| Rental income from RMR for leased space | $ | $ | $ | |||||||||||||||||
Sonesta. Sonesta International Hotels Corporation, or Sonesta, operates a 246,000 square foot hotel within a mixed-use property in Washington D.C. under a management agreement, or the Sonesta Management Agreement, that expires on December 31, 2040, and includes two 10-year renewal options. The Sonesta Management Agreement provides that we are paid an annual owner’s priority return if gross revenues of the hotel, after payment of hotel operating expenses and management and related fees (other than Sonesta’s incentive fee, if applicable), are sufficient to do so. The Sonesta Management Agreement further provides that we are paid an additional return of the operating profits, as defined therein, after paying the owner’s priority return, reimbursing owner or manager advances, funding furniture, fixtures and equipment, or FF&E, reserves and paying Sonesta’s incentive fee, if applicable. The stated annual owner’s priority return is $7,500 and increases by 8.0 % of our out-of-pocket capital expenditures and will increase annually to 102 % of our prior year’s annual owner’s priority return. We are responsible for any capital expenditures in excess of available funds in the FF&E reserve. Our annual priority return under the Sonesta Management Agreement as of September 30, 2026 was $7,637 . The Sonesta Management Agreement requires that 1.0 % of gross revenues for 2025, 3.0 % of gross revenues for 2026 and 4.0 % of gross revenues for each calendar year thereafter be escrowed for future capital expenditures as FF&E reserves.
Hotel operating revenues, realized returns under the Sonesta Management Agreement and FF&E escrow amounts funded during the three and nine months ended September 30, 2026 and 2025 were as follows:
| Successor | Predecessor | |||||||||||||||||||
| Three Months Ended September 30, 2026 | Three Months Ended September 30, 2025 | |||||||||||||||||||
| Hotel operating revenues | $ | $ | ||||||||||||||||||
| Hotel returns | $ | $ | ||||||||||||||||||
| FF&E escrow deposits | $ | $ | ||||||||||||||||||
32
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
| Successor | Predecessor | |||||||||||||||||||
| Period from June 18 through September 30, 2026 | Period from January 1 through June 17, 2026 | Nine Months Ended September 30, 2025 | ||||||||||||||||||
| Hotel operating revenues | $ | $ | $ | |||||||||||||||||
Hotel returns | $ | $ | $ | |||||||||||||||||
| FF&E escrow deposits | $ | $ | $ | |||||||||||||||||
We owed Sonesta $105 as of September 30, 2026 and Sonesta owed us $231 in returns as of December 31, 2025 under the Sonesta Management Agreement. Amounts due to Sonesta are included in due to related persons and amounts due from Sonesta are included in due from related persons in our condensed consolidated balance sheets. We are required to maintain working capital under the Sonesta Management Agreement and advanced $548 of working capital in 2025 to meet the cash needs for hotel operations.
Pursuant to the Sonesta Management Agreement, we are required to pay Sonesta, after payment of hotel operating expenses, a base management fee equal to 1.5 % of gross revenues, as defined in the Sonesta Management Agreement, for 2025 and 3.0 % of gross revenues each calendar year thereafter. Additionally, we are required to pay (i) an incentive fee equal to 20 % of net operating profit, as defined in the Sonesta Management Agreement, in excess of the annual owner’s priority; (ii) a brand promotion fee of 1.75 % of gross revenues for 2025 and 3.5 % of gross revenues for each calendar year thereafter; and (iii) a loyalty fee of the greater of 1.0 % of room revenues or 4.5 % of qualified room revenues from guests participating in certain loyalty programs. Sonesta’s incentive management fee, but not its other fees, is earned only after our annual owner’s priority return is paid. The Sonesta Management Agreement also provides that the pro rata costs Sonesta incurs for advertising, marketing, promotional and public relations programs and campaigns, including its rewards program, for the benefit of this hotel are subject to reimbursement by us or are otherwise treated as hotel operating expenses.
The following tables present management, brand promotion and loyalty fees, which are included in other operating expenses in our condensed consolidated statements of comprehensive income (loss), for the three and nine months ended September 30, 2026 and 2025:
| Successor | Predecessor | |||||||||||||||||||
| Three Months Ended September 30, 2026 | Three Months Ended September 30, 2025 | |||||||||||||||||||
| Management fee | $ | $ | ||||||||||||||||||
| Brand promotion fee | ||||||||||||||||||||
| Loyalty fee | ||||||||||||||||||||
| Total management, brand promotion and loyalty fees | $ | $ | ||||||||||||||||||
| Successor | Predecessor | |||||||||||||||||||
| Period from June 18 through September 30, 2026 | Period from January 1 through June 17, 2026 | Nine Months Ended September 30, 2025 | ||||||||||||||||||
| Management fee | $ | $ | $ | |||||||||||||||||
| Brand promotion fee | ||||||||||||||||||||
| Loyalty fee | ||||||||||||||||||||
| Total management, brand promotion and loyalty fees | $ | $ | $ | |||||||||||||||||
33
OFFICE PROPERTIES INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
Prior to the Effective Date, we were amortizing a straight line rent receivable through July 2053, the original expiration date of a prior lease for the hotel with Sonesta, as an increase to other operating expenses in our condensed consolidated statements of comprehensive income (loss). The remaining unamortized balance was written off to reorganization costs, net as of the Effective Date. During the Predecessor period, we recognized $91 and $199 of amortization expense during the three and six months ended June 30, 2026, respectively, and $108 and $324 for the three and nine months ended September 30, 2025, respectively. As of December 31, 2025, the remaining unamortized balance of this receivable was $11,911 .
Mr. Portnoy is a director and controlling shareholder of Sonesta. Another officer and employee of RMR is co-president and co-chief executive officer of Sonesta.
For more information about these and other such relationships and certain other related person transactions, refer to our 2025 Annual Report.
Note 12. Segment Reporting
We manage our business on a consolidated basis and therefore have one reportable segment: ownership and leasing of real estate properties. The chief operating decision maker, or CODM, is our President and Chief Executive Officer. The CODM assesses performance, allocates resources and makes strategic decisions based on net income (loss) as shown in our condensed consolidated statements of comprehensive income (loss). The CODM is also regularly provided with information on expenses related to our management agreements with RMR, which are detailed in Note 10. The measure of segment assets is reported as total assets in our condensed consolidated balance sheets.
34
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following information should be read in conjunction with our Condensed Consolidated Financial Statements and accompanying notes included in Part I, Item 1 of this Quarterly Report on Form 10-Q and with our 2025 Annual Report.
OVERVIEW (dollars in thousands, except per share and per square foot data)
We are a real estate investment trust, or REIT, organized under Maryland law. As of September 30, 2026, our wholly owned properties were comprised of 109 properties and we had a noncontrolling ownership interest of 51% in an unconsolidated joint venture that owned two properties containing approximately 346,000 rentable square feet. As of September 30, 2026, our properties were located in 27 states and the District of Columbia and contained approximately 15,575,000 rentable square feet. As of September 30, 2026, our properties were leased to 195 different tenants with a weighted average remaining lease term (based on annualized rental income) of approximately 6.2 years. The U.S. government is our largest tenant, representing approximately 18.9% of our annualized rental income as of September 30, 2026. The term annualized rental income as used herein is defined as the annualized contractual base rents from our tenants pursuant to our lease agreements as of September 30, 2026, plus straight line rent adjustments and estimated recurring expense reimbursements to be paid to us, and excluding lease value amortization.
Leases representing approximately $41,973, or 10.8%, of our annualized rental income, are scheduled to expire on or before December 31, 2027 and we may be unable to renew leases or find replacement tenants. Certain shifts in office space utilization, including increased remote work arrangements and tenants consolidating their real estate footprint, as well as ongoing market and economic conditions, including government spending and budget priorities, continue to impact the office sector and our portfolio. The demand for office space continues to face headwinds, including in markets where we have a concentration of properties, such as Washington, D.C., and declining rents and increasing costs to relet space when tenants can be identified continue to impact the market. The duration and ultimate impact of current trends on the demand for office space at our properties remains uncertain and subject to change. Higher interest rates, inflationary pressures, changes in government policies including the potential reduction of U.S. federal office leases and potential impacts from tariffs, geopolitical events or an economic recession, continue to cause disruptions in financial markets and could adversely affect our and our tenants’ financial condition and the ability or willingness of our tenants to renew our leases or pay rent to us. In addition, prospective tenants may delay their decision to lease space due to current economic conditions. Accordingly, we do not yet know what the full extent of the impacts will be on our or our tenants’ businesses and operations nor the long-term outlook for leasing at our properties.
Voluntary Reorganization Under and Emergence from Chapter 11 Bankruptcy
On the Petition Date, the Debtors commenced the Chapter 11 Cases in the Bankruptcy Court. In connection with the filing of the Chapter 11 Cases, we entered into the RSA with certain holders of the Old September 2029 Notes, to implement a court-supervised financial restructuring pursuant to the transactions contemplated in the RSA. During the pendency of the Chapter 11 Cases, we continued to operate our businesses as debtors-in-possession under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code and orders of the Bankruptcy Court. While the commencement of the Chapter 11 Cases constituted an event of default under certain of our debt agreements, enforcement of any remedies in respect of such events of default was automatically stayed during the pendency of the Chapter 11 Cases.
On April 21, 2026, we filed the Plan with the Bankruptcy Court and on April 22, 2026, the Bankruptcy Court confirmed the Plan. On the Effective Date, the conditions precedent to the effectiveness of the Plan were satisfied and the Debtors emerged from the Chapter 11 Cases. For more information regarding the Chapter 11 Cases, the RSA and the Plan, including the material terms thereof, see Note 1 to our Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
35
Property Dispositions
We expect to sell properties, or sell an interest in properties through joint venture arrangements, from time to time in order to manage leverage levels or improve our liquidity. As part of these efforts, we sold 13 properties containing approximately 1,538,000 rentable square feet for an aggregate sales price of $143,400, excluding closing costs during the three and nine months ended September 30, 2026. As of September 30, 2026, we had 19 properties classified as held for sale, one of which was sold in October 2026 for a gross sales price of $12,100, 15 of which are under agreement to sell for an aggregate gross sales price of $134,077 and three of which are being actively marketed. In addition, we have identified an additional 26 properties for sale consisting of approximately 3,467,000 square feet that are in various stages of marketing. We expect to sell most of the properties under agreement in the fourth quarter of 2026 and expect that the remainder of these asset sales, including the additional properties being marketed for sale, will be completed in 2027. We cannot be sure that we will sell any properties we are marketing for prices in excess of our carrying values, or at all. In addition, our pending sales are subject to conditions; accordingly, we cannot be sure that we will complete these sales or that these sales will not be delayed or the pricing will not change. We expect to use the net sales proceeds from property sales for general corporate purposes, including to repay debt and increase liquidity. There can be no assurance we will be successful selling any of these properties or what the amount of proceeds we may realize will be.
Property Operations
Unless otherwise noted, the data presented in this section excludes two properties owned by an unconsolidated joint venture in which we owned a 51% interest and the hotel component of a mixed-use property in Washington, D.C. For more information regarding our unconsolidated joint venture and our mixed-use property in Washington, D.C., see Notes 4 and 11 to our Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Occupancy data for our properties as of September 30, 2026 and 2025 was as follows (square feet in thousands):
All Properties (1) | Comparable Properties (2) | |||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||
| Total properties | 109 | 124 | 90 | 90 | ||||||||||||||||||||||
Total rentable square feet (3) | 15,575 | 17,214 | 13,422 | 13,423 | ||||||||||||||||||||||
Percent leased (4) | 80.7 | % | 78.3 | % | 88.8 | % | 88.8 | % | ||||||||||||||||||
(1)Based on properties we owned on September 30, 2026 and 2025, respectively.
(2)Based on properties we owned continuously since January 1, 2025; excludes 19 properties classified as held for sale and two properties owned by an unconsolidated joint venture in which we owned a 51% interest as of September 30, 2026.
(3)Subject to changes when space is remeasured or reconfigured for tenants.
(4)Percent leased includes (i) space being fitted out for tenant occupancy pursuant to our lease agreements, if any, and (ii) space which is leased, but is not occupied or is being offered for sublease by tenants, if any, as of the measurement date.
36
The average effective rental rate per square foot for our properties for the three and nine months ended September 30, 2026 and 2025 were as follows:
| Successor | Predecessor | |||||||||||||||||||
| Three Months Ended September 30, 2026 | Three Months Ended September 30, 2025 | |||||||||||||||||||
Average effective rental rate per square foot (1): | ||||||||||||||||||||
All properties (2) | $ | 34.64 | $ | 32.59 | ||||||||||||||||
Comparable properties (3) | $ | 35.24 | $ | 32.26 | ||||||||||||||||
| Successor | Predecessor | |||||||||||||||||||
| Period from June 18 through September 30, 2026 | Period from January 1 through June 17, 2026 | Nine Months Ended September 30, 2025 | ||||||||||||||||||
Average effective rental rate per square foot (1): | ||||||||||||||||||||
All properties (2) | $ | 34.85 | $ | 34.01 | $ | 32.67 | ||||||||||||||
Comparable properties (3) | $ | 35.49 | $ | 33.63 | $ | 32.93 | ||||||||||||||
(1)Average effective rental rate per square foot represents annualized total rental income during the period specified divided by the average rentable square feet leased during the period specified.
(2)Based on properties we owned on September 30, 2026 and 2025, respectively.
(3)Based on properties we owned continuously since July 1, 2025; excludes 19 properties classified as held for sale and two properties owned by an unconsolidated joint venture in which we owned a 51% interest as of September 30, 2026.
During the three and nine months ended September 30, 2026, changes in rentable square feet leased and available for lease at our properties were as follows (square feet in thousands):
| Three Months Ended September 30, 2026 | Nine Months Ended September 30, 2026 | |||||||||||||||||||||||||||||||||||||
| Leased | Available for Lease | Total | Leased | Available for Lease | Total | |||||||||||||||||||||||||||||||||
| Beginning of period | 13,335 | 3,778 | 17,113 | 13,390 | 3,723 | 17,113 | ||||||||||||||||||||||||||||||||
| Changes resulting from: | ||||||||||||||||||||||||||||||||||||||
| Disposition of properties | (766) | (772) | (1,538) | (766) | (772) | (1,538) | ||||||||||||||||||||||||||||||||
| Lease expirations | (415) | 415 | — | (858) | 858 | — | ||||||||||||||||||||||||||||||||
Lease renewals (1) | 387 | (387) | — | 718 | (718) | — | ||||||||||||||||||||||||||||||||
New leases (1) | 13 | (13) | — | 70 | (70) | — | ||||||||||||||||||||||||||||||||
| Remeasurements | 9 | (9) | — | 9 | (9) | — | ||||||||||||||||||||||||||||||||
| End of period | 12,563 | 3,012 | 15,575 | 12,563 | 3,012 | 15,575 | ||||||||||||||||||||||||||||||||
(1)Based on leases entered into during the three and nine months ended September 30, 2026.
37
During the three and nine months ended September 30, 2026, we entered into new and renewal leases as summarized in the following table (square feet in thousands):
| Three Months Ended September 30, 2026 | ||||||||||||||||||||
| New Leases | Renewals | Total | ||||||||||||||||||
| Rentable square feet leased | 13 | 387 | 400 | |||||||||||||||||
Tenant leasing costs and concession commitments (1) | $ | 660 | $ | 7,039 | $ | 7,699 | ||||||||||||||
Tenant leasing costs and concession commitments per rentable square foot (1) | $ | 49.54 | $ | 18.17 | $ | 19.21 | ||||||||||||||
| Weighted (by square feet) average lease term (years) | 8.3 | 8.7 | 8.7 | |||||||||||||||||
Total leasing costs and concession commitments per rentable square foot per year (1) | $ | 6.00 | $ | 2.09 | $ | 2.22 | ||||||||||||||
| Nine Months Ended September 30, 2026 | ||||||||||||||||||||
| New Leases | Renewals | Total | ||||||||||||||||||
| Rentable square feet leased | 70 | 718 | 788 | |||||||||||||||||
Tenant leasing costs and concession commitments (1) | $ | 1,500 | $ | 13,528 | $ | 15,028 | ||||||||||||||
Tenant leasing costs and concession commitments per rentable square foot (1) | $ | 21.31 | $ | 18.85 | $ | 19.07 | ||||||||||||||
| Weighted (by square feet) average lease term (years) | 3.7 | 7.6 | 7.2 | |||||||||||||||||
Total leasing costs and concession commitments per rentable square foot per year (1) | $ | 5.82 | $ | 2.49 | $ | 2.64 | ||||||||||||||
(1)Includes commitments made for leasing expenditures and concessions, such as tenant improvements, leasing commissions, tenant reimbursements and free rent.
During the Successor period ended September 30, 2026, effective rental rates per square foot achieved for new leases and lease renewals at our properties that commenced during the Successor period ended September 30, 2026, were as follows (square feet in thousands):
Successor (1) | ||||||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, 2026 | Period from June 18 through September 30, 2026 | |||||||||||||||||||||||||||||||||||||
New Effective Rent Per Square Foot (2) | Rentable Square Feet | New Effective Rent Per Square Foot (2) | Rentable Square Feet | |||||||||||||||||||||||||||||||||||
| New leases | $ | 31.48 | 27 | $ | 37.41 | 42 | ||||||||||||||||||||||||||||||||
| Lease renewals | $ | 24.02 | 11 | $ | 43.16 | 71 | ||||||||||||||||||||||||||||||||
| Total leasing activity | $ | 29.41 | 38 | $ | 41.01 | 113 | ||||||||||||||||||||||||||||||||
(1)Information includes effective rental rates for the Successor period only, as effective rental rates established during the Predecessor period are not comparable as a result of fresh start accounting.
(2)Effective rental rates include contractual base rents from our tenants pursuant to our lease agreements, plus straight line rent adjustments and estimated expense reimbursements to be paid to us, and exclude lease value amortization.
38
During the three and nine months ended September 30, 2026 and 2025, amounts capitalized at our properties for lease related costs, building improvements and development, redevelopment and other activities were as follows:
| Successor | Predecessor | ||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, 2026 | Three Months Ended September 30, 2025 | ||||||||||||||||||||||||||||||||||
Lease related costs (1) | $ | 8,157 | $ | 4,257 | |||||||||||||||||||||||||||||||
Building improvements (2) | 2,216 | 3,922 | |||||||||||||||||||||||||||||||||
| Recurring capital expenditures | 10,373 | 8,179 | |||||||||||||||||||||||||||||||||
Development, redevelopment and other activities (3) | 57 | 598 | |||||||||||||||||||||||||||||||||
| Total capital expenditures | $ | 10,430 | $ | 8,777 | |||||||||||||||||||||||||||||||
| Successor | Predecessor | ||||||||||||||||||||||
| Period from June 18 through September 30, 2026 | Period from January 1 through June 17, 2026 | Nine Months Ended September 30, 2025 | |||||||||||||||||||||
Lease related costs (1) | $ | 13,902 | $ | 11,215 | $ | 23,814 | |||||||||||||||||
Building improvements (2) | 2,342 | 4,339 | 11,260 | ||||||||||||||||||||
| Recurring capital expenditures | 16,244 | 15,554 | 35,074 | ||||||||||||||||||||
Development, redevelopment and other activities (3) | 61 | (6) | 1,246 | ||||||||||||||||||||
| Total capital expenditures | $ | 16,305 | $ | 15,548 | $ | 36,320 | |||||||||||||||||
(1)Lease related costs generally include capital expenditures used to improve tenants’ space or amounts paid directly to tenants to improve their space and leasing related costs, such as brokerage commissions and other tenant inducements.
(2)Building improvements generally include expenditures to replace obsolete building components and expenditures that extend the useful life of existing assets.
(3)Development, redevelopment and other activities generally include capital expenditure projects that reposition a property or result in new sources of revenue.
As of September 30, 2026, we had estimated unspent leasing related obligations of $42,665, of which $8,361 relates to properties identified for sale, and $24,743 of which we expect to spend over the next 12 months.
As of September 30, 2026, we had leases at our properties totaling approximately 1,315,000 rentable square feet that were scheduled to expire on or before December 31, 2027. As of November 6, 2026, we expect tenants with leases totaling approximately 290,000 rentable square feet that are scheduled to expire on or before December 31, 2027, 238,000 of which are related to properties we have identified for sale, excluding space that has been re-leased and space for which we are in advanced negotiations to re-lease, not to renew or to downsize their leased space upon expiration, and we cannot be sure as to whether other tenants will renew their leases upon expiration. We continue to proactively engage with our existing tenants and are focused on overall tenant retention. Prevailing market conditions and our tenants’ needs at the time we negotiate and enter leases or lease renewals will generally determine rental rates and demand for leased space at our properties, all of which are beyond our control. Whenever we renew or enter into new leases for our properties, we intend to seek rents which are equal to or higher than our historical rents for the same properties; however, our ability to maintain or increase the rents for our properties will depend in large part upon market conditions, which are beyond our control. We cannot be sure of the rental rates that will result from our ongoing negotiations regarding lease renewals or any new or renewed leases we may enter. Also, we may experience material declines in our rental income due to vacancies upon lease expirations, early terminations or lower rents upon lease renewal or reletting. Additionally, we may incur significant costs and make significant concessions to renew leases with current tenants or attract new tenants to our properties.
39
As of September 30, 2026, our lease expirations by year were as follows (square feet in thousands):
Year (1) | Number of Leases Expiring | Leased Square Feet Expiring (2) | Percent of Total | Cumulative Percent of Total | Annualized Rental Income Expiring | Percent of Total | Cumulative Percent of Total | |||||||||||||||||||||||||||||||||||||
| 2026 | 12 | 152 | 1.2 | % | 1.2 | % | $ | 6,239 | 1.6 | % | 1.6 | % | ||||||||||||||||||||||||||||||||
| 2027 | 33 | 1,163 | 9.3 | % | 10.5 | % | 35,734 | 9.2 | % | 10.8 | % | |||||||||||||||||||||||||||||||||
| 2028 | 22 | 527 | 4.2 | % | 14.7 | % | 28,687 | 7.4 | % | 18.2 | % | |||||||||||||||||||||||||||||||||
| 2029 | 37 | 1,070 | 8.5 | % | 23.2 | % | 35,114 | 9.0 | % | 27.2 | % | |||||||||||||||||||||||||||||||||
| 2030 | 32 | 1,024 | 8.2 | % | 31.4 | % | 33,815 | 8.7 | % | 35.9 | % | |||||||||||||||||||||||||||||||||
| 2031 | 29 | 1,673 | 13.3 | % | 44.7 | % | 42,897 | 11.0 | % | 46.9 | % | |||||||||||||||||||||||||||||||||
| 2032 | 21 | 691 | 5.5 | % | 50.2 | % | 22,500 | 5.8 | % | 52.7 | % | |||||||||||||||||||||||||||||||||
| 2033 | 15 | 1,162 | 9.2 | % | 59.4 | % | 23,912 | 6.1 | % | 58.8 | % | |||||||||||||||||||||||||||||||||
| 2034 | 11 | 1,728 | 13.8 | % | 73.2 | % | 46,843 | 12.0 | % | 70.8 | % | |||||||||||||||||||||||||||||||||
2035 and thereafter | 35 | 3,373 | 26.8 | % | 100.0 | % | 114,497 | 29.2 | % | 100.0 | % | |||||||||||||||||||||||||||||||||
| Total | 247 | 12,563 | 100.0 | % | $ | 390,238 | 100.0 | % | ||||||||||||||||||||||||||||||||||||
| Weighted average remaining lease term (in years) | 6.3 | 6.2 | ||||||||||||||||||||||||||||||||||||||||||
(1)The year of lease expiration is pursuant to current contract terms. Some of our leases allow the tenants to vacate the leased premises before the stated expirations of their leases with little or no liability. As of September 30, 2026, tenants occupying approximately 2.1% of our rentable square feet and responsible for approximately 2.6% of our annualized rental income as of September 30, 2026 had exercisable rights to terminate their leases before the expiration of their stated lease terms. Also, in 2027, 2028, 2029, 2030, 2031, 2032, 2034, 2035, 2036 and 2037, early termination rights become exercisable by other tenants who occupied an additional approximately 1.0%, 5.4%, 3.5%, 2.6%, 0.8%, 4.7%, 0.3%, 1.2%, 0.8% and 0.2%, of our rentable square feet, respectively, and contributed an additional approximately 1.6%, 6.6%, 3.5%, 3.1%, 0.9%, 6.2%, 1.0%, 1.7%, 1.2% and 0.3%, of our annualized rental income, respectively, as of September 30, 2026. In addition, as of September 30, 2026, pursuant to leases with five of our tenants, these tenants had rights to terminate their leases if their respective legislature or other funding authority does not appropriate rent amounts in their respective annual budgets necessary for the tenant to meet its lease obligations. These five tenants occupied approximately 4.5% of our rentable square feet and contributed approximately 4.9% of our annualized rental income as of September 30, 2026.
(2)Leased square feet is pursuant to leases existing as of September 30, 2026, and includes (i) space being fitted out for tenant occupancy pursuant to our lease agreements, if any, and (ii) space which is leased, but is not occupied or is being offered for sublease by tenants, if any. Square feet measurements are subject to changes when space is remeasured or reconfigured for new tenants.
We generally will seek to renew or extend the terms of leases at properties with tenants when they expire. However, market and economic factors, along with increases in remote work, changes in space utilization and government policies, spending and budget priorities, may cause our tenants not to renew or extend their leases when they expire or to seek to renew their leases for less space than they currently occupy. If we are unable to extend or renew our leases, or we renew leases for reduced space, it may be time consuming and expensive to relet our properties.
As of September 30, 2026, we derived 24.8% of our annualized rental income from our properties located in the metropolitan Washington, D.C. market area, which includes Washington, D.C., Northern Virginia and suburban Maryland. Current economic conditions in this area or a possible recession could reduce demand from tenants at our properties, reduce rents that our tenants are willing to pay when our leases expire or increase lease concessions for new leases and renewals. Additionally, although the current administration has issued so called return to work mandates, there has been a decrease in demand for leased office space by the U.S. government, including in the metropolitan Washington, D.C. market area, which could increase competition for government tenants and adversely affect our ability to retain government tenants or maintain or increase our rents when leases expire.
Our manager, RMR, employs a tenant review process for us. RMR assesses tenants on an individual basis based on various applicable credit criteria. In general, depending on facts and circumstances, RMR evaluates the creditworthiness of a tenant based on information concerning the tenant that is provided by the tenant and, in some cases, information that is publicly available or obtained from third-party sources. We consider investment grade tenants to include: (a) investment grade rated tenants; (b) tenants with investment grade rated parent entities that guarantee the tenant’s lease obligations; and/or (c) tenants with investment grade rated parent entities that do not guarantee the tenant’s lease obligations. As of September 30, 2026, tenants contributing 61.8% of annualized rental income were investment grade rated (or their payment obligations were guaranteed by an investment grade rated parent) and tenants contributing an additional 0.6% of annualized rental income were subsidiaries of an investment grade rated parent (although these parent entities were not liable for the payment of rents).
40
As of September 30, 2026, tenants representing 1% or more of our total annualized rental income were as follows (square feet in thousands):
| Tenant | Credit Rating | Sq. Ft. | % of Leased Sq. Ft. | Annualized Rental Income | % of Total Annualized Rental Income | ||||||||||||||||||||||||||||||
| 1 | U.S. Government | Investment Grade | 2,398 | 19.1 | % | $ | 73,937 | 18.9 | % | ||||||||||||||||||||||||||
| 2 | Alphabet Inc. (Google) | Investment Grade | 386 | 3.1 | % | 22,478 | 5.8 | % | |||||||||||||||||||||||||||
| 3 | IG Investments Holdings LLC | Not Rated | 337 | 2.7 | % | 19,228 | 4.9 | % | |||||||||||||||||||||||||||
| 4 | Bank of America Corporation | Investment Grade | 577 | 4.6 | % | 18,762 | 4.8 | % | |||||||||||||||||||||||||||
| 5 | Shook, Hardy & Bacon L.L.P. | Not Rated | 412 | 3.3 | % | 13,872 | 3.6 | % | |||||||||||||||||||||||||||
| 6 | Northrop Grumman Corporation | Investment Grade | 337 | 2.7 | % | 11,888 | 3.0 | % | |||||||||||||||||||||||||||
| 7 | State of California | Investment Grade | 367 | 2.9 | % | 11,030 | 2.8 | % | |||||||||||||||||||||||||||
| 8 | State of Georgia | Investment Grade | 308 | 2.5 | % | 9,260 | 2.4 | % | |||||||||||||||||||||||||||
| 9 | Compass Group plc | Investment Grade | 267 | 2.1 | % | 6,876 | 1.8 | % | |||||||||||||||||||||||||||
| 10 | Automatic Data Processing, Inc. | Investment Grade | 289 | 2.3 | % | 6,724 | 1.7 | % | |||||||||||||||||||||||||||
| 11 | Primerica, Inc. | Investment Grade | 344 | 2.7 | % | 6,163 | 1.6 | % | |||||||||||||||||||||||||||
| 12 | Leidos Holdings Inc. | Investment Grade | 159 | 1.3 | % | 6,100 | 1.6 | % | |||||||||||||||||||||||||||
| 13 | Church & Dwight Co., Inc. | Investment Grade | 250 | 2.0 | % | 6,098 | 1.6 | % | |||||||||||||||||||||||||||
| 14 | AT&T Inc. | Investment Grade | 425 | 3.4 | % | 5,984 | 1.5 | % | |||||||||||||||||||||||||||
| 15 | Science Applications International Corp | Non Investment Grade | 159 | 1.3 | % | 5,438 | 1.4 | % | |||||||||||||||||||||||||||
| 16 | CommScope Holding Company Inc. | Non Investment Grade | 96 | 0.8 | % | 5,009 | 1.3 | % | |||||||||||||||||||||||||||
| 17 | Rocky Mountain University of Health Professions, Inc. | Not Rated | 170 | 1.4 | % | 4,936 | 1.3 | % | |||||||||||||||||||||||||||
| 18 | Hartford Financial Services Group Inc | Investment Grade | 143 | 1.1 | % | 4,584 | 1.2 | % | |||||||||||||||||||||||||||
| 19 | Berkshire Hathaway Inc. | Investment Grade | 134 | 1.1 | % | 4,535 | 1.2 | % | |||||||||||||||||||||||||||
| 20 | Open Text Corporation | Non Investment Grade | 142 | 1.1 | % | 4,136 | 1.1 | % | |||||||||||||||||||||||||||
| 21 | Commonwealth of Virginia | Investment Grade | 172 | 1.4 | % | 4,066 | 1.0 | % | |||||||||||||||||||||||||||
| 22 | BAE Systems plc | Investment Grade | 139 | 1.1 | % | 4,033 | 1.0 | % | |||||||||||||||||||||||||||
| Tenants not representing 1% or more of total annualized income | 4,552 | 36.0 | % | 135,101 | 34.5 | % | |||||||||||||||||||||||||||||
| Total | 12,563 | 100.0 | % | $ | 390,238 | 100.0 | % | ||||||||||||||||||||||||||||
Segment Information
We operate in one business segment: ownership and leasing of real estate properties.
41
RESULTS OF OPERATIONS (amounts in thousands, except per share amounts)
Three Months Ended September 30, 2026, Compared to Three Months Ended September 30, 2025
| Successor | Predecessor | ||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, 2026 | Three Months Ended September 30, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||
| Rental income | $ | 114,165 | $ | 109,127 | |||||||||||||||||||||||||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||
| Real estate taxes | 12,895 | 13,648 | |||||||||||||||||||||||||||||||||||||||||||||
| Utility expenses | 8,320 | 7,718 | |||||||||||||||||||||||||||||||||||||||||||||
| Other operating expenses | 29,491 | 30,739 | |||||||||||||||||||||||||||||||||||||||||||||
| Total operating expenses | 50,706 | 52,105 | |||||||||||||||||||||||||||||||||||||||||||||
Net operating income (1) | $ | 63,459 | $ | 57,022 | |||||||||||||||||||||||||||||||||||||||||||
| Other expenses: | |||||||||||||||||||||||||||||||||||||||||||||||
| Depreciation and amortization | 49,746 | 42,834 | |||||||||||||||||||||||||||||||||||||||||||||
| Loss on impairment of real estate | 5,858 | — | |||||||||||||||||||||||||||||||||||||||||||||
| Transaction related costs | — | 22,904 | |||||||||||||||||||||||||||||||||||||||||||||
| General and administrative | 4,916 | 4,964 | |||||||||||||||||||||||||||||||||||||||||||||
| Total other expenses | 60,520 | 70,702 | |||||||||||||||||||||||||||||||||||||||||||||
| (Loss) gain on sale of real estate | (5,543) | 6 | |||||||||||||||||||||||||||||||||||||||||||||
| Interest and other income | 556 | 802 | |||||||||||||||||||||||||||||||||||||||||||||
| Fair value adjustment of warrants | 647 | — | |||||||||||||||||||||||||||||||||||||||||||||
| Interest expense | (39,918) | (53,259) | |||||||||||||||||||||||||||||||||||||||||||||
| Net loss on early extinguishment of debt | (1,047) | (354) | |||||||||||||||||||||||||||||||||||||||||||||
| Reorganization items, net | (4,176) | — | |||||||||||||||||||||||||||||||||||||||||||||
| Loss before income taxes and equity in net earnings (losses) of investees | (46,542) | (66,485) | |||||||||||||||||||||||||||||||||||||||||||||
| Income tax benefit | 382 | 261 | |||||||||||||||||||||||||||||||||||||||||||||
| Equity in net earnings (losses) of investees | 377 | (115) | |||||||||||||||||||||||||||||||||||||||||||||
| Net loss | $ | (45,783) | $ | (66,339) | |||||||||||||||||||||||||||||||||||||||||||
| Weighted average common shares outstanding (basic and diluted) | 21,954 | 73,480 | |||||||||||||||||||||||||||||||||||||||||||||
| Per common share data (basic and diluted): | |||||||||||||||||||||||||||||||||||||||||||||||
| Net loss | $ | (2.09) | $ | (0.90) | |||||||||||||||||||||||||||||||||||||||||||
(1)Our definition of net operating income, or NOI, and our reconciliation of Net loss to NOI are included below under the heading “Non-GAAP Financial Measures.”
As a result of our emergence from the Chapter 11 Cases and adoption of fresh start accounting on the Effective Date, the Successor and Predecessor periods are not comparable. The discussion below focuses on the primary factors affecting operating results in the respective periods. References to comparable properties refer to 90 properties that we owned on September 30, 2026 and which we owned continuously since July 1, 2025 and excludes 19 properties classified as held for sale, or the “non-comparable” properties, and two properties owned by an unconsolidated joint venture in which we own a 51% interest.
Rental income. Rental income increased for comparable properties primarily due to rents recognized subsequent to emergence under the new fresh start accounting basis, which increased GAAP rental income compared to the historical basis and increased rental rates at certain of our properties, partially offset by lower rental income at certain non-comparable properties due to increased vacancy and property sales. Rental income includes non-cash straight line rent adjustments totaling $7,652 for the 2026 Successor period and $4,750 in the 2025 Predecessor period, and amortization of acquired real estate leases and assumed real estate lease obligations totaling $907 for the 2026 Successor period and $140 in the 2025 Predecessor period.
42
Real estate taxes. Real estate taxes reflect lower assessed values at certain of our properties in the 2026 Successor period.
Utility expenses. Utility expenses reflect higher electricity usage and rates for comparable properties, partially offset by a decrease for non-comparable properties due to lower electricity usage resulting from increased vacancy and property sales in the 2026 Successor period.
Other operating expenses. Other operating expenses decreased due to lower repairs and maintenance costs and property sales in the 2026 Successor period.
Depreciation and amortization. Depreciation and amortization during the 2026 Successor period reflects the reset in basis of our real estate and lease intangible assets as a result of fresh start accounting.
Loss on impairment of real estate. We recorded a $5,858 loss on impairment of real estate in the 2026 Successor period to reduce the carrying value of four properties to their estimated fair values less costs to sell.
Transaction related costs. Transaction related costs in the 2025 Predecessor period consist of costs related to potential restructuring efforts prior to our Chapter 11 bankruptcy proceedings.
General and administrative. General and administrative expenses in the 2026 Successor period reflect lower share-based compensation due to the cancellation of our previous unvested share awards on the Effective Date and lower legal costs.
(Loss) gain on sale of real estate. We recorded a $5,543 net loss on sale of real estate resulting from the sale of 13 properties in the 2026 Successor period. We recorded a $6 net gain on sale of real estate related to disposition activities in the 2025 Predecessor period.
Interest and other income. The decrease in interest and other income in the 2026 Successor period is primarily due to lower cash balances invested in the 2026 Successor period.
Fair value adjustment of warrants. Fair value adjustment of warrants represents the change in fair value in the New Warrants as of September 30, 2026 compared to the fair value as of June 30, 2026.
Interest expense. Interest expense in the 2026 Successor period reflects interest expense related to our indebtedness following the Effective Date. For more information regarding the Chapter 11 Cases, see Note 1 to our Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Net loss on early extinguishment of debt. We recorded a net loss on early extinguishment of debt of $1,047 in the 2026 Successor period related to the write off of unamortized discounts and issuance costs related to the partial redemption of the 2029 Secured Exit Notes. We recorded a net loss on early extinguishment of debt of $354 in the 2025 Predecessor period related to the write off of unamortized discounts and issuance costs related to the partial redemption of the Old 2027 Senior Secured Notes.
Reorganization Items, net. Reorganization items, net in the 2026 Successor period reflect ongoing costs for bankruptcy professionals necessary to complete bankruptcy related matters in accordance with the Plan. For more information regarding reorganization items, net, the Plan and the Chapter 11 Cases, see Notes 1 and 2 to our Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Income tax benefit. Income tax benefit is primarily the result of operating income earned in jurisdictions where we are subject to state income taxes and can fluctuate based on the timing of our income, including as a result of gains or losses on the sale of real estate or the repayment of debt.
Equity in net earnings (losses) of investees. Equity in net earnings (losses) of investees represents our proportionate share of earnings (losses) from our investment in our unconsolidated joint venture.
Net loss. Net loss in the 2026 and 2025 periods reflects the items noted above.
Weighted average common shares outstanding and per common share data. Weighted average common shares outstanding and per common share data reflect the cancellation of our previously outstanding common shares and the issuance of common shares of Reorganized Common Equity upon emergence from the Chapter 11 Cases on the Effective Date. For more information regarding our Reorganized Common Equity and the Chapter 11 Cases, see Notes 1 and 2 to our Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
43
Nine Months Ended September 30, 2026, Compared to Nine Months Ended September 30, 2025
| Successor | Predecessor | ||||||||||||||||||||||||||||||||||||||||||||||
| Period from June 18 through September 30, 2026 | Period from January 1 through June 17, 2026 | Nine Months Ended September 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||
| Rental income | $ | 132,524 | $ | 207,341 | $ | 337,241 | |||||||||||||||||||||||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||
| Real estate taxes | 14,940 | 23,830 | 39,217 | ||||||||||||||||||||||||||||||||||||||||||||
| Utility expenses | 9,401 | 13,743 | 20,968 | ||||||||||||||||||||||||||||||||||||||||||||
| Other operating expenses | 33,510 | 56,585 | 93,181 | ||||||||||||||||||||||||||||||||||||||||||||
| Total operating expenses | 57,851 | 94,158 | 153,366 | ||||||||||||||||||||||||||||||||||||||||||||
Net operating income (1) | $ | 74,673 | $ | 113,183 | $ | 183,875 | |||||||||||||||||||||||||||||||||||||||||
| Other expenses: | |||||||||||||||||||||||||||||||||||||||||||||||
| Depreciation and amortization | 57,840 | 98,519 | 130,405 | ||||||||||||||||||||||||||||||||||||||||||||
| Loss on impairment of real estate | 5,858 | — | 2,426 | ||||||||||||||||||||||||||||||||||||||||||||
| Transaction related costs | — | — | 27,720 | ||||||||||||||||||||||||||||||||||||||||||||
| General and administrative | 6,179 | 8,512 | 14,838 | ||||||||||||||||||||||||||||||||||||||||||||
| Total other expenses | 69,877 | 107,031 | 175,389 | ||||||||||||||||||||||||||||||||||||||||||||
| Loss on sale of real estate | (5,543) | — | (4,572) | ||||||||||||||||||||||||||||||||||||||||||||
| Interest and other income | 1,505 | 799 | 2,752 | ||||||||||||||||||||||||||||||||||||||||||||
| Fair value adjustment of warrants | 2,138 | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| Interest expense | (46,462) | (84,548) | (159,144) | ||||||||||||||||||||||||||||||||||||||||||||
| Net loss on early extinguishment of debt | (1,047) | — | (449) | ||||||||||||||||||||||||||||||||||||||||||||
| Reorganization items, net | (5,070) | (804,874) | — | ||||||||||||||||||||||||||||||||||||||||||||
| Loss before income taxes and equity in net earnings (losses) of investees | (49,683) | (882,471) | (152,927) | ||||||||||||||||||||||||||||||||||||||||||||
| Income tax benefit (expense) | 344 | (61) | 30 | ||||||||||||||||||||||||||||||||||||||||||||
| Equity in net earnings (losses) of investees | 469 | 492 | (495) | ||||||||||||||||||||||||||||||||||||||||||||
| Net loss | $ | (48,870) | $ | (882,040) | $ | (153,392) | |||||||||||||||||||||||||||||||||||||||||
| Weighted average common shares outstanding (basic and diluted) | 21,954 | 73,267 | 71,355 | ||||||||||||||||||||||||||||||||||||||||||||
| Per common share data (basic and diluted): | |||||||||||||||||||||||||||||||||||||||||||||||
| Net loss | $ | (2.23) | $ | (12.04) | $ | (2.15) | |||||||||||||||||||||||||||||||||||||||||
(1)Our definition of NOI and our reconciliation of net income (loss) to NOI are included below under the heading “Non-GAAP Financial Measures.”
As a result of our emergence from the Chapter 11 Cases and adoption of fresh start accounting on the Effective Date, the Successor and Predecessor periods are not comparable. The discussion below focuses on the primary factors affecting operating results in the respective periods. References to comparable properties refer to 90 properties that we owned on September 30, 2026 and which we owned continuously since January 1, 2025 and excludes 19 properties classified as held for sale, or the “non-comparable” properties, and two properties owned by an unconsolidated joint venture in which we own a 51% interest.
Rental income. Rental income increased for comparable properties primarily due to rents recognized subsequent to emergence under the new fresh start accounting basis, which increased GAAP rental income compared to the historical basis and increased rental rates at certain of our properties. Rental income for non-comparable properties declined due to increased vacancies at certain properties and the write off of a straight line rent receivable in the 2026 Predecessor period related to the early termination of a lease at a property that is being marketed for sale, partially offset by a termination fee of $9,903 received for this lease. Rental income includes non-cash straight line rent adjustments totaling $8,989 for the Successor and $(1,063) for
44
the Predecessor in the 2026 period and $18,242 in the Predecessor 2025 period, and amortization of acquired real estate leases and assumed real estate lease obligations totaling $1,048 for the Successor and $258 for the Predecessor in the 2026 period and $422 in the Predecessor 2025 period.
Real estate taxes. Real estate taxes reflect lower assessed values at certain properties in the 2026 Successor and Predecessor periods.
Utility expenses. Utility expenses reflect increased electricity usage and rates in the 2026 Successor and Predecessor periods.
Other operating expenses. Other operating expenses reflect lower repairs and maintenance cost and lower on-site personnel salary and benefits expense in the 2026 Successor and Predecessor periods.
Depreciation and amortization. Depreciation and amortization in the 2026 Predecessor period reflects accelerated amortization of lease related assets resulting from the early termination of a lease at a property that is being marketed for sale. Depreciation and amortization in the 2026 Successor period reflects the reset in basis of our real estate and lease intangible assets as a result of fresh start accounting.
Loss on impairment of real estate. We recorded a $5,858 loss on impairment of real estate in the 2026 Successor period to reduce the carrying values of four properties to their estimated fair values less costs to sell. We recorded a $2,426 loss on impairment of real estate in the 2025 Predecessor period to reduce the carrying value of one property to its estimated fair value less costs to sell.
Transaction related costs. Transaction related costs in the 2025 Predecessor period consist of costs related to potential restructuring efforts prior to our Chapter 11 bankruptcy proceedings and our evaluation of potential financing transactions.
General and administrative. The decrease in general and administrative expenses in the 2026 Predecessor and Successor periods reflect lower normal course legal fees incurred during the pendency of the Chapter 11 Cases, partially offset by higher share-based compensation recorded in the 2026 Predecessor period compared to the 2025 Predecessor period due to the recognition of vesting expense of our unvested share awards upon cancellation of those awards on the Effective Date.
Loss on sale of real estate. We recorded a $5,543 net loss on sale of real estate resulting from the sale of 13 properties in the 2026 Successor period. We recorded a $4,572 net loss on sale of real estate resulting from the sale of four properties in the 2025 Predecessor period.
Interest and other income. The decrease in interest and other income in the 2026 Predecessor and Successor periods is primarily due to higher cash balances invested and higher rates in the 2025 Predecessor period.
Fair value adjustment of warrants. Fair value adjustment of warrants represents the change in fair value in the New Warrants as of September 30, 2026 compared to the fair value as of the Effective Date.
Interest expense. The decrease in interest expense in the 2026 Successor period reflects interest expense related to our indebtedness following the Effective Date. The decrease in the 2026 Predecessor period is primarily due to our adoption of ASC 852 as a result of the Chapter 11 Cases, pursuant to which we ceased recognition of interest expense on our senior unsecured notes and wrote-off unamortized discounts and issuance costs related to LSTC as of the Petition Date resulting in lower amortization expense in the 2026 Predecessor period, partially offset by interest expense incurred at default rates as a result of the Chapter 11 Cases under certain of our debt instruments. For more information regarding our adoption of ASC 852 and the Chapter 11 Cases, see Notes 1 and 2 to our Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Net loss on early extinguishment of debt. We recorded a net loss on early extinguishment of debt of $1,047 in the 2026 Successor period related to the write off of unamortized discounts and issuance costs related to the partial redemption of the 2029 Secured Exit Notes. We recorded a net loss on early extinguishment of debt of $449 in the 2025 period related to a senior note exchange and the write off of unamortized discounts and issuance costs related to the partial redemption of the Old 2027 Senior Secured Notes.
Reorganization Items, net. Reorganization items, net in the 2026 Predecessor period represent amounts incurred after the Petition Date as a direct result of the Chapter 11 Cases and are comprised of our loss on fresh start accounting adjustments, gains on settlement of LSTC and bankruptcy-related professional fees. Reorganization items, net in the 2026 Successor period reflect ongoing costs for bankruptcy professionals necessary to complete bankruptcy related matters in accordance with the
45
Plan. For more information regarding reorganization items, net, the Plan and the Chapter 11 Cases, see Notes 1 and 2 to our Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Income tax benefit (expense). Income tax benefit (expense) is primarily the result of operating income earned in jurisdictions where we are subject to state income taxes and can fluctuate based on the timing of our income, including as a result of gains or losses on the sale of real estate or repayment of debt.
Equity in net earnings (losses) of investees. Equity in net earnings (losses) of investees represents our proportionate share of earnings (losses) from our investment in an unconsolidated joint venture which owns two properties.
Net loss. Net loss in the 2026 and 2025 periods reflects the items noted above.
Weighted average common shares outstanding and per common share data. Weighted average common shares outstanding and per common share data reflect the cancellation of our previously outstanding common shares and the issuance of common shares of Reorganized Common Equity upon emergence from the Chapter 11 Cases on the Effective Date. For more information regarding our Reorganized Common Equity and the Chapter 11 Cases, see Notes 1 and 2 to our Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
46
Non-GAAP Financial Measures
We present certain “non-GAAP financial measures” within the meaning of the applicable rules of the Securities and Exchange Commission, or the SEC, including the calculations below of NOI, funds from operations, or FFO, and normalized funds from operations, or Normalized FFO. These measures do not represent cash generated by operating activities in accordance with GAAP and should not be considered alternatives to net income (loss) as indicators of our operating performance or as measures of our liquidity. These measures should be considered in conjunction with net income (loss) as presented in our condensed consolidated statements of comprehensive income (loss). We consider these non-GAAP measures to be appropriate supplemental measures of operating performance for a REIT, along with net income (loss). We believe these measures provide useful information to investors because by excluding the effects of certain historical amounts, such as depreciation and amortization expense, they may facilitate a comparison of our operating performance between periods and with other REITs and, in the case of NOI, reflecting only those income and expense items that are generated and incurred at the property level may help both investors and management to understand the operations of our properties.
Net Operating Income
The calculation of NOI excludes certain components of net income (loss) in order to provide results that are more closely related to our property level results of operations. We calculate NOI as shown below. We define NOI as income from our rental of real estate less our property operating expenses. NOI excludes amortization of capitalized tenant improvement costs and leasing commissions that we record as depreciation and amortization expense. We use NOI to evaluate individual and company-wide property level performance. Other real estate companies and REITs may calculate NOI differently than we do.
The following tables present the reconciliation of net loss to NOI for the three and nine months ended September 30, 2026 and 2025:
| Successor | Predecessor | ||||||||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, 2026 | Three Months Ended September 30, 2025 | ||||||||||||||||||||||||||||||||||||||||
| Net loss | $ | (45,783) | $ | (66,339) | |||||||||||||||||||||||||||||||||||||
| Equity in net (earnings) losses of investees | (377) | 115 | |||||||||||||||||||||||||||||||||||||||
| Income tax benefit | (382) | (261) | |||||||||||||||||||||||||||||||||||||||
| Loss before income taxes and equity in net (earnings) losses of investees | (46,542) | (66,485) | |||||||||||||||||||||||||||||||||||||||
| Reorganization items, net | 4,176 | — | |||||||||||||||||||||||||||||||||||||||
| Net loss on early extinguishment of debt | 1,047 | 354 | |||||||||||||||||||||||||||||||||||||||
| Interest expense | 39,918 | 53,259 | |||||||||||||||||||||||||||||||||||||||
| Fair value adjustment of warrants | (647) | — | |||||||||||||||||||||||||||||||||||||||
| Interest and other income | (556) | (802) | |||||||||||||||||||||||||||||||||||||||
| Loss (gain) on sale of real estate | 5,543 | (6) | |||||||||||||||||||||||||||||||||||||||
| General and administrative | 4,916 | 4,964 | |||||||||||||||||||||||||||||||||||||||
| Transaction related costs | — | 22,904 | |||||||||||||||||||||||||||||||||||||||
| Loss on impairment of real estate | 5,858 | — | |||||||||||||||||||||||||||||||||||||||
| Depreciation and amortization | 49,746 | 42,834 | |||||||||||||||||||||||||||||||||||||||
| NOI | $ | 63,459 | $ | 57,022 | |||||||||||||||||||||||||||||||||||||
47
| Successor | Predecessor | ||||||||||||||||||||||||||||
| Period from June 18 through September 30, 2026 | Period from January 1 through June 17, 2026 | Nine Months Ended September 30, 2025 | |||||||||||||||||||||||||||
| Net loss | $ | (48,870) | $ | (882,040) | $ | (153,392) | |||||||||||||||||||||||
| Equity in net (earnings) losses of investees | (469) | (492) | 495 | ||||||||||||||||||||||||||
| Income tax (benefit) expense | (344) | 61 | (30) | ||||||||||||||||||||||||||
| Loss before income taxes and equity in net (earnings) losses of investees | (49,683) | (882,471) | (152,927) | ||||||||||||||||||||||||||
| Reorganization items, net | 5,070 | 804,874 | — | ||||||||||||||||||||||||||
| Net loss on early extinguishment of debt | 1,047 | — | 449 | ||||||||||||||||||||||||||
| Interest expense | 46,462 | 84,548 | 159,144 | ||||||||||||||||||||||||||
| Fair value adjustment of warrants | (2,138) | — | — | ||||||||||||||||||||||||||
| Interest and other income | (1,505) | (799) | (2,752) | ||||||||||||||||||||||||||
| Loss on sale of real estate | 5,543 | — | 4,572 | ||||||||||||||||||||||||||
| General and administrative | 6,179 | 8,512 | 14,838 | ||||||||||||||||||||||||||
| Transaction related costs | — | — | 27,720 | ||||||||||||||||||||||||||
| Loss on impairment of real estate | 5,858 | — | 2,426 | ||||||||||||||||||||||||||
| Depreciation and amortization | 57,840 | 98,519 | 130,405 | ||||||||||||||||||||||||||
| NOI | $ | 74,673 | $ | 113,183 | $ | 183,875 | |||||||||||||||||||||||
Funds From Operations and Normalized Funds From Operations
We calculate FFO and Normalized FFO as shown below. FFO is calculated on the basis defined by The National Association of Real Estate Investment Trusts, which is net income (loss), calculated in accordance with GAAP, plus real estate depreciation and amortization of consolidated properties and our proportionate share of the real estate depreciation and amortization of unconsolidated joint venture properties, but excluding impairment charges on real estate assets and any gain or loss on sale of real estate, as well as certain other adjustments currently not applicable to us. In calculating Normalized FFO, we adjust for the other items shown below. FFO and Normalized FFO are among the factors considered by our Board of Trustees when determining the amount of distributions to our shareholders. Other factors include, but are not limited to, requirements to maintain our qualification for taxation as a REIT, limitations in our debt agreements, the availability to us of debt and equity capital, our expectation of our future capital requirements and operating performance and our expected needs for and availability of cash to pay our obligations. Other real estate companies and REITs may calculate FFO and Normalized FFO differently than we do.
48
The following tables present the reconciliation of net income (loss) to FFO and Normalized FFO for the three and nine months ended September 30, 2026 and 2025:
| Successor | Predecessor | ||||||||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, 2026 | Three Months Ended September 30, 2025 | ||||||||||||||||||||||||||||||||||||||||
| Net loss | $ | (45,783) | $ | (66,339) | |||||||||||||||||||||||||||||||||||||
Add (less): Depreciation and amortization: | |||||||||||||||||||||||||||||||||||||||||
| Consolidated properties | 49,746 | 42,834 | |||||||||||||||||||||||||||||||||||||||
| Unconsolidated joint venture properties | 521 | 684 | |||||||||||||||||||||||||||||||||||||||
| Loss on impairment of real estate | 5,858 | — | |||||||||||||||||||||||||||||||||||||||
| Loss (gain) on sale of real estate | 5,543 | (6) | |||||||||||||||||||||||||||||||||||||||
| FFO | 15,885 | (22,827) | |||||||||||||||||||||||||||||||||||||||
Add (less): Reorganization items, net | 4,176 | — | |||||||||||||||||||||||||||||||||||||||
| Default interest expense | — | — | |||||||||||||||||||||||||||||||||||||||
| Transaction related costs | — | 22,904 | |||||||||||||||||||||||||||||||||||||||
| Fair value adjustment of warrants | (647) | — | |||||||||||||||||||||||||||||||||||||||
| Net loss on early extinguishment of debt | 1,047 | 354 | |||||||||||||||||||||||||||||||||||||||
| Normalized FFO | $ | 20,461 | $ | 431 | |||||||||||||||||||||||||||||||||||||
| Weighted average common shares outstanding (basic and diluted) | 21,954 | 73,480 | |||||||||||||||||||||||||||||||||||||||
| Per common share amounts (basic and diluted): | |||||||||||||||||||||||||||||||||||||||||
| Net loss | $ | (2.09) | $ | (0.90) | |||||||||||||||||||||||||||||||||||||
| FFO | $ | 0.72 | $ | (0.31) | |||||||||||||||||||||||||||||||||||||
| Normalized FFO | $ | 0.93 | $ | 0.01 | |||||||||||||||||||||||||||||||||||||
49
| Successor | Predecessor | ||||||||||||||||||||||||||||
| Period from June 18 through September 30, 2026 | Period from January 1 through June 17, 2026 | Nine Months Ended September 30, 2025 | |||||||||||||||||||||||||||
| Net loss | $ | (48,870) | $ | (882,040) | $ | (153,392) | |||||||||||||||||||||||
| Add (less): Depreciation and amortization | |||||||||||||||||||||||||||||
| Consolidated properties | 57,840 | 98,519 | 130,405 | ||||||||||||||||||||||||||
| Unconsolidated joint venture properties | 605 | 1,041 | 2,020 | ||||||||||||||||||||||||||
| Loss on impairment of real estate | 5,858 | — | 2,426 | ||||||||||||||||||||||||||
| Loss on sale of real estate | 5,543 | — | 4,572 | ||||||||||||||||||||||||||
| FFO | 20,976 | (782,480) | (13,969) | ||||||||||||||||||||||||||
| Add (less): Reorganization items, net | 5,070 | 804,874 | — | ||||||||||||||||||||||||||
| Default interest expense | — | 7,192 | — | ||||||||||||||||||||||||||
| Transaction related costs | — | — | 27,720 | ||||||||||||||||||||||||||
| Fair value adjustment of warrants | (2,138) | — | — | ||||||||||||||||||||||||||
| Loss on early extinguishment of debt | 1,047 | — | 449 | ||||||||||||||||||||||||||
| Normalized FFO | $ | 24,955 | $ | 29,586 | $ | 14,200 | |||||||||||||||||||||||
| Weighted average common shares outstanding (basic and diluted) | 21,954 | 73,267 | 71,355 | ||||||||||||||||||||||||||
| Per common share amounts (basic and diluted): | |||||||||||||||||||||||||||||
| Net loss | $ | (2.23) | $ | (12.04) | $ | (2.15) | |||||||||||||||||||||||
| FFO | $ | 0.96 | $ | (10.68) | $ | (0.20) | |||||||||||||||||||||||
| Normalized FFO | $ | 1.14 | $ | 0.40 | $ | 0.20 | |||||||||||||||||||||||
LIQUIDITY AND CAPITAL RESOURCES
Our Operating Liquidity and Resources (dollar amounts in thousands, except per share amounts)
As discussed in Note 1 to our Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q, on the Effective Date, the conditions precedent to the effectiveness of the Plan were satisfied and we emerged from the Chapter 11 Cases. Among other things, the Plan provided for the elimination of approximately $714,000 of debt, we issued the 2029 Secured Exit Notes and the 2031 Secured Exit Notes, entered into the credit agreement amendment and re-instated certain other debt. After emergence, our principal sources of funds to meet operating and capital expenses, pay debt service obligations and make distributions to our shareholders are the operating cash flows we generate from our properties and net proceeds from property sales. Our future cash flows from operating activities will depend primarily upon:
•our ability to collect rent from our tenants;
•our ability to maintain or increase the occupancy of, and the rental rates at, our properties;
•our ability to control operating and capital expenses at our properties; and
•our ability to successfully sell properties that we market for sale.
The office industry has been adversely affected by shifts in office space utilization, including increased remote work arrangements and tenants consolidating their real estate footprint, as well as ongoing market and economic conditions, including government spending and budget priorities. Demand for office space continues to face headwinds, including in markets where we have a concentration of properties, such as Washington, D.C., and the duration and ultimate impact of current trends on our properties remains uncertain and subject to change. These conditions continue to have a significant negative impact on our results of operations, financial position and cash flows.
As discussed under the "Overview" section above, we continue to execute our disposition program as part of our efforts to manage leverage levels and improve liquidity. We expect to use net proceeds from property sales for general corporate
50
purposes, including debt repayment and increasing liquidity. During the three and nine months ended September 30, 2026, we sold 13 properties for an aggregate sales price of $143,400, excluding closing costs, sold an additional property in October 2026 for a gross sales price of $12,100 and have 15 properties under agreement to sell for an aggregate gross sales price of $134,077. Our pending sales are subject to conditions; accordingly, we cannot be sure that we will complete these sales or that these sales will not be delayed or the pricing will not change.
The following is a summary of our sources and uses of cash flows for the periods presented, as reflected in our condensed consolidated statements of cash flows:
| Successor | Predecessor | |||||||||||||||||||||||||||||||
| Period from June 18 through September 30, 2026 | Period from January 1 through June 17, 2026 | Nine Months Ended September 30, 2025 | ||||||||||||||||||||||||||||||
| Cash, cash equivalents and restricted cash at beginning of period | $ | 95,225 | $ | 80,661 | $ | 275,165 | ||||||||||||||||||||||||||
| Net cash provided by (used in): | ||||||||||||||||||||||||||||||||
| Operating activities | (45,959) | (111,683) | (8,365) | |||||||||||||||||||||||||||||
| Investing activities | 98,685 | (22,337) | (7,515) | |||||||||||||||||||||||||||||
| Financing activities | (62,424) | 148,584 | (200,126) | |||||||||||||||||||||||||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 85,527 | $ | 95,225 | $ | 59,159 | ||||||||||||||||||||||||||
The increase in cash used in operating activities in the 2026 Predecessor period was primarily due to professional fees paid in connection with the Chapter 11 Cases and decreased NOI related to reductions in occupied space at certain of our properties in the 2026 Predecessor period. Cash used in operating activities in the Successor period reflects professional fees paid in connection with the Chapter 11 Cases. The increase in cash used in investing activities in the 2026 Predecessor period was primarily due to lower proceeds from property sales. The increase in cash provided by investing activities in the Successor period was due to higher proceeds from property sales. The change from cash used in financing activities in the 2025 Predecessor period to cash provided by financing activities in the 2026 Predecessor period was primarily due to the repayment of our senior unsecured notes due 2025 in the 2025 Predecessor period and borrowings under our DIP Facility in the 2026 Predecessor period. The increase in cash used in financing activities in the Successor period reflects our partial redemption of the 2029 Secured Exit Notes and our repayment of our secured revolving credit facility and secured term loan using net proceeds from the issuance of the October 2031 Notes.
Our Investment and Financing Liquidity and Resources (dollar amounts in thousands, except per share amounts)
As of September 30, 2026, our debt maturities consisting of senior notes and mortgage notes, were as follows:
| Year | Debt Maturities | ||||||||||
2026 (1) | $ | 29,630 | |||||||||
| 2027 | 30,000 | ||||||||||
| 2028 | 168,487 | ||||||||||
| 2029 | 532,035 | ||||||||||
| 2030 | 300 | ||||||||||
| 2031 and thereafter | 898,254 | ||||||||||
| Total | $ | 1,658,706 | |||||||||
(1) Includes $14,630 redeemed in October 2026 related to a collateral asset sale completed on September 30, 2026 and a $15,000 mandatory principal payment made on October 30, 2026.
51
Senior Secured Notes Issuance and Credit Agreement Repayment
In September 2026, we issued $425,000 of the October 2031 Notes raising net proceeds of $407,790, after initial purchaser discounts and other offering expenses. The October 2031 Notes bear interest at a rate of 8.750%, require semi-annual interest payments and are fully and unconditionally guaranteed on a joint, several and senior secured basis by certain of our subsidiaries and secured by a pledge of all of the respective equity interests of the subsidiary guarantors and by first mortgage liens on 19 properties that previously secured our secured revolving credit facility and secured term loan.
We used the net proceeds from the offering of the October 2031 Notes, together with cash on hand, to repay all amounts outstanding under our $325,000 secured revolving credit facility and $100,000 secured term loan and terminated our credit agreement.
Senior Note Repayments and Redemptions
During the three and nine months ended September 30, 2026, we made a required principal payment of $5,000 on August 1, 2026 using cash on hand and redeemed an additional $43,614 related to collateral asset sales under the 2029 Secured Exit Notes. In October 2026, we redeemed an additional $14,630 related to a collateral asset sale and made a second mandatory principal payment of $15,000 on October 30, 2026 using cash on hand. These notes also require additional mandatory principal payments of $30,000 by February 1, 2027 and $45,000 on or before each of February 1, 2028 and 2029. We currently expect to pay these amounts with cash on hand and proceeds from asset sales. In November 2026, we optionally redeemed $31,587 of the 2031 Secured Exit Notes using proceeds from collateral asset sales.
None of our senior secured notes require sinking fund payments prior to their respective maturity dates. Our mortgage notes currently require monthly payments of interest only; however, certain of our mortgage notes will require payments of principal and interest after a specified date through maturity.
In addition to our debt obligations, as of September 30, 2026, we had estimated unspent leasing related obligations of $42,665, of which $8,361 relates to properties identified for sale, and $24,743 of which we expect to spend over the next 12 months using cash on hand.
We owned a 51% interest in an unconsolidated joint venture which owned two properties at September 30, 2026. As of September 30, 2026, the properties owned by this joint venture were encumbered by $48,412 principal amount of mortgage indebtedness, none of which is recourse to us. As of September 30, 2026, we did not control the activities that are most significant to this joint venture and, as a result, we accounted for our investment in this joint venture under the equity method of accounting. The filing of the Chapter 11 Cases constituted an event of default under the mortgage note secured by the properties owned by this joint venture. This joint venture remains current on its debt service under this mortgage note and continues to own, operate and lease the collateral properties. For more information on the financial condition and results of operations of this joint venture, see Note 4 to our Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q. Other than this joint venture, as of September 30, 2026, we had no off balance sheet arrangements that have had or that we expect would be reasonably likely to have a material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Debt Covenants
Our principal debt obligations as of September 30, 2026 consisted of (i) an outstanding principal balance of $1,481,386 of senior notes and (ii) mortgage notes with an outstanding principal balance of $177,320. Also, the two properties owned by the joint venture in which we own a 51% interest secure an additional mortgage note. Our senior notes are governed by indentures, which provide for acceleration of payment of all amounts due thereunder upon the occurrence and continuation of certain events of default and also contain covenants, including covenants that restrict our ability to incur debts and require us to comply with certain financial covenants. Our mortgage notes are non-recourse, subject to certain limited exceptions, and do not contain any material financial covenants.
Related Person Transactions
We have relationships and historical and continuing transactions with RMR, RMR Inc. and others related to them. For more information about these and other such relationships and related person transactions, see Notes 10 and 11 to our Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q, our 2025 Annual Report and our other filings with the SEC. In addition, see the section captioned “Risk Factors” in Part I, Item 1A of our 2025 Annual Report for a description of risks that may arise as a result of these and other related person transactions and
52
relationships. We may engage in additional transactions with related persons, including businesses to which RMR or its subsidiaries provide management services.
Critical Accounting Estimates
The preparation of our Condensed Consolidated Financial Statements in conformity with GAAP requires us to make estimates and assumptions that affect reported amounts. Actual results could differ from those estimates. Significant estimates in the Condensed Consolidated Financial Statements include purchase price allocations, useful lives of fixed assets and assessment of impairment of real estate and the related intangibles.
Fresh Start Accounting
In connection with our emergence from bankruptcy and in accordance with ASC 852, we qualified for and applied fresh start accounting on the Effective Date. Under fresh start accounting, we were required to determine our reorganization value and allocate that value to our individual assets and liabilities based on their estimated fair value in accordance with FASB ASC Topic 820, Fair Value Measurements and FASB ASC Topic 805, Business Combinations. Significant judgments and estimates were used in determining reorganization value and the fair values assigned to our properties, investment in unconsolidated joint venture, long-term debt and warrants. Key assumptions include projected operating cash flows, capitalization rates, discount rates, hold periods and financing assumptions. Because these estimates were based on conditions and expectations as of the Effective Date, actual results may differ materially from those estimates.
A discussion of our critical accounting estimates is included in our 2025 Annual Report. Except for the fresh start accounting valuation estimates described above, there have been no significant changes in our critical accounting estimates since the year ended December 31, 2025.
53
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As a smaller reporting company, we are not required to make disclosures under this Item.
Item 4. Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, our management carried out an evaluation, under the supervision and with the participation of our President and Chief Executive Officer and our Chief Financial Officer and Treasurer, of the effectiveness of our disclosure controls and procedures pursuant to Rules 13a-15 and 15d-15 under the Securities Exchange Act of 1934, as amended. Based upon that evaluation, our President and Chief Executive Officer and our Chief Financial Officer and Treasurer concluded that our disclosure controls and procedures are effective.
There have been no changes in our internal control over financial reporting during the quarter ended September 30, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Warning Concerning Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other securities laws that are subject to risks and uncertainties. These statements may include words such as “believe”, “expect”, “anticipate”, “intend”, “plan”, “estimate”, “will”, “may” and negatives or derivatives of these or similar expressions. These forward-looking statements include, among others, statements about: our leverage levels; demand for office space; our future leasing activity, commitments and obligations; economic and market conditions; our liquidity needs, debt repayments and financing sources, including payments required under the 2029 Secured Exit Notes; our capital expenditure plans and commitments; our pending or potential dispositions; and the amount and timing of future distributions.
Forward-looking statements reflect our current expectations, are based on judgments and assumptions, are inherently uncertain and are subject to risks, uncertainties and other factors, which could cause our actual results, performance or achievements to differ materially from expected future results, performance or achievements expressed or implied in those forward-looking statements. Some of the risks, uncertainties and other factors that may cause our actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements include, but are not limited to, the following:
•Our ability to comply with the terms of our debt agreements and meet financial covenants,
•Our ability to make required payments on our debt or refinance our debts as they mature or otherwise become due,
•Our ability to maintain sufficient liquidity, including our ability to obtain new debt or equity financing, and otherwise manage leverage,
•Our ability to effectively raise and balance our use of debt and equity capital,
•Our ability to sell properties at prices we target, and the timing of such sales,
•The impact of unfavorable market and commercial real estate industry conditions due to uncertainties surrounding interest rates and high inflation, changing tariffs and trade policies and related uncertainty, supply chain disruptions, volatility in the public equity and debt markets and in commercial real estate markets, generally and in the sectors we operate, geopolitical instability and tensions, pandemics, any U.S. government shutdown, economic downturns or a possible recession, labor market conditions or changes in real estate utilization, including continued hybrid and other alternative arrangements, among other things, on us and our tenants,
•Whether our tenants will renew or extend their leases and not exercise early termination options pursuant to their leases or that we will obtain replacement tenants on terms as favorable to us as our prior leases,
•The likelihood that our government tenants will be negatively impacted by government budget constraints, or changes in the use of real estate by government agencies,
•Our ability to increase or maintain occupancy at our properties on terms desirable to us, and our ability to increase rents when our leases expire or renew,
54
•Our tenant and geographic concentration,
•Competition within the commercial real estate industry, particularly in those markets in which our properties are located,
•Our ability to manage our capital expenditures and other operating costs effectively and to maintain and enhance our properties and their appeal to tenants,
•The financial strength of our tenants,
•Risks and uncertainties regarding the costs and timing of development, redevelopment and repositioning activities, including as a result of prolonged high inflation, interest rates, cost overruns, supply chain challenges, tariffs, labor shortages, construction delays or inability to obtain necessary permits or volatility in the commercial real estate markets,
•Our ability to pay distributions to our shareholders,
•Our ability to acquire properties that realize our targeted returns,
•The ability of our manager, RMR, to successfully manage us,
•Compliance with, and changes to, federal, state and local laws and regulations, accounting rules, tax laws and similar matters,
•The impact of any U.S. government shutdown, elimination or reduction of government agencies and programs or failure to increase the government debt ceiling on our ability to collect rents and pay our operating expenses, debt obligations and distributions to shareholders on a timely basis,
•Actual and potential conflicts of interest with our related parties, including Adam Portnoy, RMR, Sonesta and others affiliated with them,
•Limitations imposed by and our ability to satisfy complex rules to maintain our qualification for taxation as a REIT for U.S. federal income tax purposes,
•Acts of terrorism, outbreaks of pandemics or other public health safety events or conditions, war or other hostilities, global climate change or other manmade or natural disasters beyond our control, and
•Other matters.
These risks, uncertainties and other factors are not exhaustive and should be read in conjunction with other cautionary statements that are included in our periodic filings. The information contained in our filings with the SEC, including under the caption “Risk Factors” in our 2025 Annual Report and our other periodic reports, or incorporated herein or therein, identifies important factors that could cause differences from the forward-looking statements in this Quarterly Report on Form 10-Q. Our filings with the SEC are available on the SEC’s website at www.sec.gov.
You should not place undue reliance upon our forward-looking statements.
Except as required by law, we do not intend to update or change any forward-looking statements as a result of new information, future events or otherwise.
Statement Concerning Limited Liability
The amended and restated declaration of trust establishing Office Properties Income Trust, dated June 8, 2009, as amended, as filed with the State Department of Assessments and Taxation of Maryland, provides that no trustee, officer, shareholder, employee or agent of Office Properties Income Trust shall be held to any personal liability, jointly or severally, for any obligation of, or claim against, Office Properties Income Trust. All persons dealing with Office Properties Income Trust in any way shall look only to the assets of Office Properties Income Trust for the payment of any sum or the performance of any obligation.
55
Part II. Other Information
Item 1. Legal Proceedings
Chapter 11 Bankruptcy Proceedings
On the Effective Date, the conditions precedent to the effectiveness of the Plan were satisfied and the Debtors emerged from the Chapter 11 Cases. For more information regarding the Chapter 11 Cases, see Note 1 to our Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Item 1A. Risk Factors
There have been no material changes to the risk factors from those previously disclosed in our 2025 Annual Report.
Item 6. Exhibits
| Exhibit Number | Description | |||||||
| 3.1 | ||||||||
| 3.2 | ||||||||
| 4.1 | ||||||||
| 4.2 | ||||||||
| 4.3 | ||||||||
| 4.4 | ||||||||
| 4.5 | ||||||||
| 31.1 | ||||||||
| 31.2 | ||||||||
| 32.1 | ||||||||
| 101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||
| 101.SCH | XBRL Taxonomy Extension Schema Document. (Filed herewith.) | |||||||
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. (Filed herewith.) | |||||||
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. (Filed herewith.) | |||||||
| 101.LAB | XBRL Taxonomy Extension Label Linkbase Document. (Filed herewith.) | |||||||
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. (Filed herewith.) | |||||||
| 104 | Cover Page Interactive Data File. (Formatted as Inline XBRL and contained in Exhibit 101.) | |||||||
56
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| OFFICE PROPERTIES INCOME TRUST | ||||||||
| By: | /s/ Yael Duffy | |||||||
| Yael Duffy | ||||||||
| President and Chief Executive Officer | ||||||||
Dated: November 9, 2026 | ||||||||
| By: | /s/ Brian E. Donley | |||||||
| Brian E. Donley | ||||||||
| Chief Financial Officer and Treasurer | ||||||||
| (Principal Financial and Accounting Officer) | ||||||||
Dated: November 9, 2026 | ||||||||
57
Exhibit 31.1
CERTIFICATION PURSUANT TO EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a)
I, Yael Duffy, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q of Office Properties Income Trust;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: November 9, 2026 | /s/ Yael Duffy | ||||
Yael Duffy President and Chief Executive Officer | |||||
Exhibit 31.2
CERTIFICATION PURSUANT TO EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a)
I, Brian E. Donley, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q of Office Properties Income Trust;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: November 9, 2026 | /s/ Brian E. Donley | ||||
Brian E. Donley Chief Financial Officer and Treasurer | |||||
Exhibit 32.1
Certification Pursuant to 18 U.S.C. Sec. 1350
In connection with the filing by Office Properties Income Trust (the “Company”) of the Quarterly Report on Form 10-Q for the period ended September 30, 2026 (the “Report”), each of the undersigned hereby certifies, to the best of his or her knowledge:
1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
| /s/ Yael Duffy | /s/ Brian E. Donley | |||||||
Yael Duffy President and Chief Executive Officer | Brian E. Donley Chief Financial Officer and Treasurer | |||||||
Date: November 9, 2026