TRNR · Interactive Strength, Inc.
$3.17
-0.10 (-3.06%)
At close · Jul 24
Going-concern doubt
— flagged May 20, 2026
Substantial doubt about the company's ability to continue as a going concern.
“These uncertainties raise substantial doubt about our ability to continue as a going concern.”View the 10-Q filed May 20, 2026
Market Cap
$7.39M
Shares
2.33M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$11.53M
+114.3%
FY2025
Net Income
-$23.97M
+31.4%
FY2025
Gross Margin
7.92%
+59.6pp
FY2025
Operating Margin
-172.23%
+370.2pp
FY2025
Diluted EPS
-$1,202.39
+98.9%
FY2025
Operating Cash Flow
-$10.41M
+29.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| $15.32M | $11.53M | $5.38M | $962K | $681K | |
| — | — | — | -$194K | -$952K | |
| $12.49M | $10.62M | $8.16M | $6.49M | $9.55M | |
| $2.83M | $913K | -$2.78M | -$5.53M | -$8.87M | |
| — | 7.92% | -51.64% | -574.64% | -1302.2% | |
| $2.09M | $2.92M | $6.99M | $10.04M | $19.96M | |
| $3.05M | $2.27M | $1.08M | $1.63M | $6.22M | |
| $15.23M | $15.59M | $18.34M | $37.28M | $19.3M | |
| — | $3.01M | $5.66M | $5.64M | $5M | |
| $20.36M | $20.77M | $26.41M | $48.95M | $45.48M | |
| -$17.54M | -$19.86M | -$29.19M | -$54.48M | -$54.35M | |
| — | -172.23% | -542.47% | -5663.2% | -7980.18% | |
| -$10.57M | -$4.11M | -$5.75M | $3.11M | -$3.88M | |
| -$28.11M | -$23.97M | -$34.93M | -$51.37M | -$58.23M | |
| $0 | $0 | $0 | $0 | $0 | |
| -$28.11M | -$23.97M | -$34.93M | -$51.37M | -$58.23M | |
| — | -207.88% | -649.33% | -5340.23% | -8549.93% | |
| -$28.34M | -$24.04M | -$34.85M | -$51.64M | -$57.7M | |
| USD/shares | — | -$1,202.39 | -$114,299.50 | -$11,630,395.00 | -$334,572,000.00 |
| USD/shares | — | -$1,202.39 | -$114,299.50 | -$11,630,395.00 | -$334,572,000.00 |
| shares | — | 19.93K | 305.5714 | 4.4171 | 0.174 |
| shares | — | 19.93K | 305.5714 | 4.4171 | 0.174 |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Personal Services median 1.49×
EV/EBIT
—
Personal Services median 6.80×
P/E (TTM)
—
Personal Services median 21.08×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Europe | $6,291,000 | $224,000 |
| United States | $4,155,000 | $4,971,000 |
| Asia | $711,000 | $185,000 |
| Other Countries | $373,000 | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Wattbike | $8,163,000 | $0 | — |
| CLMBR | $2,646,000 | $4,570,000 | $0 |
| FORME | $721,000 | $810,000 | $962,000 |