PLAB · Photronics Inc
$30.51
-0.01 (-0.03%)
At close · Aug 21
Market Cap
$1.80B
Shares
58.96M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$849.29M
-2%
FY2025
Net Income
$136.41M
+4.4%
FY2025
Gross Margin
35.3%
-1.1pp
FY2025
Operating Margin
24.51%
-1pp
FY2025
Diluted EPS
$2.28
+9.1%
FY2025
Operating Cash Flow
$247.8M
-5.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $861.17M | $849.29M | $866.95M | $892.08MG | $824.55M | $663.76M | $609.69M | $550.66M | $535.28M | $450.68M | $483.46M | — | — | — | — | — | — | — | |
| $570.32M | $549.46M | $551M | $555.91M | $530.34M | $496.72M | $475.04M | $429.82M | $403.77M | $359.36M | $364.75M | $381.07M | $355.18M | $322.54M | $338.52M | $375.81M | $333.74M | $304.28M | |
| $290.85M | $299.83M | $315.95M | $336.16M | $294.21M | $167.04M | $134.65M | $120.84M | $131.5M | $91.32M | $118.71M | $143.14M | $100.35M | $99.64M | $111.92M | $136.21M | — | — | |
| — | 35.3% | 36.44% | 37.68% | 35.68% | 25.17% | 22.09% | 21.94% | 24.57% | 20.26% | 24.55% | — | — | — | — | — | — | — | |
| $12.87M | $15.8M | $16.58M | $13.65M | $18.34M | $18.49M | $17.14M | $16.39M | $14.48M | $15.86M | $21.65M | $21.92M | $21.91M | $20.76M | $19.37M | $15.51M | $14.93M | $15.42M | |
| $80.49M | $75.63M | $77.76M | $69.46M | $63.99M | $57.53M | $53.58M | $52.33M | $51.4M | $43.59M | $44.58M | $48.98M | $49.64M | $48.21M | $46.71M | $45.24M | $42.39M | $41.16M | |
| — | $347K | $372K | $362K | $359K | $2.86M | $4.64M | $4.64M | $4.8M | $4.87M | $4.8M | $6M | $5.8M | $5.5M | $5M | $5.3M | $6M | — | |
| — | $77.26M | $82.43M | $80.47M | $79.97M | $87.54M | $89.17M | $79.24M | $79.54M | $81.7M | $77.61M | $75.68M | $72.86M | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | $0 | $0 | $1.43M | $0 | -$4.98M | $13.56M | |
| $93.36M | $91.43M | $94.34M | $83.11M | $82.33M | $76.02M | $70.73M | $68.72M | $65.88M | $59.45M | $66.23M | $70.9M | — | — | — | — | — | — | |
| $197.31M | $208.16M | $221.52M | $253.05M | $211.87M | $94.55M | $63.93M | $52.12M | $65.63M | $31.87M | $52.48M | $72.23M | $28.8M | $30.67M | $44.42M | $75.47M | $39.48M | -$12.5M | |
| — | 24.51% | 25.55% | 28.37% | 25.69% | 14.25% | 10.49% | 9.47% | 12.26% | 7.07% | 10.85% | — | — | — | — | — | — | — | |
| — | $285.42M | $303.95M | $333.52M | $291.84M | $182.09M | $153.1M | $131.36M | $145.16M | $113.57M | $130.09M | $147.92M | $101.65M | — | — | — | — | — | |
| $20.69M | $21.99M | $24.06M | $14.86M | $1.68M | $1.17M | $541K | $1.27M | $4.83M | -$3.07M | $2.42M | $2.8M | $3.41M | $3.89M | $3.72M | $2.95M | $2.55M | -$2.21M | |
| $100K | — | — | — | — | — | — | — | — | — | — | — | $0 | -$100K | -$100K | $600K | — | — | |
| $243.08M | $221.78M | $247.42M | $269.95M | $239.03M | $102.01M | $61.6M | $50.7M | $68.57M | $26.57M | $60.47M | $70.04M | $41.33M | $26.81M | $40.65M | $35.9M | $32.55M | -$37.1M | |
| $31.9M | $31.55M | $63.57M | $70.31M | $59.79M | $23.19M | $21.26M | $10.21M | $7.34M | $5.28M | $4.8M | $13.18M | $9.3M | $7.23M | $10.79M | $15.69M | $7.47M | $4.32M | |
| $159.06M | $136.41M | $130.69M | $125.49M | $118.79M | $55.45M | $33.82M | $29.79M | $42.06M | $13.13M | $46.2M | $44.63M | $26M | $17.97M | $27.87M | $16.23M | $23.92M | -$41.91M | |
| — | 16.06% | 15.07% | 14.07% | 14.41% | 8.35% | 5.55% | 5.41% | 7.86% | 2.91% | 9.56% | — | — | — | — | — | — | — | |
| $52.13M | $53.83M | $53.16M | $74.15M | $60.46M | $23.37M | $6.52M | $10.7M | $19.18M | $8.16M | $9.48M | $12.23M | $6.04M | $1.61M | $1.99M | $3.98M | $1.16M | $483K | |
| $148.41M | $136.6M | $133.1M | $135.21M | -$241K | $58.06M | $60.78M | $25.75M | $30.2M | $27.69M | $49.1M | $12.28M | $20.97M | $28.71M | $33.68M | $19.37M | $37.37M | — | |
| USD/shares | — | $2.29 | $2.12 | $2.05 | $1.96 | $0.90 | $0.52 | $0.45 | $0.61 | $0.19 | $0.68 | $0.67 | $0.42 | $0.30 | $0.46 | $0.28 | $0.45 | -$0.97 |
| USD/shares | — | $2.28 | $2.09 | $2.03G | $1.94 | $0.89 | $0.52 | $0.44 | $0.59 | $0.19 | $0.64 | $0.63 | $0.41 | $0.29 | $0.44 | $0.28 | $0.43 | -$0.97 |
| shares | — | 59.61M | 61.73M | 61.14M | 60.56M | 61.41M | 64.87M | 66.35M | 68.83M | 68.44M | 67.54M | 66.33M | 61.78M | 60.64M | 60.06M | 57.03M | 53.43M | 43.21M |
| shares | — | 59.92M | 62.39M | 61.76M | 61.19M | 62M | 65.47M | 69.16M | 74.82M | 69.29M | 76.35M | 78.38M | 66.68M | 61.6M | 76.46M | 58.46M | 65.8M | 43.21M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $227.39M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 3.65×
EV/EBIT
—
Peer median 49.02×
P/E (TTM)
11.18×
Peer median 94.02×
Peer medians compare against the 16 similar-size Semiconductor Equipment & Materials companies (of 29 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Taiwan | $283,844,000 | $288,275,000 | $316,889,000 | $291,342,000 | $248,597,000 | $239,101,000 | $244,377,000 | $237,039,000 |
| China | $221,005,000 | $232,941,000 | $245,378,000 | $212,598,000 | $115,732,000 | $79,374,000 | $19,010,000 | $1,157,000 |
| South Korea | $158,524,000 | $158,017,000 | $162,235,000 | $156,139,000 | $156,391,000 | $153,052,000 | $147,734,000 | $147,066,000 |
| United States | $148,915,000 | $146,652,000 | $128,879,000 | $126,205,000 | $105,023,000 | $104,949,000 | $105,045,000 | $112,648,000 |
| Europe | $34,075,000 | $39,244,000 | $36,579,000 | $36,402,000 | $36,242,000 | $31,501,000 | $32,585,000 | $35,540,000 |
| Other | $2,931,000 | $1,817,000 | $2,116,000 | $1,863,000 | $1,776,000 | $1,714,000 | $1,909,000 | — |
| All Other Asia | — | — | — | — | — | — | — | $1,826,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Mainstream Integrated Circuits | $376,239,000 | $409,682,000 | $456,340,000 | $397,694,000 | $297,198,000 | $262,281,000 | $249,773,000 | — |
| High End Integrated Circuits | $238,865,000 | $228,469,000 | $194,939,000 | $195,332,000 | $162,973,000 | $156,129,000 | $156,418,000 | — |
| High End Flat Panel Displays | $195,520,000 | $195,365,000 | $200,842,000 | $186,988,000 | $155,670,000 | $139,558,000 | $98,832,000 | — |
| Mainstream Flat Panel Displays | $38,670,000 | $33,430,000 | $39,955,000 | $44,535,000 | $47,920,000 | $51,723,000 | $45,637,000 | — |
| Flat Panel Displays | — | — | — | — | — | — | — | $119,212,000 |
| Integrated Circuits | — | — | — | — | — | — | — | $416,064,000 |
Key facts
CIK
810136
CUSIP
719405102
13F (30d)
268 filings
266 filers
Visit website
Investor relations