RES · Rpc Inc
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.75B | $1.63B | $1.41B | $1.62B | $1.6B | $864.93M | $598.3M | $1.22B | $1.72B | $1.6B | $728.97M | $41.92B | $2.34B | $1.86B | $1.95B | $1.81B | $1.1B | $587.86M | |
| $1.34B | $1.23B | $1.04B | $1.09B | $1.09B | $663.26M | $480.74M | $919.6M | $1.18B | $1.05B | $607.89M | $986.14M | $1.49B | $1.18B | $1.11B | $992.7M | $606.1M | $393.81M | |
| $403.87M | $393.68M | $378.35M | $527.96M | $513.65M | $201.67M | $117.56M | $302.81M | $537.96M | $544.42M | $121.09M | $40.93B | $844.33M | $683.08M | $839.14M | $817.1M | $490.29M | $194.06M | |
| — | 24.2% | 26.74% | 32.64% | 32.07% | 23.32% | 19.65% | 24.77% | 31.26% | 34.13% | 16.61% | 97.65% | 36.12% | 36.7% | 43.14% | 45.15% | 44.72% | 33.01% | |
| $181.35M | $175.64M | $156.44M | $165.94M | $148.57M | $123.57M | $123.7M | $168.13M | $168.15M | $159.19M | $150.69M | $156.58M | $197.12M | $183.14M | $175.75M | $151.29M | $121.84M | $97.67M | |
| $11.91M | $9.34M | $1.84M | $685K | $796K | $27K | — | — | — | — | — | — | — | — | — | — | — | — | |
| $168.42M | $161.19M | $132.58M | $108.12M | $83.02M | $72.69M | $95.53M | $170.41M | $163.12M | $163.54M | $217.26M | $270.98M | $230.81M | $213.13M | $214.9M | $179.91M | $133.36M | $130.58M | |
| — | — | — | — | — | — | $192K | $14.33M | — | — | — | — | — | — | — | — | — | — | |
| $34.97M | $44.73M | $97.54M | $244.95M | $287.94M | $16.29M | -$309.64M | -$114.29M | $210.03M | $226.22M | -$238.94M | -$156.28M | $400.93M | $277.44M | $442.39M | $482.08M | $238.85M | -$33.05M | |
| — | 2.75% | 6.89% | 15.14% | 17.98% | 1.88% | -51.75% | -9.35% | 12.2% | 14.18% | -32.78% | -0.37% | 17.15% | 14.9% | 22.74% | 26.64% | 21.78% | -5.62% | |
| $203.39M | $205.93M | $230.11M | $353.07M | $370.96M | $88.98M | -$214.11M | $56.12M | $373.15M | $389.75M | -$21.68M | $114.7M | $631.74M | $490.57M | $657.29M | $661.99M | $372.21M | $97.53M | |
| $3.73M | $3.03M | $724K | $341K | $614K | $1.93M | $373K | $334K | $489K | $426K | $681K | $2.03M | $1.43M | $1.82M | $1.98M | $3.45M | $2.66M | $2.18M | |
| $6.79M | $8.42M | $13.13M | $8.6M | $1.17M | $59K | $496K | $1.91M | $2.43M | $1.49M | $467K | $83K | $19K | $408K | $30K | $18K | $46K | $147K | |
| $6.3M | $6.43M | $2.85M | $3.04M | $1.14M | $2.03M | $81K | -$385K | $9.31M | $5.53M | -$204K | $5.19M | -$131K | $245K | $2.18M | $169K | $1.3M | $1.58M | |
| $44.32M | $56.55M | $112.8M | $256.24M | $289.63M | $16.45M | -$309.43M | -$113.1M | $221.28M | $232.82M | -$239.36M | -$153.04M | $399.39M | $276.27M | $442.62M | $478.82M | $237.53M | -$33.5M | |
| $23.42M | $24.47M | $21.36M | $61.13M | $71.27M | $9.23M | -$97.24M | -$25.99M | $45.88M | $70.31M | -$98.11M | -$53.48M | $154.19M | $109.38M | $168.18M | $182.43M | $90.79M | -$10.75M | |
| $20.91M | $32.08M | $91.44M | $195.11M | $218.36M | $7.22M | -$212.19M | -$87.11M | $175.4M | $162.51M | -$141.25M | -$99.56M | $245.19M | $166.9M | $274.44M | $296.38M | $146.74M | -$22.75M | |
| — | 1.97% | 6.46% | 12.06% | 13.63% | 0.83% | -35.47% | -7.13% | 10.19% | 10.19% | -19.38% | -0.24% | 10.49% | 8.97% | 14.11% | 16.38% | 13.38% | -3.87% | |
| $19.64M | $30.93M | $89.9M | $192.01M | $215.17M | $7.13M | -$212.19M | -$87.45M | $173.56M | $160.41M | -$141.39M | -$99.8M | $241.28M | — | — | — | — | — | |
| $21.06M | $32.36M | $90.99M | $212.68M | $219.13M | $4.22M | -$206.68M | -$91.59M | $173.37M | $163.91M | -$141.38M | -$99.7M | $237.48M | $171.03M | $272.84M | $293.27M | $146.02M | — | |
| USD/shares | — | $0.15 | $0.43 | $0.90 | $1.01 | $0.03 | -$1.00 | -$0.41 | $0.82 | $0.75 | -$0.66 | -$0.47 | $1.14 | $0.77 | $1.28 | $1.36 | $0.67 | -$0.16 |
| USD/shares | — | $0.15 | $0.43 | $0.90 | $1.01 | $0.03 | -$1.00 | -$0.41 | $0.82 | $0.75 | -$0.66 | -$0.47 | $1.14 | $0.77 | $1.27 | $1.35 | $0.67 | -$0.16 |
| shares | — | 212.16M | 211.36M | 212.93M | 213.33M | 212.99M | 212.49M | 212.22M | 212.75M | 214.3M | 214.23M | 210.27M | 211.21M | 215.5M | 215.24M | 217.68K | 217.48K | — |
| shares | — | 212.16M | 211.36M | 212.93M | 213.33M | — | — | — | — | — | 214.23M | 210.27M | 212.26M | 216.73M | 216.8M | 220.25K | 219.81K | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $263.46M in buybacks, $716.84M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 33 similar-size Oil & Gas Equipment & Services companies (of 43 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Technical Service | $1,536,048,000 | $1,326,005,000 | $1,516,137,000 | $1,516,363,000 | $815,046,000 | $556,488,000 | $1,145,554,000 | $1,647,213,000 |
| Support Services | $90,518,000 | $88,994,000 | $101,337,000 | $85,399,000 | $49,883,000 | $41,814,000 | $76,855,000 | $73,792,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $1,594,244,000 | $1,375,398,000 | $1,588,774,000 | $1,569,160,000 | $833,686,000 | $562,390,000 | $1,157,760,000 | $1,630,569,000 |
| Non Us | $32,322,000 | $39,601,000 | $28,700,000 | $32,602,000 | $31,243,000 | $35,912,000 | $64,649,000 | $90,436,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Pressure Pumping | $485,047,000 | $587,051,000 | $771,542,000 | $846,939,000 | $369,028,000 | $221,597,000 | $519,543,000 | $945,919,000 |
| Downhole Tools | $393,771,000 | $386,085,000 | $397,341,000 | $374,081,000 | $247,019,000 | $195,052,000 | $414,352,000 | $423,811,000 |
| Wireline | $315,520,000 | $18,909,000 | $17,138,000 | — | — | — | — | — |
| Coiled Tubing | $151,515,000 | $135,175,000 | $152,484,000 | $140,889,000 | $88,946,000 | $51,616,000 | $80,758,000 | $100,049,000 |
| Cementing | $104,728,000 | $110,730,000 | $64,481,000 | $21,178,000 | $10,111,000 | — | — | — |
| Rental Tools | $66,700,000 | $65,207,000 | $73,301,000 | $62,780,000 | $32,167,000 | $25,280,000 | $51,792,000 | $50,809,000 |
| Product And Service Other | $50,840,000 | $49,822,000 | $67,536,000 | $88,271,000 | $63,477,000 | $66,528,000 | $95,786,000 | $133,401,000 |
| Nitrogen | $29,898,000 | $34,963,000 | $47,306,000 | $39,596,000 | $38,773,000 | $30,213,000 | $45,658,000 | $49,198,000 |
| Snubbing | $28,547,000 | $27,057,000 | $26,345,000 | $28,028,000 | $15,408,000 | $8,016,000 | $14,520,000 | $17,818,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Technical Service | $68,031,000 | $89,101,000 | $245,904,000 | $281,622,000 | $24,434,000 | -$82,525,000 | -$32,993,000 | $216,703,000 |
| Support Services | $13,592,000 | $15,836,000 | $26,461,000 | $18,095,000 | -$5,725,000 | -$6,714,000 | $10,016,000 | $4,612,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Technical Service | 4.4% | 6.7% | 16.2% | 18.6% | 3% | -14.8% | -2.9% | 13.2% |
| Support Services | 15% | 17.8% | 26.1% | 21.2% | -11.5% | -16.1% | 13% | 6.3% |