TPR · Tapestry, Inc.

$125.49 +2.25 (+1.83%) At close · Aug 28

S&P 500 member Russell 1000 member Rebalance outlook locked

Market Cap

$25.02B

199.39M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$8B +14.2%

FY2026

Net Income

$1.53B +733.9%

FY2026

Gross Margin

77.82% +2.4pp

FY2026

Operating Margin

23.92% +18pp

FY2026

Diluted EPS

$7.27 +786.6%

FY2026

Operating Cash Flow

$1.98B +62.6%

FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow Adjusted All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	FY2027 (G)	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008
Revenue	+6.3%	+6.9%	+5.9%	$8.4B – $8.5B*	$8B^G	$7.01B	$6.67B^G	$6.66B^G	$6.68B^G	$5.75B	$4.96B	$6.03B	$5.88B	$4.49B	$4.49B	$4.19B	$4.81B	$5.08B	$4.76B	$4.16B	$3.61B	$3.23B	$3.18B
Net Interest Income	—	—	—	—	-$55.2M	-$85.4M	-$125M	-$27.6M	-$58.7M	-$71.4M	-$60.1M	-$47.9M	-$74M	-$28.4M	-$26.9M	-$6.4M	$2.2M	$2.4M	$720K	$1.03M	$7.96M	—	—
Cost of Revenue	-3.0%	+1.3%	+2.1%	—	$1.78B	$1.72B	$1.78B	$1.95B	$2.03B	$1.66B	$1.72B	$1.97B	$2.03B	$1.41B	$1.44B	$1.28B	$1.51B	$1.38B	$1.3B	$1.13B	$973.95M	$907.86M	$773.65M
Gross Profit	+9.7%	+8.8%	+7.4%	—	$6.23B	$5.29B	$4.89B	$4.71B	$4.65B	$4.08B	$3.24B	$4.05B	$3.85B	$3.08B	$3.05B	$2.91B	$3.3B	$3.7B	$3.47B	$3.02B	$2.63B	$2.32B	$2.41B
Gross Margin	—	—	—	—	77.82%	75.44%	73.29%	70.78%	69.57%	71.04%	65.29%	67.26%	65.45%	68.65%	67.93%	69.39%	68.6%	72.86%	72.77%	72.71%	73%	71.9%	75.68%
Selling, General & Administrative	+6.8%	+6.7%	+6.1%	—	$4.31B	$4.02B	$3.75B	$3.54B	$3.47B	$3.11B	—	$3.23B	$3.18B	$2.29B	$2.4B	$2.29B	$2.18B	$2.17B	$1.95B	$1.72B	$1.48B	$1.35B	$1.26B
Amortization of Intangibles	-21.9%	—	—	—	$3.1M	$5.2M	$6.5M	$6.5M	$6.6M	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Depreciation & Amortization	-4.1%	-6.1%	-3.0%	—	$160.8M	$162.9M	$174M	$182.2M	$195.3M	$220.5M	$829.2M	$270.4M	$271.3M	$218.9M	$219.1M	$240.6M	$189.4M	$163M	$132.91M	$125.11M	$126.74M	$123.01M	$100.7M
Restructuring Charges	—	—	—	—	—	—	$0	$0	$14.8M	—	—	—	—	—	—	$48.8M	—	$53.2M	—	—	—	—	—
Operating Income	+17.8%	+14.6%	+11.3%	—	$1.91B	$415M	$1.14B	$1.17B	$1.18B	$968M	-$550.8M	$819.7M	$672M	$787.4M	$653.5M	$618M	$1.12B	$1.52B	$1.51B	$1.3B	$1.15B	$971.91M	$1.15B
Operating Margin	—	—	—	—	23.92%	5.92%	17.09%	17.6%	17.59%	16.85%	-11.1%	13.6%	11.43%	17.54%	14.55%	14.74%	23.31%	30.04%	31.74%	31.38%	31.88%	30.09%	36.06%
EBITDA	+15.3%	+11.8%	+9.0%	—	$2.08B	$577.9M	$1.31B	$1.35B	$1.37B	$1.19B	$278.4M	$1.09B	$943.3M	$1.01B	$872.6M	$858.6M	$1.31B	$1.69B	$1.64B	$1.43B	$1.28B	$1.09B	$1.25B
Other Non-Operating Income	—	+14.9%	—	—	$1.4M	$6.6M	-$3.2M	-$1.7M	-$16.4M	$700K	-$13.3M	-$5.6M	—	—	—	—	—	—	—	—	—	—	—
Pretax Income	+17.6%	+15.7%	+11.5%	—	$1.86B	$216.1M	$1.01B	$1.14B	$1.05B	$897.3M	-$624.2M	$766.2M	$596.8M	$759M	$626.6M	$626.6M	$1.12B	$1.52B	$1.51B	$1.3B	$1.16B	$982.69M	$1.19B
Income Tax	+17.1%	+39.5%	+7.2%	—	$332.9M	$32.9M	$195.9M	$207.1M	$190.7M	$63.1M	$27.9M	$122.8M	$199.3M	$168M	$166.1M	$166.1M	$341M	$486.1M	$466.75M	$420.42M	$423.19M	$359.32M	$411.91M
Net Income	+17.7%	+12.9%	+12.7%	—	$1.53B	$183.2M	$816M	$936M	$856.3M	$834.2M	-$652.1M	$643.4M	$397.5M	$591M	$460.5M	$402.4M	$781.3M	$1.03B	$1.04B	$880.8M	$734.94M	$623.37M	$783.06M
Net Margin	—	—	—	—	19.09%	2.61%	12.23%	14.05%	12.81%	14.52%	-13.14%	10.68%	6.76%	13.17%	10.25%	9.6%	16.26%	20.38%	21.81%	21.18%	20.37%	19.3%	24.62%
Comprehensive Income	+19.6%	+12.9%	+12.9%	—	$1.57B	$67.9M	$860M	$917M	$757.4M	$854.4M	-$661.1M	$643M	$401.6M	$577M	$465.3M	$333.4M	$784.8M	$971.7M	$1.03B	$906.32M	$760.48M	$609.43M	$813.72M
EPS (Basic) USD/shares	+23.7%	+20.1%	+16.3%	—	$7.49	$0.84	$3.56	$3.96	$3.24	$3.00	-$2.34	$2.22	$1.39	$2.11	$1.66	$1.46	$2.81	$3.66	$3.60	$2.99	$2.36	$1.93	$2.20
EPS (Diluted) USD/shares	+23.3%	+19.8%	+16.0%	$7.80 – $7.90*	$7.27^G	$0.82	$3.50^G	$3.88^G	$3.17^G	$2.95	-$2.34	$2.21	$1.38	$2.09	$1.65	$1.45	$2.79	$3.61	$3.53	$2.92	$2.33	$1.91	$2.17
Shares Outstanding (Basic Avg) shares	-4.8%	-6.0%	-3.0%	—	204M	216.8M	229.2M	236.4M	264.3M	277.9M	278.6M	289.4M	285.4M	280.6M	277.6M	275.7M	277.8M	282.5M	288.28M	294.88M	311.41M	323.71M	355.73M
Shares Outstanding (Diluted Avg) shares	-4.5%	-5.8%	-2.8%	—	210.2M	222.5M	233.2M	241.3M	270.1M	283M	278.6M	290.8M	288.6M	282.8M	279.3M	277.2M	280.4M	286.3M	294.13M	301.56M	315.85M	325.62M	360.33M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2026: $11.64B in buybacks, $5.02B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

3.28×

EV/EBIT

13.71×

P/E (TTM)

17.26×

Peer median 16.39×

EV/Adj. EBITDA (FY2026)

11.99×

Peer medians compare against the 5 similar-size Luxury Goods companies (of 9 listed).

EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA (NON-GAAP)”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.

Valuation over time computed as of each quarter's filing date

EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA (NON-GAAP)”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Coach	$6,914,700,000	$5,598,500,000	$5,095,300,000	$4,960,400,000	$4,921,300,000	$4,253,100,000	—	—
Kate Spade Company	$1,074,900,000	$1,197,100,000	$1,334,400,000	$1,418,900,000	$1,445,500,000	$1,210,000,000	$1,149,500,000	$1,366,800,000
Stuart Weitzman	$14,600,000	$215,100,000	$241,500,000	$281,600,000	$317,700,000	$283,200,000	$286,200,000	$389,400,000
Stuart Weitzman Segment	$14,600,000	$215,100,000	$241,500,000	$281,600,000	—	—	—	—
Coach Segment	—	—	—	—	—	$4,253,100,000	$3,525,700,000	$4,270,900,000

By Geography (USD)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
North America	$5,043,500,000	$4,516,500,000	$4,314,000,000	$4,360,300,000	$4,449,400,000	$3,542,400,000	$3,051,100,000	$3,685,300,000
China	$1,398,700,000	$1,059,700,000	$1,012,600,000	$1,015,800,000	$1,026,600,000	$1,094,100,000	$730,300,000	$912,900,000
Other Asia	$907,300,000	$895,100,000	$902,900,000	$895,100,000	$830,700,000	$805,000,000	$850,900,000	$1,017,400,000
Non Us	$654,700,000	$539,400,000	$441,700,000	$389,700,000	$377,800,000	$304,800,000	$329,100,000	$411,500,000

By Product & Service (USD)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Handbags	$4,611,200,000	$3,846,300,000	$3,610,900,000	$3,626,800,000	—	—	—	—
Accessories	$2,232,900,000	$1,809,300,000	$1,714,900,000	$1,650,500,000	—	—	—	—
Other	$688,900,000	$742,300,000	$720,500,000	$732,700,000	—	—	—	—
Footwear	$471,200,000	$612,800,000	$624,900,000	$650,900,000	—	—	—	—
Mens	—	—	—	—	$1,809,600,000	$1,538,600,000	$688,000,000	$862,000,000
Other Products	—	—	—	—	$1,317,400,000	$1,078,900,000	$600,300,000	$696,300,000
Womens Accessories	—	—	—	—	$2,192,000,000	$1,812,600,000	$886,000,000	$1,054,400,000
Womens Handbags	—	—	—	—	$5,969,100,000	$5,286,100,000	$2,500,900,000	$3,025,000,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Coach	$2,541,200,000	$1,875,300,000	$1,651,100,000	$1,529,900,000	$1,473,900,000	$1,312,100,000	—	—
Stuart Weitzman	-$1,000,000	-$15,400,000	-$21,200,000	-$6,700,000	$1,800,000	-$8,600,000	-$621,400,000	-$51,500,000
Kate Spade Company	-$10,000,000	-$769,200,000	$132,600,000	$115,000,000	$157,400,000	$108,500,000	-$99,300,000	$165,400,000
Coach Segment	—	—	—	—	$1,473,900,000	$1,312,100,000	$589,400,000	$1,148,400,000
Stuart Weitzman Segment	—	-$15,400,000	-$21,200,000	-$6,700,000	—	—	—	—

Operating Margin by Segment (%)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Coach	36.8%	33.5%	32.4%	30.8%	29.9%	30.9%	—	—
Kate Spade Company	-0.9%	-64.3%	9.9%	8.1%	10.9%	9%	-8.6%	12.1%
Stuart Weitzman	-6.8%	-7.2%	-8.8%	-2.4%	0.6%	-3%	-217.1%	-13.2%
Stuart Weitzman Segment	—	-7.2%	-8.8%	-2.4%	—	—	—	—
Coach Segment	—	—	—	—	—	30.9%	16.7%	26.9%

Key facts CIK 1116132 CUSIP 876030107 13F (30d) 737 filings 731 filers Visit website Investor relations