REAX · Real Brokerage Inc
$2.40
+0.00 (+0.00%)
At close · Aug 14
Market Cap
$507.81M
Shares
217.94M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.97B
+55.7%
FY2025
Net Income
-$8.11M
+69.5%
FY2025
Gross Margin
8.42%
-0.6pp
FY2025
Operating Margin
-0.47%
+1.5pp
FY2025
Diluted EPS
-$0.04
+71.4%
FY2025
Operating Cash Flow
$65.93M
+35.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| $1.97B | $1.26B | $689.16M | |
| $1.8B | $1.15B | $626.29M | |
| $165.69M | $114.74M | $62.87M | |
| 8.42% | 9.07% | 9.12% | |
| $17.44M | $12.16M | $7.36M | |
| $82.38M | $57.48M | $38.61M | |
| $74.36M | $61.08M | $42.91M | |
| $1.17M | $892K | $796K | |
| $1.93M | $1.4M | $1.13M | |
| $174.94M | $139.97M | $88.88M | |
| $1.98B | $1.29B | $715.17M | |
| -$9.25M | -$25.23M | -$26.01M | |
| -0.47% | -1.99% | -3.77% | |
| -$7.32M | -$23.83M | -$24.88M | |
| — | $13K | — | |
| $995K | $496K | -$587K | |
| -$8.81M | -$26.45M | — | |
| -$740K | — | — | |
| -$8.11M | -$26.54M | -$27.5M | |
| -0.41% | -2.1% | -3.99% | |
| $39K | $88K | $285K | |
| -$8.46M | -$25.58M | -$26.91M | |
| USD/shares | -$0.04 | -$0.14 | -$0.15 |
| USD/shares | -$0.04 | -$0.14 | -$0.15 |
| shares | 219.87M | 191.17M | 178.13M |
| shares | 219.87M | 191.17M | 178.13M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2024–FY2025: $75.65M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 2.66×
EV/EBIT
—
Peer median 15.10×
P/E (TTM)
—
Peer median 23.82×
Peer medians compare against the 21 similar-size Real Estate Services companies (of 46 listed).