TPR
Tapestry, Inc.
$140.73
+0.80 (+0.57%)
At close · Jul 10
Market Cap
$28.43B
Shares
202,044,714
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$7.01B
+5.1%
FY2025
Net Income
$183.2M
-77.5%
FY2025
Gross Margin
75.44%
+2.2pp
FY2025
Operating Margin
5.92%
-11.2pp
FY2025
Diluted EPS
$0.82
-76.6%
FY2025
Operating Cash Flow
$1.22B
-3.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $7.85B | $7.01B | $6.67B | $6.66B | $6.68B | $5.75B | $4.96B | $6.03B | $5.88B | $4.49B | $4.49B | $4.19B | $4.81B | $5.08B | $4.76B | $4.16B | $3.61B | $3.23B | $3.18B | |
| -$58.1M | -$85.4M | -$125M | -$27.6M | -$58.7M | -$71.4M | -$60.1M | -$47.9M | -$74M | -$28.4M | -$26.9M | -$6.4M | $2.2M | $2.4M | $720K | $1.03M | $7.96M | — | — | |
| $1.87B | $1.72B | $1.78B | $1.95B | $2.03B | $1.66B | $1.72B | $1.97B | $2.03B | $1.41B | $1.44B | $1.28B | $1.51B | $1.38B | $1.3B | $1.13B | $973.95M | $907.86M | $773.65M | |
| $5.98B | $5.29B | $4.89B | $4.71B | $4.65B | $4.08B | $3.24B | $4.05B | $3.85B | $3.08B | $3.05B | $2.91B | $3.3B | $3.7B | $3.47B | $3.02B | $2.63B | $2.32B | $2.41B | |
| — | 75.44% | 73.29% | 70.78% | 69.57% | 71.04% | 65.29% | 67.26% | 65.45% | 68.65% | 67.93% | 69.39% | 68.6% | 72.86% | 72.77% | 72.71% | 73% | 71.9% | 75.68% | |
| $4.24B | $4.02B | $3.75B | $3.54B | $3.47B | $3.11B | — | $3.23B | $3.18B | $2.29B | $2.4B | $2.29B | $2.18B | $2.17B | $1.95B | $1.72B | $1.48B | $1.35B | $1.26B | |
| $3.2M | $5.2M | $6.5M | $6.5M | $6.6M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $159.4M | $162.9M | $174M | $182.2M | $195.3M | $220.5M | $829.2M | $270.4M | $271.3M | $218.9M | $219.1M | $240.6M | $189.4M | $163M | $132.91M | $125.11M | $126.74M | $123.01M | $100.7M | |
| — | — | $0 | $0 | $14.8M | — | — | — | — | — | — | $48.8M | — | $53.2M | — | — | — | — | — | |
| $888.6M | $415M | $1.14B | $1.17B | $1.18B | $968M | -$550.8M | $819.7M | $672M | $787.4M | $653.5M | $618M | $1.12B | $1.52B | $1.51B | $1.3B | $1.15B | $971.91M | $1.15B | |
| — | 5.92% | 17.09% | 17.6% | 17.59% | 16.85% | -11.1% | 13.6% | 11.43% | 17.54% | 14.55% | 14.74% | 23.31% | 30.04% | 31.74% | 31.38% | 31.88% | 30.09% | 36.06% | |
| $1.05B | $577.9M | $1.31B | $1.35B | $1.37B | $1.19B | $278.4M | $1.09B | $943.3M | $1.01B | $872.6M | $858.6M | $1.31B | $1.69B | $1.64B | $1.43B | $1.28B | $1.09B | $1.25B | |
| $7.3M | $6.6M | -$3.2M | -$1.7M | -$16.4M | $700K | -$13.3M | -$5.6M | — | — | — | — | — | — | — | — | — | — | — | |
| $837.8M | $216.1M | $1.01B | $1.14B | $1.05B | $897.3M | -$624.2M | $766.2M | $596.8M | $759M | $626.6M | $626.6M | $1.12B | $1.52B | $1.51B | $1.3B | $1.16B | $982.69M | $1.19B | |
| $175M | $32.9M | $195.9M | $207.1M | $190.7M | $63.1M | $27.9M | $122.8M | $199.3M | $168M | $166.1M | $166.1M | $341M | $486.1M | $466.75M | $420.42M | $423.19M | $359.32M | $411.91M | |
| $662.8M | $183.2M | $816M | $936M | $856.3M | $834.2M | -$652.1M | $643.4M | $397.5M | $591M | $460.5M | $402.4M | $781.3M | $1.03B | $1.04B | $880.8M | $734.94M | $623.37M | $783.06M | |
| — | 2.61% | 12.23% | 14.05% | 12.81% | 14.52% | -13.14% | 10.68% | 6.76% | 13.17% | 10.25% | 9.6% | 16.26% | 20.38% | 21.81% | 21.18% | 20.37% | 19.3% | 24.62% | |
| $612.7M | $67.9M | $860M | $917M | $757.4M | $854.4M | -$661.1M | $643M | $401.6M | $577M | $465.3M | $333.4M | $784.8M | $971.7M | $1.03B | $906.32M | $760.48M | $609.43M | $813.72M | |
| USD/shares | — | $0.84 | $3.56 | $3.96 | $3.24 | $3.00 | -$2.34 | $2.22 | $1.39 | $2.11 | $1.66 | $1.46 | $2.81 | $3.66 | $3.60 | $2.99 | $2.36 | $1.93 | $2.20 |
| USD/shares | — | $0.82 | $3.50 | $3.88 | $3.17 | $2.95 | -$2.34 | $2.21 | $1.38 | $2.09 | $1.65 | $1.45 | $2.79 | $3.61 | $3.53 | $2.92 | $2.33 | $1.91 | $2.17 |
| shares | — | 216.8M | 229.2M | 236.4M | 264.3M | 277.9M | 278.6M | 289.4M | 285.4M | 280.6M | 277.6M | 275.7M | 277.8M | 282.5M | 288.28M | 294.88M | 311.41M | 323.71M | 355.73M |
| shares | — | 222.5M | 233.2M | 241.3M | 270.1M | 283M | 278.6M | 290.8M | 288.6M | 282.8M | 279.3M | 277.2M | 280.4M | 286.3M | 294.13M | 301.56M | 315.85M | 325.62M | 360.33M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $10.09B in buybacks, $4.7B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
3.79×
EV/EBIT
33.52×
P/E (TTM)
42.52×
Luxury Goods median 27.33×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-06-28 | 2024-06-29 | 2023-07-01 | 2022-07-02 | 2021-07-03 | 2020-06-27 | 2019-06-29 | 2018-06-30 |
|---|---|---|---|---|---|---|---|---|
| Coach | $5,598,500,000 | $5,095,300,000 | $4,960,400,000 | $4,921,300,000 | $4,253,100,000 | — | — | — |
| Kate Spade Company | $1,197,100,000 | $1,334,400,000 | $1,418,900,000 | $1,445,500,000 | $1,210,000,000 | $1,149,500,000 | $1,366,800,000 | $1,284,700,000 |
| Stuart Weitzman Segment | $215,100,000 | $241,500,000 | $281,600,000 | — | — | — | — | — |
| Coach Segment | — | — | — | — | $4,253,100,000 | $3,525,700,000 | $4,270,900,000 | $4,221,500,000 |
| Stuart Weitzman | — | $241,500,000 | $281,600,000 | $317,700,000 | $283,200,000 | $286,200,000 | $389,400,000 | $373,800,000 |
By Geography (USD)
| Component | 2025-06-28 | 2024-06-29 | 2023-07-01 | 2022-07-02 | 2021-07-03 | 2020-06-27 | 2019-06-29 | 2018-06-30 |
|---|---|---|---|---|---|---|---|---|
| North America | $4,516,500,000 | $4,314,000,000 | $4,360,300,000 | $4,449,400,000 | $3,542,400,000 | $3,051,100,000 | $3,685,300,000 | $3,684,600,000 |
| China | $1,059,700,000 | $1,012,600,000 | $1,015,800,000 | $1,026,600,000 | $1,094,100,000 | $730,300,000 | $912,900,000 | $837,100,000 |
| Other Asia | $895,100,000 | $902,900,000 | $895,100,000 | $830,700,000 | $805,000,000 | $850,900,000 | $1,017,400,000 | $947,300,000 |
| Non Us | $539,400,000 | $441,700,000 | $389,700,000 | $377,800,000 | $304,800,000 | $329,100,000 | $411,500,000 | $411,000,000 |
By Product & Service (USD)
| Component | 2025-06-28 | 2024-06-29 | 2023-07-01 |
|---|---|---|---|
| Handbags | $3,846,300,000 | $3,610,900,000 | $3,626,800,000 |
| Accessories | $1,809,300,000 | $1,714,900,000 | $1,650,500,000 |
| Other | $742,300,000 | $720,500,000 | $732,700,000 |
| Footwear | $612,800,000 | $624,900,000 | $650,900,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-06-28 | 2024-06-29 | 2023-07-01 | 2022-07-02 | 2021-07-03 | 2020-06-27 | 2019-06-29 | 2018-06-30 |
|---|---|---|---|---|---|---|---|---|
| Coach | $1,875,300,000 | $1,651,100,000 | $1,529,900,000 | $1,473,900,000 | $1,312,100,000 | — | — | — |
| Stuart Weitzman Segment | -$15,400,000 | -$21,200,000 | -$6,700,000 | — | — | — | — | — |
| Kate Spade Company | -$769,200,000 | $132,600,000 | $115,000,000 | $157,400,000 | $108,500,000 | -$99,300,000 | $165,400,000 | -$22,900,000 |
| Coach Segment | — | — | — | $1,473,900,000 | $1,312,100,000 | $589,400,000 | $1,148,400,000 | $1,119,400,000 |
| Stuart Weitzman | — | -$21,200,000 | -$6,700,000 | $1,800,000 | -$8,600,000 | -$621,400,000 | -$51,500,000 | -$2,800,000 |
Operating Margin by Segment (%)
| Component | 2025-06-28 | 2024-06-29 | 2023-07-01 | 2022-07-02 | 2021-07-03 | 2020-06-27 | 2019-06-29 | 2018-06-30 |
|---|---|---|---|---|---|---|---|---|
| Coach | 33.5% | 32.4% | 30.8% | 29.9% | 30.9% | — | — | — |
| Kate Spade Company | -64.3% | 9.9% | 8.1% | 10.9% | 9% | -8.6% | 12.1% | -1.8% |
| Stuart Weitzman Segment | -7.2% | -8.8% | -2.4% | — | — | — | — | — |
| Coach Segment | — | — | — | — | 30.9% | 16.7% | 26.9% | 26.5% |
| Stuart Weitzman | — | -8.8% | -2.4% | 0.6% | -3% | -217.1% | -13.2% | -0.7% |
Key facts
CIK
1116132
CUSIP
876030107
13F (30d)
81 filings
59 filers
Visit website
Investor relations