PNRG · Primeenergy Resources Corp
$186.69
+0.21 (+0.11%)
At close · Aug 5
Market Cap
$302.06M
Shares
1.62M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$189.05M
-20.5%
FY2025
Net Income
$26.31M
-52.5%
FY2025
Gross Margin
96.72%
+0.6pp
FY2025
Operating Margin
37.98%
+31.1pp
FY2022
Diluted EPS
$10.86
-50.5%
FY2025
Operating Cash Flow
$96.73M
-16.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $178.4M | $189.05M | $237.8M | $132.81M | $157.11M | $72.46M | $58.42M | $104.82M | $118.1M | $89.31M | $56.77M | $79.11M | $144.58M | $125.07M | $120.98M | $127.08M | $118.17M | |
| $5.52M | $6.2M | $9.11M | $11.74M | $11.09M | $9.15M | $9.01M | $15.45M | $14.48M | — | — | — | — | — | — | — | — | |
| $172.88M | $182.86M | $228.68M | $121.07M | $146.02M | $63.31M | $49.42M | $89.38M | $103.63M | — | — | — | — | — | — | — | — | |
| — | 96.72% | 96.17% | 91.16% | 92.94% | 87.37% | 84.58% | 85.26% | 87.74% | — | — | — | — | — | — | — | — | |
| $18.32M | $18.38M | $18.88M | $15.65M | $20.23M | $9.08M | $15.03M | $15.64M | $13.55M | $9.65M | $7.85M | $12.27M | $14.46M | $16.66M | $15.87M | $14.89M | $13.46M | |
| $72.08M | $75.73M | $76.5M | $30.98M | $27.4M | $26.33M | $28.18M | $36.16M | $37.73M | $36.07M | $30.17M | $31.55M | $25.86M | $21.86M | $23.27M | $48.4M | $45.69M | |
| $154.05M | $158.56M | $166.62M | $98.59M | $98.12M | $68.98M | $75.24M | $100.7M | $100.75M | $88.58M | $78.12M | $96.67M | $103.68M | $103.4M | $96.59M | $117.47M | $108.58M | |
| $40.56M | — | — | — | $59.67M | $4.96M | -$980K | $8.7M | $21.01M | $41.98M | $11.03M | -$16.17M | $47.01M | $24.48M | $25.12M | $11.22M | $11.32M | |
| — | — | — | — | 37.98% | 6.84% | -1.68% | 8.3% | 17.79% | 47.01% | 19.43% | -20.44% | 32.52% | 19.57% | 20.76% | 8.83% | 9.58% | |
| $69.39M | — | — | — | $87.07M | $31.28M | $27.2M | $44.85M | $58.74M | $78.05M | $41.2M | $15.38M | $72.88M | $46.34M | $48.39M | $59.62M | $57M | |
| — | — | — | — | — | — | — | — | — | $2.31M | $3.51M | $3.63M | $4.02M | $4.22M | $3.58M | $3.71M | $6.65M | |
| — | — | — | — | — | — | $2000 | $19K | $44K | $7000 | $1000 | $2000 | — | $2000 | $91K | $446K | $621K | |
| — | $1.61M | $3.72M | $8.85M | $31.79M | — | — | — | — | — | $32.38M | $1.39M | — | — | — | — | — | |
| $24.35M | $30.49M | $71.17M | $34.22M | $58.99M | $4.64M | -$2.88M | $5.08M | $17.64M | $39.68M | $7.52M | -$19.8M | $42.99M | $20.26M | $21.63M | $7.95M | $5.29M | |
| $2.83M | $4.18M | $15.77M | $6.12M | $10.33M | $2.52M | -$517K | $1.42M | $2.98M | -$7.75M | $2.1M | -$6.65M | $13.84M | $6.82M | $6.86M | $1.28M | $1M | |
| $21.52M | $26.31M | $55.4M | $28.1M | $48.66M | $2.1M | -$2.32M | $3.48M | $14.53M | $42M | $3.44M | -$12.78M | $27.05M | $12.27M | $15.06M | $4.81M | $2.75M | |
| — | 13.92% | 23.3% | 21.16% | 30.97% | 2.9% | -3.96% | 3.32% | 12.3% | 47.02% | 6.07% | -16.16% | 18.71% | 9.81% | 12.45% | 3.79% | 2.33% | |
| — | — | — | — | $0 | $28K | -$47K | $183K | $136K | $5.44M | $1.98M | -$366K | $2.1M | $1.17M | $282K | $1.86M | $1.53M | |
| $21.52M | $26.31M | $55.4M | $28.1M | $48.66M | $2.1M | -$2.32M | $3.48M | $14.53M | $42M | $3.44M | -$12.78M | $27.05M | $12.27M | $15.06M | $4.81M | — | |
| — | — | — | — | — | — | — | — | — | $42M | $3.45M | -$12.7M | $27.08M | $12.18M | $15.02M | $4.81M | $2.97M | |
| USD/shares | — | $15.85 | $31.43 | $15.19 | $24.91 | $1.05 | -$1.16 | $1.72 | $6.96 | $18.99 | $1.50 | -$5.53 | $11.45 | $5.04 | $5.74 | $1.75 | $0.94 |
| USD/shares | — | $10.86 | $21.95 | $10.77 | $17.95 | $0.76 | -$1.16 | $1.25 | $5.11 | $14.18 | $1.13 | -$5.53 | $8.68 | $3.86 | $4.48 | $1.38 | $0.75 |
| shares | — | 1.66M | 1.76M | 1.85M | 1.95M | 1.99M | 1.99M | 2.02M | 2.09M | 2.21M | 2.29M | 2.31M | 2.36M | 2.44M | 2.62M | 2.75M | — |
| shares | — | 2.42M | 2.52M | 2.61M | 2.71M | 2.74M | 1.99M | 2.78M | 2.84M | 2.96M | 3.05M | 2.31M | 3.12M | 3.18M | 3.36M | 3.48M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $82.89M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 2.40×
EV/EBIT
—
Peer median 8.65×
P/E (TTM)
20.84×
Peer median 11.98×
Peer medians compare against the 32 similar-size Oil & Gas E&P companies (of 70 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Oil Sales | $144,749,000 | $193,737,000 | $87,906,000 | $90,803,000 | $50,474,000 | $27,865,000 |
| Natural Gas Liquid | $25,274,000 | $25,996,000 | $11,901,000 | $14,887,000 | $11,220,000 | $4,906,000 |
| Oil And Gas Service | $8,396,000 | $10,852,000 | $15,383,000 | $12,978,000 | $9,262,000 | $11,120,000 |
| Natural Gas Production | $7,490,000 | $3,309,000 | $7,935,000 | — | — | — |
| Naturals Gas | — | — | $7,935,000 | $18,428,000 | $11,432,000 | $4,202,000 |
| Administrative Service | — | — | — | — | $4,611,000 | $4,163,000 |