PLUS · Eplus Inc
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.45B | $2.44B | $2BG | $2.18BG | $2.07B | $1.82B | $1.57B | $1.59B | $1.37B | $1.42B | $1.33B | $1.2B | $1.14B | $1.06B | $983.11M | $825.58M | $718.52M | $550.61M | |
| $23.7M | — | — | — | — | — | $15.86M | $18.53M | — | — | — | — | — | — | — | — | — | — | |
| $1.84B | $1.83B | $1.49B | $1.67B | $1.55B | $1.36B | $1.17B | $1.2B | $1.04B | $1.1B | $1.03B | $942.14M | $898.74M | $827.88M | $767.45M | $645.56M | $551.86M | $410.88M | |
| — | — | — | — | — | — | — | — | — | $5.27M | $4.44M | $10.36M | $11.06M | $12.75M | $10.89M | $8.51M | $9.21M | $10.68M | |
| $613.73M | $616.08M | $512.12M | $511.74M | $517.52M | $460.98M | $393.55M | $391.19M | $330.39M | $323.48M | $299.76M | $262.06M | $244.55M | $216.91M | $204.77M | — | — | — | |
| — | 25.22% | 25.6% | 23.49% | 25.03% | 25.31% | 25.09% | 24.63% | 24.07% | 22.8% | 22.51% | 21.76% | 21.39% | 20.51% | 20.83% | — | — | — | |
| $26.16M | — | — | — | — | — | — | — | — | — | — | $23.13M | $22.53M | $19.88M | $20.1M | $20.5M | $14.68M | $14.38M | |
| $426.35M | $423.39M | $386.68M | $355.56M | $333.52M | $297.12M | $271.26M | $279.18M | $237.08M | $228.13M | $205.23M | $178.98M | $167.13M | — | — | — | — | — | |
| — | — | — | — | — | — | — | $9.4M | $7.9M | $6.4M | $4.4M | $3.3M | $2.4M | $1.5M | $1.3M | $500K | $138K | — | |
| $26.36M | $27.62M | $27.18M | $22.5M | $18.59M | $24.31M | $19.99M | $19.16M | $18.64M | $15.83M | $11.73M | $15.98M | $15.58M | $14.76M | $12.17M | $9.37M | $9.97M | $11.39M | |
| $451.7M | $449.94M | $412.43M | $377.94M | $351.36M | $313.67M | $287.22M | $295.91M | $250.85M | $239.24M | $214.03M | $186.31M | $173.84M | $156.82M | $146.03M | $131.94M | $116.88M | $107.97M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $997.44M | $924.37M | $786.01M | $677.95M | $529.53M | |
| $162.04M | $166.15M | $99.69M | $133.81M | $166.16M | $147.32M | $106.34M | $95.28M | $79.53M | $84.24M | $85.73M | $75.75M | $70.71M | $60.1M | $58.75M | — | — | — | |
| — | 6.8% | 4.98% | 6.14% | 8.04% | 8.09% | 6.78% | 6% | 5.79% | 5.94% | 6.44% | 6.29% | 6.18% | 5.68% | 5.98% | — | — | — | |
| $188.4M | $193.76M | $126.87M | $156.31M | $184.75M | $171.62M | $126.33M | $114.44M | $98.17M | $100.07M | $97.46M | $91.73M | $86.29M | $74.85M | $70.91M | — | — | — | |
| — | — | $2.21M | $3.78M | $4.13M | $1.9M | $2.01M | $2.57M | $1.95M | $1.2M | $1.54M | — | — | — | — | — | — | — | |
| $9.81M | $7.29M | $6.44M | $1.43M | -$3.19M | -$432K | $571K | $680K | $6.7M | -$348K | — | — | — | — | — | — | — | — | |
| $171.85M | $173.44M | $106.12M | $135.24M | $162.97M | $146.88M | $106.91M | $95.96M | $86.23M | $83.89M | $86.11M | $75.75M | $78.31M | $60.1M | $58.75M | $39.57M | $40.57M | $21.08M | |
| $49.46M | $49.32M | $29.69M | $37.91M | $43.62M | $41.28M | $32.51M | $26.88M | $23.04M | $28.77M | $35.56M | $31M | $32.47M | $24.83M | $23.92M | $16.21M | $16.84M | $8.34M | |
| $120.33M | $132.64M | $104.58M | $117.98M | $119.36M | $105.6M | $74.4M | $69.08M | $63.19M | $55.12M | $50.56M | $44.75M | $45.84M | $35.27M | $34.83M | $23.37M | $23.73M | $12.75M | |
| — | 5.43% | 5.23% | 5.42% | 5.77% | 5.8% | 4.74% | 4.35% | 4.6% | 3.89% | 3.8% | 3.72% | 4.01% | 3.34% | 3.54% | 2.83% | 3.3% | 2.31% | |
| — | — | — | — | — | — | — | — | — | $55.12M | $50.56M | $44.75M | $45.78M | $34.97M | $34.16M | $22.6M | $23.2M | — | |
| $118.18M | $133.56M | $105.74M | $118.69M | $121.05M | $104.82M | $76.04M | $68.36M | $62.39M | $56.24M | $50.44M | $44.52M | $45.42M | $35.05M | $34.78M | $23.31M | $23.83M | $13.09M | |
| USD/shares | $4.60 | $5.05 | $3.94 | $4.44 | $4.49 | $3.96 | $2.79 | $2.59 | $2.35 | $2.00 | $1.83 | $1.54 | $1.57 | $2.21 | $2.19 | $1.41 | $1.42 | $0.77 |
| USD/shares | $4.58 | $5.03 | $3.93 | $4.41 | $4.48 | $3.93 | $2.77 | $2.57 | $2.33 | $1.98 | $1.80 | $1.53 | $1.55 | $2.19 | $2.16 | $1.40 | $1.39 | $0.75 |
| shares | — | 26.23M | 26.5M | 26.61M | 26.57M | 26.64M | 26.67M | 26.65M | 26.9M | 27.58M | 27.73M | 29.03M | 29.27M | 15.85M | 15.62M | 16M | 16.4M | 16.53M |
| shares | — | 26.37M | 26.67M | 26.72M | 26.65M | 26.87M | 26.83M | 26.83M | 27.16M | 27.93M | 28.06M | 29.38M | 29.57M | 16M | 15.81M | 16.19M | 16.71M | 16.94M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2026: $306.41M in buybacks, $40.04M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 98 similar-size Software - Application companies (of 198 listed).
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Financing Reporting Unit | $2,442,173,000 | $1,999,746,000 | $2,177,620,000 | $52,473,000 | $87,983,000 | $60,369,000 | $58,266,000 | $43,153,000 |
| Product Reporting Unit | $1,979,288,000 | $1,599,369,000 | $1,885,543,000 | $1,750,802,000 | $1,492,411,000 | — | — | — |
| Professional Services Reporting Unit | $273,438,000 | $229,030,000 | $154,549,000 | $151,785,000 | $146,747,000 | — | — | — |
| Managed Services Reporting Unit | $189,447,000 | $171,347,000 | $137,528,000 | $112,658,000 | $93,878,000 | — | — | — |
| All Other Segments | $376,000 | $422,000 | $629,000 | — | — | — | — | — |
| Technology Reporting Unit | — | — | $2,175,886,000 | $2,015,245,000 | $1,733,036,000 | $1,507,954,000 | $1,530,138,000 | $1,329,520,000 |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| United States | $2,349,884,000 | $1,914,838,000 | $2,080,693,000 | $1,953,465,000 | $1,716,525,000 | $1,476,466,000 | $1,508,329,000 | $1,284,482,000 |
| Non Us | $92,665,000 | $85,330,000 | $97,556,000 | $114,253,000 | $104,494,000 | $91,857,000 | $80,075,000 | $88,191,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Product | $1,979,664,000 | $1,599,791,000 | $1,886,172,000 | $1,803,275,000 | $1,580,394,000 | $1,366,158,000 | $1,395,288,000 | $1,223,195,000 |
| Service | $462,885,000 | $400,377,000 | $292,077,000 | $264,443,000 | $240,625,000 | $202,165,000 | $193,116,000 | $149,478,000 |
| Technology Reporting Unit | — | — | — | $2,015,245,000 | — | — | — | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Technology Reporting Unit | $106,293,000 | $132,560,000 | $140,110,000 | $109,000,000 | $75,665,000 | $62,155,000 | $56,738,000 | $62,389,000 |
| Financing Reporting Unit | $35,120,000 | $25,697,000 | $26,052,000 | $38,316,000 | $30,670,000 | $33,124,000 | $22,796,000 | $21,850,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Financing Reporting Unit | 1.8% | 1.2% | 49.6% | 43.5% | 50.8% | 56.8% | 52.8% |
| Technology Reporting Unit | — | 6.1% | 7% | 6.3% | 5% | 4.1% | 4.3% |