SHOO
Steven Madden, Ltd.
$39.89
+0.18 (+0.45%)
At close · Jul 7
Market Cap
$2.92B
Shares
73,085,436
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.53B
+11%
FY2025
Net Income
$49.02M
-72.1%
FY2025
Gross Margin
41.41%
+0.4pp
FY2025
Operating Margin
3.19%
-6.7pp
FY2025
Diluted EPS
$0.63
-73.2%
FY2025
Operating Cash Flow
$162.2M
-18.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $2.63B | $2.53B | $2.28B | $1.98B | $2.12B | $1.87B | $1.2B | $1.79B | $1.68B | $1.57B | $1.4B | $1.41B | $1.33B | $1.31B | $1.23B | $968.55M | $635.42M | $503.55M | |
| — | -$16.78M | -$12.34M | $5.54M | $7.39M | $676K | -$1.53M | $1.62M | $4.41M | $3.96M | $2.54M | $2.49M | $2.19M | $3.07M | $4.23M | $3.07M | $4.89M | $4.21M | — | |
| — | $1.45B | $1.48B | $1.35B | $1.15B | $1.25B | $1.1B | $737.27M | $1.1B | $1.04B | $968.36M | $877.57M | $904.75M | $865.95M | $831.85M | $771.37M | $606.6M | $359.56M | $287.36M | |
| — | $1.18B | $1.05B | $936.93M | $832.41M | $873.84M | $767.5M | $464.54M | $686.02M | $640.16M | $598.73M | $521.98M | $500.49M | $469M | $482.38M | $455.7M | $361.95M | $275.85M | $216.19M | |
| — | — | 41.41% | 41.04% | 42.01% | 41.18% | 41.13% | 38.65% | 38.39% | 38.16% | 38.21% | 37.3% | 35.62% | 35.13% | 36.7% | 37.14% | 37.37% | 43.41% | 42.93% | |
| — | — | — | — | — | — | — | — | $6.26M | $5.72M | $5.25M | $5.52M | $6.15M | $3.38M | $3.46M | $3.31M | $3.19M | — | — | |
| — | $37.54M | $33.44M | $20.01M | $15.5M | $20.58M | $15.21M | $17.36M | $21.34M | $22.48M | $21.39M | $21.1M | $20.76M | $15.08M | $12.98M | $12.64M | $11.06M | $10M | $9.56M | |
| — | — | — | — | — | — | — | $414.98M | $503.27M | $466.78M | $427.94M | $364.6M | $342.36M | $315.08M | $295.22M | $283.69M | $226.89M | $176.86M | $157.15M | |
| — | $126.01M | $80.77M | $224.94M | $213.22M | $281.64M | $243.6M | -$31.61M | $176.81M | $173.38M | $169.78M | $169.18M | $171.65M | $167.64M | $203.77M | $178.98M | $153.77M | $121.62M | $78.97M | |
| — | — | 3.19% | 9.85% | 10.76% | 13.27% | 13.05% | -2.63% | 9.89% | 10.33% | 10.83% | 12.09% | 12.21% | 12.56% | 15.5% | 14.59% | 15.88% | 19.14% | 15.68% | |
| — | $163.56M | $114.21M | $244.95M | $228.72M | $302.22M | $258.81M | -$14.25M | $198.15M | $195.86M | $191.17M | $190.28M | $192.41M | $182.72M | $216.75M | $191.62M | $164.83M | $131.62M | $88.53M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $51K | $4000 | $93K | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $4.89M | $4.21M | $2.1M | |
| — | — | — | — | — | — | — | — | — | — | -$5000 | -$664K | -$1.37M | $677K | $1.08M | $2.19M | $188K | $29K | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $1.25M | — | — | |
| — | $118.49M | $77.68M | $230.48M | $220.61M | $282.32M | $242.07M | -$29.99M | $181.23M | $177.34M | $172.33M | $171M | $172.47M | $171.39M | $208.95M | $184.19M | $158.79M | $125.86M | $80.79M | |
| — | $39.09M | $28.66M | $54.58M | $46.64M | $65.1M | $49.61M | -$11.7M | $39.5M | $46.84M | $53.19M | $49.73M | $58.81M | $58.76M | $75.67M | $64.62M | $61.59M | $50.13M | $30.68M | |
| — | $80.42M | $49.02M | $175.9M | $173.98M | $217.22M | $192.46M | -$18.4M | $141.31M | $129.14M | $117.95M | $120.91M | $112.94M | $111.88M | $132.01M | $119.63M | $97.32M | $75.73M | $50.11M | |
| — | — | 1.93% | 7.71% | 8.78% | 10.24% | 10.31% | -1.53% | 7.91% | 7.7% | 7.53% | 8.64% | 8.04% | 8.38% | 10.04% | 9.75% | 10.05% | 11.92% | 9.95% | |
| — | — | $4.36M | $6.51M | $2.42M | $1.16M | — | $116K | $411K | $1.36M | $1.19M | $363K | $717K | $749K | $1.28M | -$62K | -$118K | $0 | — | |
| — | $82.2M | $63.49M | $150.15M | $178.22M | $209.9M | $190.3M | -$17.12M | $143.5M | $122.12M | $124.09M | $120.57M | $94.28M | $105.81M | $123.89M | $120.39M | $97.03M | $76M | — | |
| USD/shares | — | — | $0.63 | $2.38 | $2.34 | $2.84 | $2.43 | -$0.23 | $1.78 | $1.58 | $1.43 | $1.41 | $1.91 | $1.82 | $2.04 | $1.85 | $1.53 | $1.83 | $1.23 |
| USD/shares | $2.55 – $2.65 | — | $0.63 | $2.35 | $2.30 | $2.77 | $2.34 | -$0.23 | $1.69 | $1.50 | $1.36 | $1.35 | $1.85 | $1.76 | $1.98 | $1.81 | $1.50 | $1.78 | $1.22 |
| shares | — | — | 71.18M | 71.96M | 74.57M | 78.07M | 81.63M | 78.64M | 83.65M | 86.1M | 86.75M | 89.33M | 61.14M | 63.68M | 66.84M | 66.26M | 64.86M | 42.44M | 41.23M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $1.35B in buybacks, $408.55M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
37.63×
Footwear & Accessories median 15.49×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Domestic Destination | $1,678,075,000 | $1,858,725,000 | $1,601,098,000 | $1,772,711,000 | $1,641,090,000 | $1,054,348,000 | $1,572,224,000 | $1,473,588,000 |
| Non Us | $856,034,000 | $424,202,000 | $380,484,000 | $349,298,000 | $225,052,000 | $147,466,000 | $214,932,000 | $204,146,000 |
| Title Transfer | $299,224,000 | $331,939,000 | $272,794,000 | $305,437,000 | $329,934,000 | $249,235,000 | $333,704,000 | $326,635,000 |