SCLX · Scilex Holding Co
4 customers — 95% of revenue (three months ended March 31, 2026)
“These customers accounted for 95% of the Company’s revenue for the three months ended March 31, 2026, with each individually ranging from 13% to 28%.”
Key customers — 86% of receivables (March 31, 2026)
“As of each of March 31, 2026 and 2025, these customers represented 86% and 89% of the Company’s outstanding accounts receivable, individually ranging between 6% and 31%, and 18% and 37% for respective periods.”
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| $33.86M | $30.25M | $56.59M | $46.74M | $38.03M | $31.32M | $23.56M | |
| $13.66M | $10.6M | $16.69M | $15.68M | $10.8M | $3.63M | $2.15M | |
| — | $125.8M | $167.4M | — | — | — | — | |
| — | 415.83% | 295.81% | — | — | — | — | |
| $21.46M | $20.71M | $9.64M | $12.75M | $9.05M | $9.2M | $9.96M | |
| $269.86M | $266.88M | $119.02M | $119.64M | $64.9M | $50.58M | $42.97M | |
| $5.45M | $4.36M | $4.03M | $4.11M | $3.92M | $3.74M | $3.74M | |
| — | $4.62M | $4.05M | $4.15M | $3.96M | $3.78M | $3.78M | |
| -$350.28M | -$346.01M | -$83.4M | -$105.43M | -$50.63M | -$35.84M | -$35.26M | |
| — | -1143.71% | -147.37% | -225.55% | -133.13% | -114.44% | -149.65% | |
| — | -$341.38M | -$79.35M | -$101.29M | -$46.67M | -$32.06M | -$31.48M | |
| $12.76M | $11.46M | $1.96M | $1.07M | $9.6M | $11.76M | $13.12M | |
| -$43.32M | -$28.02M | $10.59M | -$8.89M | $27.27M | -$52.58M | -$12.31M | |
| -$393.6M | -$374.03M | -$72.81M | -$114.32M | -$23.36M | -$88.42M | -$47.57M | |
| — | $26K | -$1000 | $13K | $4000 | $5000 | -$53K | |
| -$393.62M | -$374.05M | -$72.81M | -$114.33M | -$23.36M | -$88.42M | -$47.52M | |
| — | -1236.42% | -128.66% | -244.59% | -61.43% | -282.35% | -201.69% | |
| — | $11.8M | — | — | — | — | — | |
| -$419.68M | -$402.49M | -$72.81M | -$166.98M | -$23.36M | -$88.42M | — | |
| -$388.79M | -$370.85M | -$66.49M | -$114.33M | — | — | — | |
| USD/shares | — | -$22.71 | -$4.51 | -$27.90 | -$3.70 | -$14.60 | -$7.85 |
| USD/shares | — | -$22.71 | -$5.01 | -$27.90 | -$3.70 | -$14.60 | -$7.85 |
| shares | — | 17.72K | 16.16K | 5.98M | 6.16M | 6.1M | 6097.7985 |
| shares | — | 17.72K | 16.29K | 5.98M | 6.16M | 6.1M | 6097.7985 |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2024: $17.3M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.