Skip to main content
RLJ logo

RLJ · RLJ Lodging Trust

$12.24 +0.24 (+2.00%) At close · Jul 21
Market Cap
$1.86B
Shares
151.93M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$1.35B -1.4%
FY2025 Revenue FY2009–FY2025
Net Income
$28.51M -58.1%
FY2025 Net Income FY2009–FY2025
Operating Margin
13.36% -5.6pp
FY2017 Operating Margin FY2009–FY2017
Diluted EPS
$0.01 -96.3%
FY2025 Diluted EPS FY2011–FY2025
Operating Cash Flow
$243.8M -14.6%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$1.36B $1.35B $1.37B $1.33B $1.19B $785.66M $473.09M $1.57B $1.76B $1.36B $1.16B $1.14B $1.11B $970.38M $849.69M $754.91M $516.67M $455.76M
$47.98M $47.64M $54.8M $59M $56.33M $47.53M $41.14M $45.25M $49.2M $40.45M $31.52M $37.81M $41.67M $35.47M $31.09M $24.18M $19.54M $18.21M
$1.1M $10.2M $5.7M $200K $300K
$187.76M $186.36M $179.43M $179.1M $184.88M $187.78M $194.17M $211.58M $241.64M $186.99M $162.5M $156.23M $144.29M $127.43M $126.8M $130.71M $100.79M $98.88M
$0 $0 $144.85M $0 $13.5M $0 $0 $0 $1M $9.2M $0 $896K $0 $61.43M
$1.23B $1.22B $1.22B $1.17B $1.07B $980.62M $730.18M $1.35B $1.51B $1.18B $939.6M $932.43M $917.8M $805.84M $722.63M $670.73M $475.15M $492.39M
$264.32M $181.14M $220.4M $203.92M $191.39M $164.54M $127.06M $84.18M $41.51M -$36.63M
13.36% 19% 17.94% 17.26% 16.96% 14.95% 11.15% 8.03% -8.04%
$512.61M $368.13M $382.9M $360.14M $335.69M $291.97M $253.86M $214.89M $142.31M $62.25M
$112.42M $112.3M $111.36M $98.81M $93.16M $106.37M $100.17M $91.3M $101.64M $78.32M $58.82M $54.79M $56.81M $64.35M $83.69M $95.36M $86.74M $87.85M
$13.26M $13.58M $17.31M $19.74M $4.56M $996K $4.24M $8.72M $4.89M $2.99M $1.7M $1.56M $1.88M $1.67M $1.66M $1.68M $3.35M $618K
$3.42M $3.48M $5.34M $4.36M $9.5M -$7.61M $1.94M $1.24M $2.79M $269K $303K
-$244K -$100K $459K $419K $457K -$477K -$8.45M -$1.67M $636K $133K $0 $0
$0 $0 $2.67M $0 $0
$26.15M $29.7M $69.79M $77.87M $43.73M -$309.9M -$356.83M $125.63M $199.66M $117.86M $209.5M $152.29M $137.27M $107.62M $44.83M -$8.5M -$41.24M -$122.91M
$1.12M $1.15M $1.6M $1.26M $1.52M $1.19M $51.97M -$3.75M $8.79M $42.12M $8.19M -$39.13M $1.15M $879K $1.37M $740K $945K $1.8M
$25.01M $28.51M $68.02M $76.41M $41.93M -$305.17M -$404.44M $127.84M $188.64M $74.84M $200.35M $218.22M $136.48M $112.92M $41.3M $11.41M -$22.4M -$168M
2.11% 4.97% 5.76% 3.51% -38.84% -85.49% 8.16% 10.71% 5.52% 17.27% 19.2% 12.3% 11.64% 4.86% 1.51% -4.34% -36.86%
-$109K $3.39M $42.91M $51.29M $16.81M -$330.28M -$429.56M $102.73M $163.53M $66.46M $200.35M $218.22M $135.44M $112.92M $41.3M $11.35M -$22.47M -$168.06M
$16.64M $59.15M $58.48M $99.63M -$253.23M -$453.98M $93.29M $195.99M $88.58M $212.05M $215.26M $127.74M $106.98M $43.08M $13.43M
USD/shares $0.01 $0.27 $0.32 $0.10 -$2.01 -$2.61 $0.59 $0.93 $0.47 $1.61 $1.69 $1.06 $0.95 $0.38 $0.12
USD/shares $0.01 $0.27G $0.32 $0.10 -$2.01 -$2.61 $0.59 $0.93 $0.47 $1.61 $1.68 $1.05 $0.94 $0.38 $0.12
shares 149.66M 152.86M 155.93M 161.95M 164M 164.5M 171.29M 174.23M 140.62M 123.65M 128.44M 127.36M 117.95M 105.42M 95.34M
shares 149.91M 153.48M 156.56M 162.29M 164M 164.5M 171.39M 174.32M 140.69M 123.88M 128.97M 128.29M 118.74M 105.75M 95.34M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $590.57M in buybacks, $1.41B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
REIT - Hotel & Motel median 30.44×
P/FFO (FY2025)
9.68×
REIT - Hotel & Motel median 11.72×
P/AFFO (FY2025)
8.88×
REIT - Hotel & Motel median 11.66×

P/FFO and P/AFFO use the company-stated “FFO attributable to common shareholders and unitholders” and “Adjusted FFO”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022
Reportable Segment $1,349,860,000 $1,369,440,000 $1,325,577,000 $1,193,662,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Other Markets $419,726,000 $440,171,000 $435,871,000 $396,609,000 $253,467,000 $139,554,000 $457,015,000 $553,521,000
Northern California $170,100,000 $158,501,000 $162,893,000 $146,304,000 $73,742,000 $58,471,000 $227,294,000 $261,838,000
Southern California $165,194,000 $172,972,000 $158,498,000 $134,200,000 $103,883,000 $63,417,000 $152,295,000 $155,142,000
South Florida $148,661,000 $148,303,000 $143,266,000 $140,096,000 $116,029,000 $63,630,000 $145,084,000 $161,346,000
New York City $90,517,000 $86,886,000 $80,683,000 $72,270,000 $35,596,000 $28,712,000 $151,871,000 $154,558,000
Chicago, Illinois $67,890,000 $70,619,000 $70,681,000 $67,548,000 $51,490,000 $29,647,000 $85,710,000 $88,632,000
Louisville Kentucky $64,380,000 $62,838,000 $57,162,000 $47,802,000 $61,246,000
Washington D.C. $58,112,000 $62,039,000 $61,542,000 $52,622,000 $28,979,000 $19,479,000 $63,303,000 $70,960,000
Charleston SC $56,698,000 $54,268,000 $49,509,000 $32,870,000 $15,994,000
Boston $55,174,000 $58,383,000 $54,694,000 $46,676,000
Houston Texas $53,408,000 $54,460,000 $50,778,000 $44,751,000 $32,749,000 $22,159,000 $64,073,000 $69,937,000
Austin Texas $44,784,000 $28,446,000 $89,663,000 $97,227,000
Denver, Colorado $16,097,000 $68,638,000 $83,490,000
Pittsburgh $28,413,000 $15,927,000
Tampa $64,573,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Occupancy $1,093,265,000 $1,121,586,000 $1,095,028,000 $1,002,454,000 $667,853,000 $397,754,000 $1,317,085,000 $1,473,047,000
Food And Beverage $158,218,000 $153,108,000 $141,625,000 $117,027,000 $58,994,000 $40,384,000 $177,499,000 $205,518,000
Hotel Other $98,377,000 $94,746,000 $88,924,000 $74,181,000 $58,817,000 $34,949,000 $71,608,000 $82,659,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022
Reportable Segment $369,078,000 $398,755,000 $402,216,000 $370,728,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023 FY2022
Reportable Segment 27.3% 29.1% 30.3% 31.1%
Key facts CIK 1511337 CUSIP 74965L101 13F (30d) 15 filings 15 filers Visit website Investor relations