Skip to main content
RVLV logo

RVLV · Revolve Group, Inc. · Financials

Track RVLV — free
$22.01 -1.19 (-5.13%) At close · Oct 21
Market Cap
$1.65B
Shares
71.09M
Volume · Oct 21 786.95K Avg daily vol (3M) 840.37K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$1.23B +8.5%
FY2025 Revenue FY2017–FY2025
Net Income
$61.71M +24.5%
FY2025 Net Income FY2017–FY2025
Gross Margin
53.5% +1pp
FY2025 Gross Margin FY2017–FY2025
Operating Margin
6.06% +1.5pp
FY2025 Operating Margin FY2017–FY2025
Diluted EPS
$0.86 +24.6%
FY2025 Diluted EPS FY2017–FY2025
Operating Cash Flow
$59.4M +122.5%
FY2025 Operating Cash Flow FY2017–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017
$1.31B $1.23B $1.13B $1.07B $1.1B $891.39M $580.65M $600.99M $498.74M $399.6M
$598.57M $569.9M $536.64M $514.52M $509.09M $401.57M $275.37M $279.04M $233.43M $205.91M
$711.72M $655.78M $593.27M $554.2M $592.32M $489.82M $305.28M $321.95M $265.31M $193.69M
— 53.5% 52.51% 51.86% 53.78% 54.95% 52.58% 53.57% 53.2% 48.47%
$166.4M $156.99M $142.12M $126.59M $115.31M $89.31M $70.88M $77.6M $65.2M $57.47M
— $200K $200K $100K $100K $100K $300K $300K $300K $300K
$5.22M $4.6M $4.43M $5.09M $4.79M $4.51M $4.83M $3.95M $2.87M $2.85M
$632.39M $581.52M $541.86M $532.07M $519.18M $384.53M $244.21M $273.86M $223.51M $173.17M
$79.33M $74.26M $51.42M $22.13M $73.14M $105.29M $61.07M $48.1M $41.8M $20.52M
— 6.06% 4.55% 2.07% 6.64% 11.81% 10.52% 8% 8.38% 5.14%
$84.55M $78.86M $55.85M $27.23M $77.93M $109.8M $65.89M $52.05M $44.67M $23.37M
$15M $8.04M $13.03M $15.63M $3.48M -$563K -$994K -$931K -$631K -$1.43M
$94.96M $82.3M $64.45M $37.76M $76.62M $104.73M $60.07M $47.17M $41.17M $19.09M
$22.85M $21.16M $15.68M $9.61M $17.92M $4.89M $3.28M $11.5M $10.53M $14.09M
$72.64M $61.71M $49.56M $28.15M $58.7M $99.84M $56.79M $35.67M $30.69M $5.35M
— 5.03% 4.39% 2.63% 5.33% 11.2% 9.78% 5.93% 6.15% 1.34%
-$530K -$563K -$786K — — — — — -$47K -$347K
— — — — — $99.84M $56.79M -$5.15M $30.69M $5.35M
$69.22M $64.48M $47.71M $30.11M $55.81M $99.4M $57.28M $35.94M $30.48M $5.35M
USD/shares $1.02 $0.87 $0.70 $0.39 $0.80 $1.38 $0.81 -$0.09 $0.47 $0.08
USD/shares $1.02 $0.86 $0.69 $0.38 $0.79 $1.34 $0.79 -$0.09 $0.44 $0.08
shares — 71.3M 70.85M 72.96M 73.31M 72.51M 19.86M 7.72M 41.94M 41.94M
shares — 72.09M 71.68M 73.58M 74.52M 74.55M 72.06M 7.72M 44.58M 44.04M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2025: $85.53M in buybacks.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current operating lease liabilities 2026-06-30 USD 11,220,000 10-Q filed 2026-08-04
Noncurrent operating lease liabilities 2026-06-30 USD 19,648,000 10-Q filed 2026-08-04
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 1.14×
EV/EBIT
—
Peer median 26.06×
P/E (TTM)
22.75×
Peer median 32.32×

Peer medians compare against the 9 similar-size Internet Retail companies (of 32 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Revolve Segment $1,054,042,000 $970,517,000 $904,525,000 $921,676,000 $745,127,000 $500,898,000 $527,251,000
Forward Segment $171,640,000 $159,394,000 $164,194,000 $179,740,000 $146,263,000 $79,751,000 $73,742,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
United States $972,419,000 $903,484,000 $870,405,000 $914,364,000 $726,292,000 $467,515,000 $502,882,000
Non Us $253,263,000 $226,427,000 $198,314,000 $187,052,000 $165,098,000 $113,134,000 $98,111,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Fashion Apparel $555,867,000 $499,089,000 $469,718,000 $508,282,000 $467,257,000 $322,436,000 $312,459,000
Dresses $344,475,000 $331,414,000 $315,237,000 $332,358,000 $223,203,000 $131,015,000 $178,197,000
Handbags, Shoes and Accessories $248,428,000 $237,947,000 $235,085,000 $220,551,000 $164,565,000 $94,742,000 $84,298,000
Beauty $58,784,000 $48,989,000 $41,612,000 $32,618,000 $30,049,000 $24,454,000 $11,420,000
Manufactured Product Other $18,128,000 $12,472,000 $7,067,000 $7,607,000 $6,316,000 $8,002,000 $14,619,000
Breakage on Store Credit and Gift Cards $4,200,000 $3,300,000 $2,600,000 $1,700,000 — — —
Key facts CIK 1746618 CUSIP 76156B107 13F (30d) 22 filings 22 filers Visit website Investor relations