SCIA · SCI Engineered Materials, Inc.
$9.24
+1.99 (+27.45%)
At close · Jul 30
Market Cap
$41.12M
Shares
4.45M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$19.61M
-14.3%
FY2025
Net Income
$1.75M
-6.2%
FY2025
Gross Margin
25.66%
+3.5pp
FY2025
Operating Margin
9.33%
+0.4pp
FY2025
Diluted EPS
$0.38
-7.3%
FY2025
Operating Cash Flow
$3.3M
+39.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $30.14M | $19.61M | $22.87M | $27.98M | $23.47M | $13.45M | $10.9M | $12.95M | $11.36M | $6.8M | — | — | — | $7.98M | $8.76M | $9.15M | $8.92M | |
| $455K | $449.37K | $393.44K | $286.36K | $19.2K | -$32.14K | -$32.09K | -$22.47K | -$9356 | -$41.11K | -$45.05K | -$56.7K | -$66.93K | -$73.25K | -$85.57K | — | — | |
| $23.03M | $14.57M | $17.8M | $22.73M | $18.68M | $9.92M | $8.7M | $10.74M | $8.46M | $5.22M | $4.38M | $6.08M | $7.41M | $6.44M | $7.1M | $7.62M | $6.64M | |
| $7.11M | $5.03M | $5.07M | $5.25M | $4.79M | $3.53M | $2.2M | $2.21M | $2.9M | $1.58M | $1.08M | $1.97M | $1.85M | $1.54M | $1.66M | $1.53M | $2.27M | |
| — | 25.66% | 22.16% | 18.77% | 20.4% | 26.24% | 20.18% | 17.05% | 25.57% | 23.19% | — | — | — | 19.26% | 18.92% | 16.76% | 25.5% | |
| $514.84K | $434.44K | $564.58K | $501.94K | $375.73K | $235.68K | $337.82K | $366.49K | $352K | $330.81K | $319.48K | $438.67K | $307.08K | $324.04K | $311.65K | $619.94K | $442.21K | |
| $751.94K | $600.58K | $519.06K | $484.19K | $381.31K | $235.09K | $195.51K | $249.26K | $361.13K | $176.47K | $345.51K | $453.49K | $500.87K | $448.17K | $502.63K | $512.56K | $623.23K | |
| $2.22M | $2.17M | $1.94M | $1.77M | $1.55M | $1.28M | $1.15M | $1.26M | $1.26M | $1.02M | $1.08M | $1.17M | $1.19M | $1.05M | $1.11M | $1.04M | $1.13M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $38.73K | $0 | |
| — | $448.09K | $469.53K | $465.33K | $425.39K | $429.07K | $451.82K | $428.6K | $450.18K | $460.64K | $445.89K | $446.25K | $512.97K | $571.53K | $585.09K | $535K | — | |
| $3.06M | $1.83M | $2.04M | $2.49M | $2.48M | $1.78M | $516.35K | $330.86K | $934.87K | $49.12K | -$660.96K | -$92.6K | -$150.81K | -$288.09K | -$266.31K | -$641.68K | $79.9K | |
| — | 9.33% | 8.94% | 8.91% | 10.57% | 13.22% | 4.74% | 2.55% | 8.23% | 0.72% | — | — | — | -3.61% | -3.04% | -7.01% | 0.9% | |
| — | $2.28M | $2.51M | $2.96M | $2.91M | $2.21M | $968.16K | $759.46K | $1.39M | $509.76K | -$215.07K | $353.66K | $362.16K | $283.44K | $318.78K | -$106.68K | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $1123 | $2736 | $5273 | |
| -$52.09K | — | — | — | — | — | — | — | — | — | — | -$57.4K | -$69.64K | $444 | -$87.01K | -$83.03K | -$71.95K | |
| $3.51M | $2.28M | $2.44M | $2.78M | $2.5M | $2.07M | $484.26K | $308.39K | $925.51K | $8012 | -$706.01K | -$149.3K | -$220.46K | -$287.65K | -$353.32K | -$724.71K | $7946 | |
| $811.17K | $533.85K | $576.82K | $586.71K | $542.4K | $392.24K | -$1.02M | $3039 | $17.64K | $1921 | $43 | $0 | -$531 | $0 | -$27.35K | $165.9K | -$9133 | |
| $2.7M | $1.75M | $1.86M | $2.19M | $1.96M | $1.68M | $1.5M | $305.35K | $907.87K | $6091 | -$706.05K | -$149.3K | -$219.92K | -$287.65K | -$325.97K | -$890.61K | $17.08K | |
| — | 8.9% | 8.14% | 7.84% | 8.34% | 12.48% | 13.78% | 2.36% | 7.99% | 0.09% | — | — | — | -3.61% | -3.72% | -9.73% | 0.19% | |
| $2.09M | — | — | — | $1.96M | $1.65M | $1.48M | $281.2K | $883.72K | -$18.06K | -$730.21K | -$173.45K | -$244.08K | -$311.8K | -$350.12K | -$914.76K | -$7229 | |
| USD/shares | — | $0.38 | $0.41 | $0.48 | $0.43 | $0.37 | $0.33 | $0.06 | $0.21 | $0.00 | -$0.18 | -$0.04 | -$0.06 | -$0.08 | -$0.09 | -$0.24 | $0.00 |
| USD/shares | — | $0.38 | $0.41 | $0.48 | $0.43 | $0.37 | $0.33 | $0.06 | $0.21 | $0.00 | -$0.18 | -$0.04 | -$0.06 | -$0.08 | -$0.09 | -$0.24 | $0.00 |
| shares | — | 4.57M | 4.55M | 4.53M | 4.52M | 4.5M | 4.42M | 4.33M | 4.22M | 4.14M | 4.05M | 3.98M | 3.87M | 3.84M | 3.81M | 3.78M | 3.75M |
| shares | — | 4.57M | 4.56M | 4.56M | 4.54M | 4.52M | 4.43M | 4.36M | 4.26M | 4.14M | 4.05M | 3.98M | 3.87M | 3.84M | 3.81M | 3.78M | 3.75M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2018–FY2025: $500K in buybacks, $24.15K in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
15.66×
Peer median 150.75×
Peer medians compare against the 8 similar-size Semiconductor Equipment & Materials companies (of 29 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Single Reportable Segment | $19,606,123 | $22,870,192 |