Skip to main content
$0.42 -0.03 (-6.69%) At close · Jul 24
Market Cap
$15.80M
Shares
35.10M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$2.91M -17.7%
FY2025 Revenue FY2024–FY2025
Net Income
-$27.06M -1022.4%
FY2025 Net Income FY2021–FY2025
Gross Margin
20.4% -2.6pp
FY2025 Gross Margin FY2024–FY2025
Operating Margin
-631.01% -299.8pp
FY2025 Operating Margin FY2024–FY2025
Diluted EPS
-$0.80 +83.3%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$4.33M -134%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021
$2.63M $2.91M $3.53M
$2.04M $2.31M $2.72M
$97.53K $113.47K
$584.5K $592.91K $811.24K
20.4% 22.98%
$318.45K $161.16K
$3.52M $1.83M
$19.67M $18.93M $12.5M $1.83M $35.39K $3308
$9.3M $9.63M
-$19.09M -$18.34M -$11.69M -$1.83M -$35.39K -$3308
-631.01% -331.2%
$521.02K $506.2K $51.34K
$77.04K $63.88K $21.29K $2.78M
$1.41M $2.78M
-$21.42M -$28.89M -$11.89M $944.59K
-$1.83M -$1.56M $540.81K
-$19.13M -$27.06M -$2.41M $403.78K -$35.39K -$3308
-931.19% -68.29%
-$9.05M
-$9.55M -$18.01M -$10.33M
-$11.53M -$14.03M -$10.28M
USD/shares -$0.92 -$4.79 $0.05 -$0.01
USD/shares -$0.80 -$4.79 $0.05 -$0.01
shares 19.52M 2.16M 7.69M 1.5M 1.5M
shares 22.56M 2.16M 7.72M 1.5M 1.5M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2024: $72.23M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Biotechnology median 8.41×
EV/EBIT
Biotechnology median 26.60×
P/E (TTM)
Biotechnology median 7.07×

Valuation over time computed as of each quarter's filing date

Key facts CIK 1840425 CUSIP 68840D102 13F (30d) 1 filings 1 filers Visit website Investor relations