Skip to main content
$5.12 -0.04 (-0.78%) At close · Jul 29
Market Cap
$1.13B
Shares
221.64M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$1.63B +15%
FY2025 Revenue FY2009–FY2025
Net Income
$32.08M -64.9%
FY2025 Net Income FY2009–FY2025
Gross Margin
24.2% -2.5pp
FY2025 Gross Margin FY2009–FY2025
Operating Margin
2.75% -4.1pp
FY2025 Operating Margin FY2009–FY2025
Diluted EPS
$0.15 -65.1%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$201.33M -42.4%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$1.75B $1.63B $1.41B $1.62B $1.6B $864.93M $598.3M $1.22B $1.72B $1.6B $728.97M $41.92B $2.34B $1.86B $1.95B $1.81B $1.1B $587.86M
$1.34B $1.23B $1.04B $1.09B $1.09B $663.26M $480.74M $919.6M $1.18B $1.05B $607.89M $986.14M $1.49B $1.18B $1.11B $992.7M $606.1M $393.81M
$403.87M $393.68M $378.35M $527.96M $513.65M $201.67M $117.56M $302.81M $537.96M $544.42M $121.09M $40.93B $844.33M $683.08M $839.14M $817.1M $490.29M $194.06M
24.2% 26.74% 32.64% 32.07% 23.32% 19.65% 24.77% 31.26% 34.13% 16.61% 97.65% 36.12% 36.7% 43.14% 45.15% 44.72% 33.01%
$181.35M $175.64M $156.44M $165.94M $148.57M $123.57M $123.7M $168.13M $168.15M $159.19M $150.69M $156.58M $197.12M $183.14M $175.75M $151.29M $121.84M $97.67M
$11.91M $9.34M $1.84M $685K $796K $27K
$168.42M $161.19M $132.58M $108.12M $83.02M $72.69M $95.53M $170.41M $163.12M $163.54M $217.26M $270.98M $230.81M $213.13M $214.9M $179.91M $133.36M $130.58M
$192K $14.33M
$34.97M $44.73M $97.54M $244.95M $287.94M $16.29M -$309.64M -$114.29M $210.03M $226.22M -$238.94M -$156.28M $400.93M $277.44M $442.39M $482.08M $238.85M -$33.05M
2.75% 6.89% 15.14% 17.98% 1.88% -51.75% -9.35% 12.2% 14.18% -32.78% -0.37% 17.15% 14.9% 22.74% 26.64% 21.78% -5.62%
$203.39M $205.93M $230.11M $353.07M $370.96M $88.98M -$214.11M $56.12M $373.15M $389.75M -$21.68M $114.7M $631.74M $490.57M $657.29M $661.99M $372.21M $97.53M
$3.73M $3.03M $724K $341K $614K $1.93M $373K $334K $489K $426K $681K $2.03M $1.43M $1.82M $1.98M $3.45M $2.66M $2.18M
$6.79M $8.42M $13.13M $8.6M $1.17M $59K $496K $1.91M $2.43M $1.49M $467K $83K $19K $408K $30K $18K $46K $147K
$6.3M $6.43M $2.85M $3.04M $1.14M $2.03M $81K -$385K $9.31M $5.53M -$204K $5.19M -$131K $245K $2.18M $169K $1.3M $1.58M
$44.32M $56.55M $112.8M $256.24M $289.63M $16.45M -$309.43M -$113.1M $221.28M $232.82M -$239.36M -$153.04M $399.39M $276.27M $442.62M $478.82M $237.53M -$33.5M
$23.42M $24.47M $21.36M $61.13M $71.27M $9.23M -$97.24M -$25.99M $45.88M $70.31M -$98.11M -$53.48M $154.19M $109.38M $168.18M $182.43M $90.79M -$10.75M
$20.91M $32.08M $91.44M $195.11M $218.36M $7.22M -$212.19M -$87.11M $175.4M $162.51M -$141.25M -$99.56M $245.19M $166.9M $274.44M $296.38M $146.74M -$22.75M
1.97% 6.46% 12.06% 13.63% 0.83% -35.47% -7.13% 10.19% 10.19% -19.38% -0.24% 10.49% 8.97% 14.11% 16.38% 13.38% -3.87%
$19.64M $30.93M $89.9M $192.01M $215.17M $7.13M -$212.19M -$87.45M $173.56M $160.41M -$141.39M -$99.8M $241.28M
$21.06M $32.36M $90.99M $212.68M $219.13M $4.22M -$206.68M -$91.59M $173.37M $163.91M -$141.38M -$99.7M $237.48M $171.03M $272.84M $293.27M $146.02M
USD/shares $0.15 $0.43 $0.90 $1.01 $0.03 -$1.00 -$0.41 $0.82 $0.75 -$0.66 -$0.47 $1.14 $0.77 $1.28 $1.36 $0.67 -$0.16
USD/shares $0.15 $0.43 $0.90 $1.01 $0.03 -$1.00 -$0.41 $0.82 $0.75 -$0.66 -$0.47 $1.14 $0.77 $1.27 $1.35 $0.67 -$0.16
shares 212.16M 211.36M 212.93M 213.33M 212.99M 212.49M 212.22M 212.75M 214.3M 214.23M 210.27M 211.21M 215.5M 215.24M 217.68K 217.48K
shares 212.16M 211.36M 212.93M 213.33M 214.23M 210.27M 212.26M 216.73M 216.8M 220.25K 219.81K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $263.46M in buybacks, $716.84M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 1.10×
EV/EBIT
Peer median 21.92×
P/E (TTM)
56.89×
Peer median 23.06×

Peer medians compare against the 33 similar-size Oil & Gas Equipment & Services companies (of 43 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Technical Service $1,536,048,000 $1,326,005,000 $1,516,137,000 $1,516,363,000 $815,046,000 $556,488,000 $1,145,554,000 $1,647,213,000
Support Services $90,518,000 $88,994,000 $101,337,000 $85,399,000 $49,883,000 $41,814,000 $76,855,000 $73,792,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $1,594,244,000 $1,375,398,000 $1,588,774,000 $1,569,160,000 $833,686,000 $562,390,000 $1,157,760,000 $1,630,569,000
Non Us $32,322,000 $39,601,000 $28,700,000 $32,602,000 $31,243,000 $35,912,000 $64,649,000 $90,436,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Pressure Pumping $485,047,000 $587,051,000 $771,542,000 $846,939,000 $369,028,000 $221,597,000 $519,543,000 $945,919,000
Downhole Tools $393,771,000 $386,085,000 $397,341,000 $374,081,000 $247,019,000 $195,052,000 $414,352,000 $423,811,000
Wireline $315,520,000 $18,909,000 $17,138,000
Coiled Tubing $151,515,000 $135,175,000 $152,484,000 $140,889,000 $88,946,000 $51,616,000 $80,758,000 $100,049,000
Cementing $104,728,000 $110,730,000 $64,481,000 $21,178,000 $10,111,000
Rental Tools $66,700,000 $65,207,000 $73,301,000 $62,780,000 $32,167,000 $25,280,000 $51,792,000 $50,809,000
Product And Service Other $50,840,000 $49,822,000 $67,536,000 $88,271,000 $63,477,000 $66,528,000 $95,786,000 $133,401,000
Nitrogen $29,898,000 $34,963,000 $47,306,000 $39,596,000 $38,773,000 $30,213,000 $45,658,000 $49,198,000
Snubbing $28,547,000 $27,057,000 $26,345,000 $28,028,000 $15,408,000 $8,016,000 $14,520,000 $17,818,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Technical Service $68,031,000 $89,101,000 $245,904,000 $281,622,000 $24,434,000 -$82,525,000 -$32,993,000 $216,703,000
Support Services $13,592,000 $15,836,000 $26,461,000 $18,095,000 -$5,725,000 -$6,714,000 $10,016,000 $4,612,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Technical Service 4.4% 6.7% 16.2% 18.6% 3% -14.8% -2.9% 13.2%
Support Services 15% 17.8% 26.1% 21.2% -11.5% -16.1% 13% 6.3%
Key facts CIK 742278 CUSIP 749660106 13F (30d) 54 filings 40 filers Visit website Investor relations