RNGE · Range Impact, Inc.
$0.76
-0.01 (-1.54%)
At close · Aug 28
Going-concern doubt
— flagged May 15, 2026
Substantial doubt about the company's ability to continue as a going concern.
“As reflected in the accompanying financial statements, during the three months ended March 31, 2026, the Company incurred a net loss of $1,833,690 and used $982,050 of cash in the Company’s operating activities. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year of the date that the financial statements are issued.”View the 10-Q filed May 15, 2026
Market Cap
$93.25M
Shares
122.69M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.71M
-58.8%
FY2025
Net Income
$19.17M
+295.6%
FY2025
Gross Margin
-9.81%
-42pp
FY2024
Operating Margin
-46.89%
-23pp
FY2025
Diluted EPS
$0.18
+300%
FY2025
Operating Cash Flow
$123.03K
+107.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $4.63M | $3.71M | $9.01M | $19.35M | $4.83M | — | — | $258.29K | $102.42K | $163.36K | $248.35K | $245.68K | $0 | $0 | $0 | |
| $3.49M | — | $9.9M | $13.11M | $3.44M | — | — | — | $77.94K | $108.26K | $149.48K | $121.34K | — | — | — | |
| -$40.68K | — | -$884.13K | $6.23M | $1.39M | — | — | — | $24.48K | $55.11K | $98.87K | $124.34K | — | — | — | |
| — | — | -9.81% | 32.23% | 28.83% | — | — | — | 23.9% | 33.73% | 39.81% | 50.61% | — | — | — | |
| $534.19K | — | — | $458.89K | $470.8K | $408.91K | $1.01M | $1.8M | $1.9M | $893.96K | $613.12K | $1.13M | $575.09K | $254.72K | — | |
| $2.41M | $2.18M | $1.68M | $4.02M | $2.02M | $1.93M | $2.68M | $3.65M | $2.49M | $2.61M | $2.2M | $2.75M | $2.87M | $2.15M | $1.13M | |
| — | $1.1M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $78.38K | $89.95K | $1.78M | — | — | — | — | — | — | — | — | — | — | — | |
| $2.1M | — | $2.66M | $4.02M | $2.49M | $2.34M | $3.69M | $13.49M | $4.42M | $3.53M | $2.84M | $3.93M | — | — | — | |
| — | $5.45M | $2.15M | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$4.46M | -$1.74M | -$2.15M | $2.21M | -$1.1M | -$2.34M | -$3.69M | -$13.23M | -$4.4M | -$3.47M | -$2.74M | -$3.81M | -$3.6M | -$2.55M | -$1.3M | |
| — | -46.89% | -23.89% | 11.44% | -22.77% | — | — | -5123.01% | -4292.9% | -2125.05% | -1104% | -1548.83% | — | — | — | |
| — | -$1.66M | -$2.06M | $3.99M | — | — | — | — | — | — | — | — | — | — | — | |
| $142.55K | $252.28K | $617.42K | $505.92K | $81.18K | — | — | $6782 | — | — | $363 | $6065 | $404.32K | $346.91K | $18.3K | |
| — | $353 | $7405 | $7458 | — | — | — | — | — | — | — | — | — | — | — | |
| $15.89M | $20.93M | -$948.25K | $1.38M | $28.26K | $1.46M | $60.48K | $110.55K | $87.75K | -$1.75M | $2.6M | -$243.22K | — | — | — | |
| — | $19.19M | -$3.1M | $3.59M | — | -$880.85K | -$3.63M | — | — | — | — | — | — | — | -$1.32M | |
| — | — | $77.37K | $0 | $0 | $0 | — | — | — | — | — | — | — | — | — | |
| $11.4M | $19.17M | -$9.8M | $3.13M | -$1.07M | -$880.85K | -$4.37M | -$13.12M | -$4.31M | -$5.22M | -$141.33K | -$4.05M | -$4.15M | -$2.74M | -$1.32M | |
| — | 516.55% | -108.73% | 16.18% | -22.19% | — | — | -5080.21% | -4207.22% | -3194.96% | -56.91% | -1647.82% | — | — | — | |
| — | — | — | — | — | — | -$4.37M | -$20.14M | — | — | — | — | — | — | — | |
| USD/shares | $0.10 | $0.18 | -$0.09 | $0.03 | -$0.02 | — | — | — | — | — | — | — | — | — | — |
| USD/shares | $0.10 | $0.18 | -$0.09 | $0.03 | -$0.02 | — | — | — | — | — | — | — | — | — | — |
| shares | — | 109.35M | 104.73M | 83.13M | 68.11M | 50.84M | 51.54M | 33M | 23.12M | 13.59M | 75.42M | 70.42M | 60.13M | 53.37M | 51.45M |
| shares | — | 109.35M | 104.73M | 83.13M | 68.11M | 50.84M | 51.54M | 33M | 23.12M | 13.59M | 75.42M | 70.42M | 60.13M | 53.37M | 51.45M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
20.35×
Other Industrial Metals & Mining median 17.42×
EV/EBIT
—
P/E (TTM)
—
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2024 | FY2023 | FY2022 |
|---|---|---|---|
| Range Reclaim | $4,676,643 | $18,662,111 | $4,832,278 |
| Range Minerals | $3,416,081 | — | — |
| Range Security | $918,357 | $684,195 | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2024 | FY2023 | FY2022 |
|---|---|---|---|
| Range Minerals | $459,979 | — | — |
| Range Security | $432,352 | $269,772 | — |
| Range Land | -$28,341 | -$13,134 | — |
| Range Water | -$38,357 | -$69,840 | — |
| Corporate | -$1,136,984 | -$1,757,989 | -$1,391,062 |
| Range Reclaim | -$3,228,747 | $3,784,444 | $761,432 |
| Drug Development | — | — | -$470,803 |
Operating Margin by Segment (%)
| Component | FY2024 | FY2023 | FY2022 |
|---|---|---|---|
| Range Reclaim | -69% | 20.3% | 15.8% |
| Range Minerals | 13.5% | — | — |
| Range Security | 47.1% | 39.4% | — |