PPSI · Pioneer Power Solutions, Inc.
$2.91
-0.11 (-3.64%)
At close · Aug 14
Market Cap
$32.30M
Shares
11.10M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$27.63M
+20.8%
FY2025
Net Income
-$6M
-118.8%
FY2025
Gross Margin
12.4%
-11.7pp
FY2025
Operating Margin
-23.87%
-0.9pp
FY2025
Diluted EPS
-$0.54
-118.6%
FY2025
Operating Cash Flow
-$5.82M
+6.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $23.63M | $27.63MG | $22.88MG | $11.12M | $25.88M | $18.31M | $19.49M | $20.58M | $20.13M | $114.39M | $99.63M | $106.52M | $92.19M | $88.16M | $83.96M | $68.79M | $47.24M | |
| $18.27M | $24.2M | $17.37M | $8.89M | $23.05M | $16.92M | $18.61M | $19.42M | $87.14M | $96.65M | $77.49M | $85.09M | $74.02M | $66.39M | $65.02M | $52.81M | $35.64M | |
| $3.53M | $3.43M | $5.51M | $2.23M | $2.83M | $1.39M | $881K | $1.17M | $1.89M | $17.74M | $22.15M | $21.44M | $18.17M | $21.77M | $18.94M | $15.98M | $11.6M | |
| — | 12.4% | 24.1% | 20.02% | 10.92% | 7.61% | 4.52% | 5.66% | 9.41% | 15.51% | 22.23% | 20.12% | 19.71% | 24.69% | 22.56% | 23.23% | 24.56% | |
| $578K | $875K | $1.05M | $885K | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $9.52M | $9.15M | $9.71M | $8.38M | $8.64M | $5.26M | $5.17M | $12.92M | $11.02M | $21.16M | $16.74M | $21.53M | $15.22M | $14.72M | $13.18M | $11.07M | $7.64M | |
| — | — | — | — | — | — | — | $150K | $1.46M | $1.77M | $1.75M | $1.82M | $318K | $330K | $285K | $252K | $144K | |
| $647K | — | — | $721K | $228K | $153K | $203K | $269K | $352K | $1.3M | $1.2M | $3.17M | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | $219K | $215K | $2.2M | $5.58M | — | — | — | — | — | |
| $10.1M | $10.02M | $10.76M | $9.26M | $8.64M | $5.26M | $5.17M | $12.92M | $11.02M | $21.05M | $18.58M | $26.74M | $16.42M | $14.64M | $12.99M | $11.27M | $7.5M | |
| -$6.57M | -$6.6M | -$5.25M | -$7.04M | -$5.81M | -$3.86M | -$4.28M | -$11.75M | -$9.13M | -$3.31M | $3.56M | -$5.3M | $1.75M | $7.13M | $5.95M | $4.71M | $4.1M | |
| — | -23.87% | -22.94% | -63.29% | -22.45% | -21.09% | -21.98% | -57.1% | -45.34% | -2.9% | 3.58% | -4.98% | 1.9% | 8.09% | 7.08% | 6.85% | 8.67% | |
| -$12.97M | — | — | -$6.31M | -$5.58M | -$3.71M | -$4.08M | -$11.48M | -$8.77M | -$2.01M | $4.76M | -$2.14M | — | — | — | — | — | |
| — | $739K | $431K | $232K | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$1.59M | -$518K | $50K | $524K | -$67K | $1.29M | $969K | -$2.82M | -$64K | -$411K | $554K | -$2.54M | -$913K | — | -$92K | -$820K | $353K | |
| $778K | $601K | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$7.64M | -$6.37M | -$4.77M | -$6.28M | -$5.41M | -$2.18M | -$2.98M | -$10.76M | -$10.11M | $857K | $2.38M | -$8.58M | $255K | $5.95M | $4.92M | $3.24M | $3.56M | |
| — | $74K | -$1.42M | — | $7000 | -$16K | $5000 | $1.28M | -$796K | $3.04M | $925K | -$2.7M | $523K | $682K | $1.73M | $773K | $327K | |
| -$8.31M | -$6M | $31.86M | -$1.9M | -$5.42M | -$2.17M | -$2.99M | -$1.03M | -$5.66M | -$9.23M | -$1.06M | -$5.88M | -$268K | $5.27M | $2.99M | -$60K | $2.95M | |
| — | -21.71% | 139.23% | -17.07% | -20.94% | -11.83% | -15.32% | -5.01% | -28.14% | -8.06% | -1.07% | -5.52% | -0.29% | 5.98% | 3.56% | -0.09% | 6.24% | |
| -$1.51M | — | — | — | — | — | -$2.99M | $4.88M | -$5.76M | -$9.16M | -$1.26M | -$8.23M | -$2.16M | $4.78M | $2.88M | -$578K | $3.33M | |
| USD/shares | — | -$0.54 | $2.97 | -$0.19 | -$0.56 | -$0.24 | -$0.34 | -$0.12 | -$0.65 | -$1.06 | -$0.12 | -$0.76 | -$0.04 | $0.84 | $0.51 | -$0.01 | $0.50 |
| USD/shares | — | -$0.54 | $2.90G | -$0.20 | -$0.56 | -$0.24 | -$0.34 | -$0.12 | -$0.65 | -$1.06 | -$0.12 | -$0.76 | -$0.04 | $0.84 | $0.51 | -$0.01 | $0.50 |
| shares | — | 11.1M | 10.75M | 9.91M | 9.73M | 8.86M | 8.73M | 8.73M | 8.73M | 8.72M | 8.7M | 7.75M | 7.19M | 6.26M | 5.91M | 5.91M | 5872 |
| shares | — | 11.19M | 10.95M | 10.13M | 9.73M | 8.86M | 8.73M | 8.73M | 8.73M | 8.72M | 8.7M | 7.75M | 7.19M | 6.3M | 5.91M | 5.95M | 5931 |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2025: $18.71M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 1.11×
EV/EBIT
—
P/E (TTM)
—
Peer medians compare against the 22 similar-size Electrical Equipment & Parts companies (of 49 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|
| Electrical Infrastructure Segment | $30,377,000 | $16,270,000 | — | — |
| Critical Power Solutions Segment | $11,116,000 | $9,608,000 | $8,827,000 | $9,233,000 |
| T and D Solutions Segment | — | — | $9,484,000 | $10,257,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| United States | $27,500,000 | $19,909,000 | $11,116,000 | $25,878,000 | $18,311,000 | $19,490,000 |
| Canada | $127,000 | $2,970,000 | — | — | — | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Product | $13,914,000 | $12,262,000 | $3,413,000 | $18,489,000 | $11,375,000 | $11,831,000 |
| Service | $9,442,000 | $8,690,000 | $7,703,000 | $7,389,000 | $6,936,000 | $7,659,000 |
| Total Revenue | $4,271,000 | $1,927,000 | — | — | — | — |
| Sales Type Lease Revenue | $2,860,000 | — | — | — | — | — |
| Operating Lease Revenue | $1,411,000 | $1,927,000 | — | — | — | — |
| Fixed Lease Revenue | — | $1,927,000 | — | — | — | — |
| Over Time | — | — | — | — | $3,500,000 | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|
| Electrical Infrastructure Segment | $4,380,000 | $3,000 | — | — |
| Critical Power Solutions Segment | -$2,515,000 | -$2,003,000 | -$385,000 | -$430,000 |
| Unallocated Corporate Overhead Expenses | -$4,519,000 | -$3,810,000 | -$2,417,000 | — |
| T and D Solutions Segment | — | — | -$1,060,000 | -$1,934,000 |
Operating Margin by Segment (%)
| Component | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|
| Electrical Infrastructure Segment | 14.4% | 0% | — | — |
| Critical Power Solutions Segment | -22.6% | -20.8% | -4.4% | -4.7% |
| T and D Solutions Segment | — | — | -11.2% | -18.9% |