RVLV
Revolve Group, Inc.
$22.65
+0.03 (+0.13%)
At close · Jul 6
Market Cap
$2.79B
Shares
71,555,543
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.23B
+8.5%
FY2025
Net Income
$61.71M
+24.5%
FY2025
Gross Margin
53.5%
+1pp
FY2025
Operating Margin
6.06%
+1.5pp
FY2025
Diluted EPS
$0.86
+24.6%
FY2025
Operating Cash Flow
$59.4M
+122.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| $1.27B | $1.23B | $1.13B | $1.07B | $1.1B | $891.39M | $580.65M | $600.99M | |
| $589.74M | $569.9M | $536.64M | $514.52M | $509.09M | $401.57M | $275.37M | $279.04M | |
| $682.11M | $655.78M | $593.27M | $554.2M | $592.32M | $489.82M | $305.28M | $321.95M | |
| — | 53.5% | 52.51% | 51.86% | 53.78% | 54.95% | 52.58% | 53.57% | |
| $161.37M | $156.99M | $142.12M | $126.59M | $115.31M | $89.31M | $70.88M | $77.6M | |
| — | $200K | $200K | $100K | $100K | $100K | $300K | $300K | |
| — | $4.6M | $4.43M | $5.09M | $4.79M | $4.51M | $4.83M | $3.95M | |
| $606.88M | $581.52M | $541.86M | $532.07M | $519.18M | $384.53M | $244.21M | $273.86M | |
| $75.23M | $74.26M | $51.42M | $22.13M | $73.14M | $105.29M | $61.07M | $48.1M | |
| — | 6.06% | 4.55% | 2.07% | 6.64% | 11.81% | 10.52% | 8% | |
| — | $78.86M | $55.85M | $27.23M | $77.93M | $109.8M | $65.89M | $52.05M | |
| $9.82M | $8.04M | $13.03M | $15.63M | $3.48M | -$563K | -$994K | -$931K | |
| $85.19M | $82.3M | $64.45M | $37.76M | $76.62M | $104.73M | $60.07M | $47.17M | |
| $21.69M | $21.16M | $15.68M | $9.61M | $17.92M | $4.89M | $3.28M | $11.5M | |
| $64.24M | $61.71M | $49.56M | $28.15M | $58.7M | $99.84M | $56.79M | $35.67M | |
| — | 5.03% | 4.39% | 2.63% | 5.33% | 11.2% | 9.78% | 5.93% | |
| — | -$563K | -$786K | — | — | — | -$47K | -$47K | |
| — | — | — | — | — | $99.84M | $56.79M | -$5.15M | |
| $64.09M | $64.48M | $47.71M | — | — | $99.4M | $57.28M | $35.94M | |
| USD/shares | — | $0.87 | $0.70 | $0.39 | $0.80 | $1.38 | $0.81 | -$0.09 |
| USD/shares | — | $0.86 | $0.69 | $0.38 | $0.79 | $1.34 | $0.79 | -$0.09 |
| shares | — | 71.3M | 70.85M | 72.96M | 73.31M | 72.51M | 69.77M | 57.29M |
| shares | — | 72.09M | 71.68M | 73.58M | 74.52M | 74.55M | 72.06M | 57.29M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2025: $167.16M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
Compare industry multiplesEV/Revenue
—
EV/EBIT
—
P/E (TTM)
43.38×
Internet Retail median 39.63×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|---|---|---|---|
| Revolve Segment | $527,251,000 | $500,898,000 | $745,127,000 | $921,676,000 | $904,525,000 | $970,517,000 | $1,054,042,000 |
| Forward Segment | $73,742,000 | $79,751,000 | $146,263,000 | $179,740,000 | $164,194,000 | $159,394,000 | $171,640,000 |
By Geography (USD)
| Component | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|---|---|---|---|
| United States | $502,882,000 | $467,515,000 | $726,292,000 | $914,364,000 | $870,405,000 | $903,484,000 | $972,419,000 |
| Non Us | — | — | — | — | $198,314,000 | $226,427,000 | $253,263,000 |
| Rest of the World | $98,111,000 | $113,134,000 | $165,098,000 | $187,052,000 | — | — | — |
By Product & Service (USD)
| Component | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|---|---|---|---|
| Fashion Apparel | $312,459,000 | $322,436,000 | $467,257,000 | $508,282,000 | $469,718,000 | $499,089,000 | $555,867,000 |
| Dresses | $178,197,000 | $131,015,000 | $223,203,000 | $332,358,000 | $315,237,000 | $331,414,000 | $344,475,000 |
| Handbags, Shoes and Accessories | $84,298,000 | $94,742,000 | $164,565,000 | $220,551,000 | $235,085,000 | $237,947,000 | $248,428,000 |
| Beauty | $11,420,000 | $24,454,000 | $30,049,000 | $32,618,000 | $41,612,000 | $48,989,000 | $58,784,000 |
| Manufactured Product Other | $14,619,000 | $8,002,000 | $6,316,000 | $7,607,000 | $7,067,000 | $12,472,000 | $18,128,000 |
| Breakage on Store Credit and Gift Cards | — | — | — | $1,700,000 | $2,600,000 | $3,300,000 | $4,200,000 |