PNW
Pinnacle West Capital Corp
$107.73
-1.56 (-1.43%)
At close · Jul 17
Market Cap
$13.06B
Shares
121,187,166
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$5.34B
+4.2%
FY2025
Net Income
$631.64M
+0.9%
FY2025
Gross Margin
70.85%
FY2018
Operating Margin
19.99%
+0.2pp
FY2025
Diluted EPS
$5.05
-3.6%
FY2025
Operating Cash Flow
$1.81B
+12.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $5.46B | $5.34B | $5.12B | $4.7B | $4.32B | $3.8B | $3.59B | $3.47B | $3.69B | $3.57B | $3.5B | $3.5B | $3.49B | $3.45B | $3.3B | $3.24B | $3.26B | |
| — | $1.05B | — | — | — | — | — | — | — | $1.08B | — | — | — | — | — | — | — | — | |
| — | $2.51B | — | — | — | — | — | — | — | $2.62B | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | 70.85% | — | — | — | — | — | — | — | — | |
| — | — | $157M | $136M | $90M | $84M | $80M | $70M | $66M | $68M | $72M | $58M | $58M | $53M | $53M | $50M | — | — | |
| — | — | $969.62M | $956.18M | $854.14M | $817.81M | $719.14M | $686.25M | $664.14M | $650.96M | $610.63M | $565.01M | $571.66M | $496.49M | $492.32M | $481.26M | $493.78M | $472.81M | |
| — | $50.19M | — | — | — | — | — | — | — | — | — | — | — | — | — | $16.73M | $16.73M | $16.73M | |
| — | $4.32B | $4.27B | $4.11B | $3.87B | $3.59B | $3B | $2.8B | $2.8B | $2.92B | $2.63B | $2.64B | $2.64B | $2.68B | $2.61B | $2.45B | $2.49B | $2.54B | |
| — | $1.14B | $1.07B | $1.01B | $824.64M | $731.91M | $805.31M | $788.15M | $671.96M | $773.69M | $934.43M | $855.98M | $854.6M | $811.24M | $846.32M | $851.76M | $746.51M | $723.88M | |
| — | — | 19.99% | 19.75% | 17.56% | 16.93% | 21.17% | 21.97% | 19.36% | 20.96% | 26.21% | 24.47% | 24.45% | 23.23% | 24.5% | 25.8% | 23.03% | 22.18% | |
| — | — | $2.04B | $1.97B | $1.68B | $1.55B | $1.52B | $1.47B | $1.34B | $1.42B | $1.55B | $1.42B | $1.43B | $1.31B | $1.34B | $1.33B | $1.24B | $1.2B | |
| — | $443.02M | $421.97M | $377.47M | $331.32M | $255.54M | $233.26M | $228.97M | $216.72M | $218.29M | $197.68M | $185.75M | $178.71M | $185.49M | $187.03M | $199.65M | $223.64M | $227.64M | |
| — | $14.92M | $18.04M | $24.32M | $27.24M | $7.33M | $6.73M | $12.21M | $10.38M | $8.65M | $3.5M | $884K | $493K | $1.01M | $1.63M | $1.24M | $1.85M | — | |
| — | $82.61M | $92.71M | $101.97M | $102.38M | $99.28M | $173.98M | $89.04M | $86.8M | $109.04M | $29.48M | $27.7M | $18.01M | $18.65M | $11.26M | $4.2M | $16.37M | $18.67M | |
| — | $17.53M | $26.72M | — | $6.21M | $0 | — | — | — | $16.15M | — | $8.39M | $8.39M | — | — | — | — | — | |
| — | — | $738.37M | — | — | — | — | — | — | — | — | — | — | $644.4M | $670.56M | $656.31M | $539.24M | — | |
| — | $114.08M | $106.73M | $110.53M | $76.91M | $74.83M | $110.09M | $78.17M | -$15.77M | $133.9M | $258.27M | $236.41M | $237.72M | $220.71M | $230.59M | $237.32M | $183.6M | $164.32M | |
| — | $667.1M | $631.64M | $626.03M | $518.78M | $500.83M | $635.94M | $570.05M | $557.81M | $530.54M | $507.95M | $461.53M | $456.19M | $423.7M | $439.97M | $413.16M | $366.94M | $350.05M | |
| — | — | 11.83% | 12.22% | 11.05% | 11.58% | 16.72% | 15.89% | 16.07% | 14.37% | 14.25% | 13.19% | 13.05% | 12.13% | 12.74% | 12.51% | 11.32% | 10.73% | |
| — | $13M | $15.11M | $17.22M | $17.22M | $17.22M | $17.22M | $19.49M | $19.49M | $19.49M | $19.49M | $19.49M | $18.93M | $26.1M | $33.89M | $31.62M | $27.47M | $20.16M | |
| — | $654.1M | $616.53M | $608.81M | $501.56M | $483.6M | $618.72M | $550.56M | $538.32M | $511.05M | $488.46M | $442.03M | $437.26M | $397.6M | $406.07M | $381.54M | $339.47M | — | |
| — | $652.24M | $615.07M | $611.01M | $499.85M | $507.03M | $626.66M | $544.86M | $528.93M | $516.89M | $487.28M | $442.96M | $460.65M | $407.51M | $442.03M | $419.7M | — | — | |
| USD/shares | — | — | $5.15 | $5.35 | $4.42 | $4.27 | $5.48 | $4.89 | $4.79 | $4.56 | $4.37 | $3.97 | $3.94 | $3.59 | $3.69 | $3.48 | $3.11 | $3.28 |
| USD/shares | $4.55 – $4.75 | — | $5.05G | $5.24 | $4.41 | $4.26 | $5.47 | $4.87 | $4.77 | $4.54 | $4.35 | $3.95 | $3.92 | $3.58 | $3.66 | $3.45 | $3.09 | $3.27 |
| shares | — | — | 119.69M | 113.85M | 113.44M | 113.2M | 112.91M | 112.67M | 112.44M | 112.13M | 111.84M | 111.41M | 111.03M | 110.63M | 109.98M | 109.51M | 109.05M | 106.57M |
| shares | — | — | 121.97M | 116.23M | 113.8M | 113.42M | 113.19M | 112.94M | 112.76M | 112.55M | 112.37M | 112.05M | 111.55M | 111.18M | 110.81M | 110.53M | 109.86M | 107.14M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $4.09M in buybacks, $4.91B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
4.30×
Utilities - Regulated Electric median 5.38×
EV/EBIT
20.54×
Utilities - Regulated Electric median 22.53×
P/E (TTM)
20.10×
Utilities - Regulated Electric median 22.54×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Reportable Segment Aggregation Before Other Operating Segment | $5,340,000,000 | $5,125,000,000 | $4,696,000,000 | $4,324,000,000 |
| Corporate And Other | $0 | $0 | $0 | $0 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Electric and Transmission Service | $5,319,000,000 | $5,073,000,000 | $4,651,000,000 | $4,302,000,000 | $3,760,000,000 | $3,533,000,000 | $3,415,000,000 | $3,644,000,000 |
| Transmission Services | $129,667,000 | $119,038,000 | $138,631,000 | $116,628,000 | $99,285,000 | $65,859,000 | $62,460,000 | $60,261,000 |
| Wholesale | $108,661,000 | $96,857,000 | $208,985,000 | $383,126,000 | $187,640,000 | $93,345,000 | — | — |
| Other Services | $17,355,000 | $11,273,000 | $10,763,000 | $10,904,000 | $16,646,000 | $12,502,000 | $16,308,000 | $25,527,000 |
Key facts
CIK
764622
CUSIP
723484101
13F (30d)
94 filings
90 filers
Visit website
Investor relations