QXO · QXO, Inc.
$13.54
-0.86 (-5.97%)
At close · Jul 20
Market Cap
$10.11B
Shares
725.17M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$6.84B
+11930.7%
FY2025
Net Income
-$279.4M
-1099%
FY2025
Gross Margin
22.99%
FY2025
Operating Margin
-3.58%
+121.3pp
FY2025
Diluted EPS
-$0.63
-472.7%
FY2025
Operating Cash Flow
$261.4M
+208%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $8.56B | $6.84B | $56.87M | $54.52M | $41.7M | $41.22M | $38.5M | $41M | $34.85M | $34.12M | $27.64M | $21.46M | $17.4M | $13.18M | $10.52M | |
| -$55.63K | — | — | — | -$46.8K | -$13.62K | -$39.81K | -$41.68K | -$31.7K | -$64.68K | -$57.48K | -$59.75K | -$56.06K | -$76.67K | -$142.11K | |
| $6.58B | $5.27B | $33.94M | $32.9M | $24.49M | $24.64M | $23.82M | $24.08M | $20.99M | $21.39M | $16.8M | $12.89M | $10.65M | $7.84M | $6.02M | |
| $1.98B | $1.57B | — | $21.61M | $17.21M | $16.58M | $14.68M | $16.92M | $13.87M | $12.73M | $10.84M | $8.57M | $6.75M | $5.33M | $4.5M | |
| — | 22.99% | — | 39.65% | 41.26% | 40.22% | 38.12% | 41.27% | 39.78% | 37.3% | 39.23% | 39.94% | 38.79% | 40.47% | 42.74% | |
| $9.02M | — | — | $8.85M | $6.72M | $7.37M | $6.84M | $6.75M | $4.85M | $4.36M | $4.3M | $3.33M | $3.24M | — | — | |
| $10.5M | — | — | $10.22M | $9.4M | $8.27M | $8.77M | $8.98M | $7.35M | $6.37M | $5.64M | $4.28M | $2.93M | $2.88M | $2.3M | |
| $1.85B | $1.39B | $92.94M | — | — | — | — | — | — | — | — | — | — | $6.51M | — | |
| $431.4M | $314.7M | $875.3K | $671.5K | $531.1K | $391.56K | $381.93K | $376.8K | $364.93K | $452.34K | $319.5K | $244.27K | $196.63K | $103.52K | — | |
| $155.6M | $108.4M | $989K | $328.89K | $346.2K | $314.37K | $338.1K | $326.29K | $255.36K | $232.32K | $165.6K | $120.3K | $105.33K | $92.04K | $97.01K | |
| — | $100.7M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $2.43B | $1.82B | $93.93M | $19.94M | $17.44M | $16.36M | $16.59M | $16.51M | $12.93M | $11.46M | $10.49M | $8.1M | $6.49M | — | $4.24M | |
| -$457.8M | -$245.2M | -$71M | $1.67M | -$230.99K | $223.39K | -$1.91M | $412.76K | $939.26K | $1.27M | $357.79K | $470.65K | $258.6K | -$1.18M | $260.07K | |
| — | -3.58% | -124.84% | 3.07% | -0.55% | 0.54% | -4.95% | 1.01% | 2.69% | 3.71% | 1.29% | 2.19% | 1.49% | -8.93% | 2.47% | |
| -$302.2M | -$136.8M | -$70.01M | $2M | $115.22K | $537.75K | -$1.57M | $739.05K | $1.19M | $1.5M | $523.39K | $590.95K | $363.93K | -$1.08M | $357.08K | |
| $230M | $173.5M | $60K | $55.67K | — | — | — | — | — | — | — | — | — | — | — | |
| $94.6M | $125.8M | $121.87M | — | — | — | — | — | — | — | — | — | — | — | — | |
| $8.2M | $5.5M | $121.81M | -$3.04M | $274.56K | -$347 | -$15.81K | -$41.68K | -$31.7K | -$54.68K | $76.52K | -$59.75K | -$56.06K | -$58.74K | $2.45M | |
| -$634.7M | -$337.1M | $50.81M | -$1.37M | $43.57K | $223.04K | -$1.92M | $371.08K | $907.56K | $1.21M | $434.31K | $410.9K | $202.55K | -$1.24M | $2.71M | |
| -$119.4M | -$57.7M | $22.84M | -$297.42K | $178.01K | $47.39K | -$455.01K | $108.65K | $1.39M | -$2.22M | $60K | $218K | -$120K | $0 | $0 | |
| -$515.3M | -$279.4M | $27.97M | -$1.07M | -$134.43K | $175.65K | $6.79M | $262.43K | -$486.47K | $3.44M | $374.31K | $192.9K | $322.55K | -$1.24M | $2.62M | |
| — | -4.08% | 49.18% | -1.96% | -0.32% | 0.43% | 17.65% | 0.64% | -1.4% | 10.07% | 1.35% | 0.9% | 1.85% | -9.37% | 24.87% | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $0 | $92.38K | |
| -$632.1M | -$388.3M | -$23.03M | -$1.07M | -$134.43K | $175.65K | -$1.47M | $262.43K | -$486.47K | $3.44M | $374.31K | $192.9K | $322.55K | -$1.24M | — | |
| -$515.3M | -$281.7M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| USD/shares | — | -$0.63 | -$0.11 | -$1.60 | -$0.24 | $0.32 | $12.08 | $0.48 | -$0.88 | $6.24 | $0.72 | $0.40 | $0.00 | -$0.08 | $4.64 |
| USD/shares | — | -$0.63 | -$0.11 | -$1.60 | -$0.24 | $0.32 | $12.08 | $0.48 | -$0.88 | $6.16 | $0.72 | $0.40 | $0.00 | -$0.08 | $0.16 |
| shares | — | 613M | 204M | 657.45K | 628.3K | 562.66K | 562.6K | 562.44K | 561.13K | 551.84K | 537.72K | 492.85K | 14.63M | 14.42M | 560.13K |
| shares | — | 613M | 204M | 657.45K | 628.3K | 562.66K | 562.6K | 588.31K | 561.13K | 559.18K | 539.81K | 492.85K | 14.63M | 14.42M | 13.23M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $3661 in buybacks, $26.43M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Industrial Distribution median 1.37×
EV/EBIT
—
Industrial Distribution median 20.45×
P/E (TTM)
—
Industrial Distribution median 30.65×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | $6,842,200,000 | $56,900,000 | $54,517,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Residential Roofing Products | $3,307,100,000 | — | — | — | — | — |
| Nonresidential Roofing Products | $1,883,900,000 | — | — | — | — | — |
| Complementary Building Products | $1,592,700,000 | — | — | — | — | — |
| Software Products and Services | $58,500,000 | — | — | — | — | — |
| Ancillary Revenue | — | — | — | $15,085,988 | $14,092,477 | $12,788,659 |
| Consulting Service Revenue | — | — | — | $13,124,812 | $13,262,032 | $13,617,958 |
| Maintenance | — | — | — | $4,993,114 | $6,483,484 | $7,152,209 |
| Product | — | $15,261,000 | $14,111,000 | $11,781,362 | $7,863,387 | $7,661,580 |
| Service | — | $41,612,000 | $40,406,000 | — | — | — |
Key facts
CIK
1236275
CUSIP
82846H405
13F (30d)
75 filings
73 filers
Visit website
Investor relations