SI · Shoulder Innovations, Inc.
$19.96
-2.47 (-11.01%)
At close · Aug 7
Market Cap
$465.16M
Shares
20.82M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$47.32M
+49.6%
FY2025
Net Income
-$40.36M
-158.4%
FY2025
Gross Margin
76.51%
-0.5pp
FY2025
Operating Margin
-55.58%
-9.2pp
FY2025
Diluted EPS
-$4.65
+98.1%
FY2025
Operating Cash Flow
-$28.61M
-102.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 |
|---|---|---|---|---|
| $67M – $69M | $60.06M | $47.32M | $31.62M | |
| — | $13.61M | $11.12M | $7.28M | |
| — | $46.45M | $36.2M | $24.34M | |
| — | — | 76.51% | 76.97% | |
| — | $11.89M | $7.73M | $4.49M | |
| — | $69.71M | $54.77M | $34.51M | |
| — | -$35.15M | -$26.3M | -$14.65M | |
| — | — | -55.58% | -46.34% | |
| — | -$1.62M | $70K | $1.32M | |
| — | — | $1.95M | $770K | |
| — | $120K | -$14.06M | -$966K | |
| — | -$35.03M | -$40.36M | -$15.62M | |
| — | $0 | $0 | $0 | |
| — | -$35.03M | -$40.36M | -$15.62M | |
| — | — | -85.29% | -49.39% | |
| — | -$35.22M | -$40.44M | -$15.78M | |
| USD/shares | — | — | -$4.65 | -$242.04 |
| USD/shares | — | — | -$4.65 | -$242.04 |
| shares | — | — | 8.67M | 64.53K |
| shares | — | — | 8.67M | 64.53K |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
0.11×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Reportable Segment | $47,317,000 | $31,623,000 |
Key facts
CIK
1699350
CUSIP
82537J108
13F (30d)
20 filings
20 filers
Visit website
Investor relations