Skip to main content
$28.09 -0.14 (-0.50%)
Market Cap
$401.85M
Shares
14.04M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$2.9M +4.5%
FY2025 Revenue FY2016–FY2025
Net Income
$37.45M +45.1%
FY2025 Net Income FY2016–FY2025
Diluted EPS
$2.58 +48.3%
FY2025 Diluted EPS FY2016–FY2025
Operating Cash Flow
$26.59M -31.8%
FY2025 Operating Cash Flow FY2016–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016
$3.09M $2.9M $2.77M $2.65M $2.64M $2.37M $2.23M $2.55M $2.44M $2.2M $2.22M
$200.21M $197.54M $180.82M $151.18M $101.75M $81.47M $79.76M $92.95M $83.7M $65.27M $52.6M
$107.91M $103.88M $88.62M $88.5M $89.63M $77.14M $66.19M $69.03M $65.75M $55.17M $45.58M
$12.54M $11.84M $11.09M $10.68M $14.5M $18.43M $11.74M $11.87M $10.45M $13.89M $13.62M
$73.11M $62.67M $12.12M $4.34M $13.57M $23.91M $17.95M $10.1M $7.01M
$58.59M $52.49M $36.29M $43.26M $49.4M $56.96M $23.01M $34.35M $34.75M $31.34M $24.4M
$16.78M $15.04M $10.48M $12.56M $14.42M $16.86M $6.84M $10.24M $10.44M $14.94M $10.4M
$41.81M $37.45M $25.81M $30.71M $34.99M $40.1M $16.18M $24.11M $24.3M $16.4M $14M
1291.93% 930.43% 1158.68% 1324.26% 1692.82% 725.01% 945.04% 996.35% 745.93% 630.44%
$41.17M $36.86M $24.93M $30.61M $34.83M $39.95M $16.14M $24.09M $24.3M $16.4M
$42.21M $41.92M $25.42M $32.29M $24.32M $38.3M $18.19M $25.7M $23.88M $15.95M $13.87M
USD/shares $2.59 $1.75 $2.14 $2.35 $2.66 $1.05 $1.52 $1.69 $1.22 $1.12
USD/shares $2.58 $1.74 $2.12 $2.31 $2.62 $1.04 $1.49 $1.65 $1.21 $1.11
shares 14.2M 14.24M 14.3M 14.82M 15.02M 15.38M 15.87M 14.4M 13.41M 12.53M
shares 14.28M 14.34M 14.42M 15.07M 15.25M 15.45M 16.17M 14.69M 13.54M 12.61M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $46.73M in buybacks, $60.73M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
10.12×
Peer median 12.96×

Peer medians compare against the 246 similar-size Banks - Regional companies (of 307 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022
Reportable Segment $115,714,000 $99,710,000 $99,187,000 $104,131,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Fees and Commissions Depositor Accounts 1 $1,540,000 $1,545,000 $1,475,000 $1,326,000
Account Analysis Fees $889,000 $949,000 $951,000 $936,000 $885,000 $860,000 $972,000 $975,000
Products and Services Wire Transfer Fees $699,000 $626,000 $625,000 $643,000
Non-Sufficient Funds Charges $428,000 $385,000 $328,000 $221,000 $165,000 $228,000 $364,000 $326,000
Products and Services Debit Card Fees $396,000 $340,000 $339,000 $335,000
Products and Services Other Service Charges $264,000 $248,000 $211,000 $186,000
Monthly Service Fees $120,000 $108,000 $107,000 $90,000 $81,000 $91,000 $113,000 $108,000
Other Deposit Related Fees $103,000 $103,000 $89,000 $79,000 $64,000 $77,000 $95,000 $91,000
Products And Services Gain Loss On Sale Of Other Real Estate Owned $0 $15,000 $0 $152,000
Debit Card Fees $339,000 $335,000 $306,000 $252,000 $272,000 $221,000
Gain Loss on Sale of Other Real Estate Owned $0 $152,000 $74,000 $9,000 -$1,000 $3,000
Other Service Charges $211,000 $186,000 $198,000 $184,000 $221,000 $243,000
Wire Transfer Fees $625,000 $643,000 $596,000 $530,000 $515,000 $472,000
Deposit Account $1,475,000 $1,326,000 $1,195,000 $1,256,000 $1,544,000 $1,500,000
Key facts CIK 1423869 CUSIP 69320M109 13F (30d) 19 filings 19 filers Visit website