SYNA · SYNAPTICS Inc

$108.63 +1.32 (+1.23%) At close · Aug 14

Market Cap

$4.30B

39.11M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$1.2B +11.4%

FY2026

Net Income

-$490.8M -926.8%

FY2026

Gross Margin

44.72% 0pp

FY2026

Operating Margin

-5.6% +3.2pp

FY2026

Diluted EPS

-$12.62 -934.4%

FY2026

Operating Cash Flow

$149.4M +5.2%

FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	TTM	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenue	-4.0%	-2.2%	-3.3%	—	$1.2B	$1.07B	$959.4M	$1.36B	$1.74B	$1.34B	$1.33B	$1.47B	$1.63B	$1.72B	$1.67B	$1.7B	$947.5M	$663.59M	$548.23M	$598.54M	$514.89M	$473.3M
Net Interest Income	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	$1.97M	$1.04M	$905K	—	—	—
Cost of Revenue	+1.2%	-1.9%	-4.8%	—	$661.8M	$593.9M	$519.6M	$639.2M	$796.6M	$728.4M	$790.8M	$975.1M	$1.15B	$1.19B	$1.09B	$1.12B	$511.4M	$337.8M	$292.66M	$352.47M	$306.19M	$281.79M
Gross Profit	-9.2%	-2.6%	-0.8%	—	$535.4M	$480.4M	$439.8M	$715.9M	$943.1M	$611.2M	$543.1M	$497.1M	$480.1M	$523.6M	$581.5M	$578.7M	$436.1M	$325.8M	$255.57M	$246.07M	$208.7M	$191.51M
Gross Margin	—	—	—	—	44.72%	44.72%	45.84%	52.83%	54.21%	45.63%	40.72%	33.77%	29.45%	30.47%	34.89%	33.98%	46.03%	49.1%	46.62%	41.11%	40.53%	40.46%
Research & Development	+2.8%	+4.0%	+2.1%	—	$381.8M	$346.8M	$336.3M	$351.2M	$367.3M	$313.4M	$302.5M	$342.7M	$363.2M	$292.3M	$311.2M	$293.2M	$192.7M	$144.7M	$117.95M	$105M	$86.55M	$68.03M
Selling, General & Administrative	+4.3%	+6.5%	+2.1%	—	$198.3M	$180.3M	$161.3M	$175M	$168.4M	$144.9M	$127M	$131.3M	$154M	$137.6M	$161.7M	$127.9M	$100M	$79.6M	$70.05M	$68.55M	$60.03M	$54.01M
Amortization of Intangibles	+36.4%	+9.2%	+62.8%	—	—	—	—	$130.4M	$123.5M	$110.1M	$51.4M	$74.4M	$83.9M	$59.3M	$73M	$87.6M	$7.4M	$1M	$0	—	—	—
Depreciation & Amortization	+8.5%	-5.0%	+6.9%	—	—	—	$27.6M	$27.4M	$24M	$21.6M	$26.7M	$35.6M	$38.9M	$33.2M	$31.2M	$24.8M	$14.2M	$9.8M	$10.41M	$11.17M	$8.68M	$6.34M
Restructuring Charges	—	-14.9%	-9.1%	—	$3.3M	$16.9M	$10.5M	$0	$18.3M	$7.4M	$33M	$17.7M	$12M	$7.3M	$8.6M	—	—	—	—	—	—	—
Total Operating Expenses	+2.4%	+5.4%	+1.8%	—	$602.5M	$574.5M	$541.4M	$561.6M	$592.7M	$464.2M	$474.2M	$503.4M	$542M	$458.9M	$506.3M	$416.5M	$363.6M	$225.1M	$188M	$173.55M	$146.58M	$122.04M
Operating Income	—	—	—	—	-$67.1M	-$94.1M	-$101.6M	$154.3M	$350.4M	$147M	$68.9M	-$6.3M	-$61.9M	$64.7M	$75.2M	$162.2M	$72.5M	$100.7M	$67.57M	$72.52M	$62.12M	$69.47M
Operating Margin	—	—	—	—	-5.6%	-8.76%	-10.59%	11.39%	20.14%	10.97%	5.17%	-0.43%	-3.8%	3.77%	4.51%	9.52%	7.65%	15.18%	12.32%	12.12%	12.07%	14.68%
EBITDA	—	—	—	—	—	—	-$74M	$181.7M	$374.4M	$168.6M	$95.6M	$29.3M	-$23M	$97.9M	$106.4M	$187M	$86.7M	$110.5M	$77.98M	$83.69M	$70.8M	$75.81M
Interest Expense	-25.0%	-4.5%	+17.2%	—	$23.4M	$39.8M	$65.3M	$55.5M	$30.2M	$29.5M	$22.5M	$21.2M	$22.2M	$6M	$4.8M	$3.8M	—	$17K	$17K	$17K	$2.4M	$7.05M
Interest Income	-4.0%	—	—	$1.11M	—	—	—	—	—	—	—	—	—	—	—	—	—	$865K	$922K	$911K	$977K	$3.22M
Other Non-Operating Income	—	—	—	—	-$18.6M	-$24.7M	-$25M	-$27.4M	-$5.5M	$0	-$3.7M	$3.9M	$2.3M	$700K	$3.1M	—	—	—	—	—	—	—
Equity in Earnings of Unconsolidated Entities	—	—	—	—	—	—	$0	$0	$1.6M	-$9.1M	-$2M	-$1.8M	-$1.8M	-$300K	—	—	—	—	—	—	—	—
Investment Income (Loss)	+10.1%	—	—	—	—	—	—	—	—	—	—	$2.8M	—	$1.9M	$2.1M	$200K	—	—	$77K	$59K	—	—
Pretax Income	—	—	—	—	-$79.4M	-$113.5M	-$124.6M	$126M	$320.5M	$120.1M	$159.4M	-$20.8M	-$81.8M	$61.3M	$75.6M	$160.2M	$74.5M	$101.7M	$68.55M	$73.47M	$60.26M	$55.34M
Income Tax	+98.8%	+67.3%	+61.5%	—	$411.4M	-$65.7M	-$250.2M	$52.4M	$64.6M	$31.4M	$38.6M	$300K	$40.5M	$12.2M	$3.4M	$49.8M	$27.8M	$2.8M	$14.41M	$9.68M	$7.29M	$7.26M
Net Income	—	—	—	—	-$490.8M	-$47.8M	$125.6M	$73.6M	$257.5M	$79.6M	$118.8M	-$22.9M	-$124.1M	$48.8M	$72.2M	$110.4M	$46.7M	$98.9M	$54.14M	$63.8M	$52.97M	$48.08M
Net Margin	—	—	—	—	-41%	-4.45%	13.09%	5.43%	14.8%	5.94%	8.91%	-1.56%	-7.61%	2.84%	4.33%	6.48%	4.93%	14.9%	9.88%	10.66%	10.29%	10.16%
Comprehensive Income	—	—	—	—	-$490.8M	-$47.8M	$125.6M	$75.4M	$255.7M	$79.6M	$118.8M	-$24.4M	-$124.1M	$47M	$67.7M	$109.7M	$48.4M	$103.7M	$53.62M	$64.8M	$54.35M	$52.97M
EPS (Basic) USD/shares	—	—	—	—	-$12.62	-$1.22	$3.20	$1.86	$6.60	$2.29	$3.54	-$0.66	-$3.63	$1.40	$1.97	$2.99	$1.34	$3.03	$1.64	$1.87	$1.57	$1.41
EPS (Diluted) USD/shares	—	—	—	—	-$12.62	-$1.22	$3.16	$1.83	$6.33	$2.08	$3.41	-$0.66	-$3.63	$1.37	$1.91	$2.84	$1.26	$2.89	$1.57	$1.80	$1.50	$1.35
Shares Outstanding (Basic Avg) shares	-0.6%	+2.3%	+0.6%	—	38.9M	39.3M	39.2M	39.6M	39	34.8M	33.6M	34.6M	34.2M	34.8M	36.6M	36.9M	34.8M	32.7M	33.03M	34.04M	33.84M	33.98M
Shares Outstanding (Diluted Avg) shares	-1.1%	+0.3%	+0.3%	—	38.9M	39.3M	39.7M	40.2M	40.7	38.3M	34.8M	34.6M	34.2M	35.6M	37.9M	38.9M	37.1M	34.2M	34.44M	35.45M	35.42M	35.58M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2026: $1.39B in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

3.92×

Peer median 5.33×

EV/EBIT

—

Peer median 55.86×

P/E (TTM)

—

Peer median 48.10×

Peer medians compare against the 28 similar-size Semiconductors companies (of 62 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2026	FY2025	FY2024	FY2023	FY2022
Reportable Segment	$1,197,200,000	$1,074,300,000	$959,400,000	$1,355,100,000	—
Core Iot	—	—	—	—	$466,700,000
Enterprise and Auto	—	—	—	—	$977,200,000
Mobile	—	—	—	—	$295,800,000

By Geography (USD)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
China	$536,800,000	$493,000,000	$435,000,000	$485,000,000	$609,100,000	$524,000,000	$540,600,000	$844,800,000
Taiwan	$363,400,000	$307,200,000	$201,300,000	$367,400,000	$539,400,000	$382,600,000	$204,500,000	$239,800,000
Japan	$128,300,000	$137,600,000	$192,300,000	$337,700,000	$453,100,000	$330,700,000	$446,500,000	$234,600,000
South Korea	$74,500,000	$71,700,000	$59,900,000	$35,000,000	$39,100,000	$28,500,000	$58,300,000	$63,500,000
Other Foreign Country	$70,600,000	$57,400,000	$49,600,000	$124,100,000	$72,100,000	$66,100,000	$77,300,000	$64,900,000
United States	$23,600,000	$7,400,000	$21,300,000	$5,900,000	$15,100,000	$4,300,000	$6,700,000	$24,600,000
Vietnam	—	—	—	—	$11,800,000	$3,400,000	—	—

By Product & Service (USD)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Enterprise and Automotive Product Applications	$641,100,000	$610,100,000	$570,000,000	$853,700,000	$977,200,000	—	—	—
Mobile Product Applications	$166,400,000	$191,800,000	$211,800,000	$191,500,000	$295,800,000	$372,000,000	$686,700,000	$900,100,000
Internet of Things Product Applications	—	—	—	$946,300,000	$1,100,900,000	$612,900,000	$329,800,000	$313,200,000
Pc Product Applications	—	—	—	$217,300,000	$343,000,000	$354,700,000	$317,400,000	$258,900,000

Key facts CIK 817720 CUSIP 87157D109 13F (30d) 350 filings 346 filers Visit website Investor relations