Skip to main content
OPI logo

OPI · Office Properties Income Trust · Financials

Track OPI — free
$15.79 +0.43 (+2.80%) At close · Oct 2
Market Cap
$364.43M
Shares
21.95M
Volume · Oct 2 102.52K Avg daily vol (3M) 359.74K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$442.56M -11.8%
FY2025 Revenue FY2009–FY2025
Net Income
-$272.37M -100.1%
FY2025 Net Income FY2015–FY2025
Operating Margin
17.16% -8.7pp
FY2017 Operating Margin FY2009–FY2017
Diluted EPS
-$3.79 -44.1%
FY2025 Diluted EPS FY2019–FY2025
Operating Cash Flow
-$6.57M -109.8%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$341.67M $442.56M $501.98M — — — — $678.4M $426.56M $316.53M $258.18M $248.55M $251.03M $226.91M $203.7M $168.07M $117.22M $79.16M
— — $501.98M $533.55M $554.28M $576.48M $587.92M $678.4M $426.56M $316.53M $258.18M $248.55M — — — — — —
$15.12M $19.43M $21.13M $22.73M $25.13M $26.86M $28.44M $32.73M $24.92M $18.85M $14.9M $14.83M $15.81M $12.71M $11.92M $10.47M $7.06M $4.06M
$34.91M $41.15M $64.64M $92.81M $119.7M $144.83M $167.19M $197.98M $94.38M $56.17M $29M $28.62M $27.71M $21.61M $19.51M $13.07M $4.63M $894K
$139.56M $174.96M $194.74M $209.25M $222.56M $241.49M $251.57M $289.89M $162.49M $109.59M $73.15M $38.99M $37.67M $34.69M $32.35M $26.89M $19.18M $13.56M
— $2.05M $181.58M $11.3M $21.82M $62.42M $2.95M $22.26M $8.63M $9.49M $0 $0 $2.02M — — — — —
$347.63M $436.24M $595.82M $474.59M $465.03M $533.82M $479.16M $574.51M $376.29M $262.21M $191.5M $182.58M $179.5M $154.81M $137.93M $113.87M $78.23M $47.57M
$25.96M — — — — — — — — $54.32M $66.68M $65.97M $71.53M $72.1M $65.77M $54.21M $38.99M $31.59M
— — — — — — — — — 17.16% 25.83% 26.54% 28.49% 31.78% 32.29% 32.25% 33.26% 39.91%
$203.04M — — — — — — — — $163.91M $139.83M $104.96M $109.2M $106.8M $98.11M $81.09M $58.17M $45.15M
$146.32M $203.45M $163.75M $110.65M $103.48M $112.39M $108.3M $134.88M $89.87M $65.41M $45.06M $37.01M $28.05M $16.83M $16.89M $12.06M $7.35M $5.56M
— — — — $217K $7000 $779K $1.05M $639K $1.96M $158K $14K $69K $37K $29K $104K $103K $53K
$5.49M $916K -$7.41M $3.78M $11M $78.35M $10.86M $105.13M $20.66M — $79K $0 $774K $8.17M — — — —
$177K -$405K -$758K -$3.03M -$3.51M -$2.5M -$1.19M -$1.26M -$2.27M -$13K $137K $18.64M $10.96M $334K $316K $139K -$1000 -$15K
-$281.83M -$271.85M -$135.15M -$46.87M -$2.33M -$5.43M $8.25M $32.37M -$25.22M -$9.63M $22.93M -$227.99M $42.19M $55.31M $50.12M $46.2M $27.96M $26.07M
-$223K $116K $203K $351K $270K $251K $377K $778K $117K $101K $101K $86K $117K $133K $159K $203K $161K $93K
-$281.43M -$272.37M -$136.11M -$69.43M -$6.11M -$8.18M $6.68M $30.34M -$21.88M $12.09M $57.84M -$209.96M — — — — — —
— -61.55% -27.11% — — — — 4.47% -5.13% 3.82% 22.4% -84.47% — — — — — —
-$281.43M -$272.39M -$136.12M -$69.74M -$6.54M -$8.18M $6.68M $30.34M -$22.26M $11.82M $57.84M -$209.96M $56.53M $54.62M $49.96M $46M $27.8M $25.98M
— — — — -$6.11M -$8.18M $6.88M $30.03M -$21.92M $45.56M $99.67M -$224.87M $56.52M $54.57M $49.98M $46.07M $27.8M —
USD/shares -$3.95 -$3.79 -$2.63 -$1.44 -$0.14 -$0.17 $0.14 $0.63 — — — — — $1.00 $1.03 $1.06 $0.81 $1.72
USD/shares -$3.95 -$3.79 -$2.63 -$1.44 -$0.14 -$0.17 $0.14 $0.63 — — — — — — — — — —
shares — 71.92M 51.81M 48.39M 48.28M 48.2M 48.12M 48.06M 24.83M 21.16M 17.76M 70.7M 61.31M 54.61M 48.56M 43.37M 34.34M 15.08M
shares — 71.92M 51.81M 48.39M 48.28M 48.2M 48.12M 48.06M 24.83M 21.16M 17.77M 70.7M 61.4M 54.69M 48.64M — — —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $3.97M in buybacks, $1.46B in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Long-term debt, including current maturities 2026-06-30 USD 1,683,556,000 10-Q filed 2026-08-06
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
4.56×
Peer median 6.28×
EV/EBIT
—
P/E (TTM)
—
Peer median 82.79×

Peer medians compare against the 11 similar-size REIT - Office companies (of 20 listed).

Valuation over time computed as of each quarter's filing date

Key facts CIK 1456772 CUSIP 67623C307 Visit website