PHIN
Phinia Inc.
$76.92
-1.36 (-1.74%)
At close · Jul 8
Market Cap
$2.85B
Shares
37,020,558
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.48B
+2.4%
FY2025
Net Income
$130M
+64.6%
FY2025
Gross Margin
21.88%
-0.3pp
FY2025
Operating Margin
7.29%
-0.3pp
FY2025
Diluted EPS
$3.24
+84.1%
FY2025
Operating Cash Flow
$312M
+1.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|---|
| $3.52B – $3.72B | $3.57B | $3.48B | $3.4B | $3.5B | $3.35B | $3.23B | |
| — | — | $59M | $34M | $26M | $13M | — | |
| — | $2.79B | $2.72B | $2.65B | $2.78B | $2.63B | $2.55B | |
| — | $778M | $762M | $756M | $724M | $721M | $676M | |
| — | — | 21.88% | 22.22% | 20.69% | 21.54% | 20.95% | |
| — | $106M | $105M | $112M | $108M | $104M | $132M | |
| — | $453M | $445M | $442M | $413M | $407M | $460M | |
| — | $31M | $30M | $28M | $28M | $28M | $29M | |
| — | $160M | $157M | $160M | $170M | $170M | $204M | |
| — | $15M | $17M | $14M | $12M | $11M | $55M | |
| — | $261M | $254M | $259M | $241M | $318M | $174M | |
| — | — | 7.29% | 7.61% | 6.89% | 9.5% | 5.39% | |
| — | $421M | $411M | $419M | $411M | $488M | $378M | |
| — | $12M | $14M | $16M | $13M | $6M | $1M | |
| — | $16M | $15M | $11M | $10M | $11M | $7M | |
| — | $205M | $198M | $187M | $206M | $347M | $186M | |
| — | $64M | $68M | $108M | $104M | $85M | $33M | |
| — | $141M | $130M | $79M | $102M | $262M | $152M | |
| — | — | 3.73% | 2.32% | 2.91% | 7.83% | 4.71% | |
| — | — | — | — | $0 | $0 | $1M | |
| — | $203M | $249M | -$7M | $59M | $112M | $238M | |
| USD/shares | — | — | $3.31 | $1.80 | $2.17 | $5.57 | $3.23 |
| USD/shares | — | — | $3.24 | $1.76 | $2.17 | $5.57 | $3.23 |
| shares | — | 37.8M | 39.3M | 44M | 46.9M | 47M | 47M |
| shares | — | — | 40.1M | 44.8M | 47M | 47M | 47M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: $24M in buybacks, $109M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
21.55×
Auto Parts median 19.54×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Fuel Systems | $2,177,000,000 | $2,131,000,000 | $2,275,000,000 | $2,072,000,000 | $2,016,000,000 |
| After Market | $1,306,000,000 | $1,272,000,000 | $1,225,000,000 | $1,276,000,000 | $1,211,000,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| United States | $1,298,000,000 | $1,267,000,000 | $1,303,000,000 | $1,187,000,000 | $707,000,000 |
| United Kingdom | $734,000,000 | $701,000,000 | $712,000,000 | $650,000,000 | $653,000,000 |
| China | $531,000,000 | $467,000,000 | $503,000,000 | $606,000,000 | $642,000,000 |
| Romania | $272,000,000 | $246,000,000 | $238,000,000 | $219,000,000 | $256,000,000 |
| TRY | $190,000,000 | $162,000,000 | $159,000,000 | — | — |
| Brazil | $176,000,000 | $178,000,000 | $175,000,000 | $167,000,000 | — |
| Other Europe | $110,000,000 | $114,000,000 | $136,000,000 | $280,000,000 | $142,000,000 |
| Other Foreign | $87,000,000 | $97,000,000 | $94,000,000 | $83,000,000 | $205,000,000 |
| Poland | $85,000,000 | $171,000,000 | $180,000,000 | $156,000,000 | $171,000,000 |
| France | — | — | $139,000,000 | $156,000,000 | $207,000,000 |
| Mexico | — | — | $282,000,000 | $287,000,000 | $244,000,000 |
| Americas | — | — | $1,488,000,000 | $1,370,000,000 | — |
| Asia | — | — | $587,000,000 | $673,000,000 | — |
| Europe | — | — | $1,425,000,000 | $1,305,000,000 | — |
| North America | — | — | $1,488,000,000 | $1,370,000,000 | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Fuel Systems | $244,000,000 | $228,000,000 | $224,000,000 | $252,000,000 | $227,000,000 |
| After Market | $211,000,000 | $210,000,000 | $187,000,000 | $191,000,000 | $149,000,000 |
Operating Margin by Segment (%)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Fuel Systems | 11.2% | 10.7% | 9.8% | 12.2% | 11.3% |
| After Market | 16.2% | 16.5% | 15.3% | 15% | 12.3% |
Key facts
CIK
1968915
CUSIP
71880K101
13F (30d)
20 filings
14 filers
Visit website
Investor relations