TSEM · Tower Semiconductor Ltd · Financials
Market Cap
$26.05B
Shares
113.03M
Volume · Oct 2
271.58K
Avg daily vol (3M)
1.88M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$1.57B
+9.1%
FY2025
Net Income
$220.47M
+6.1%
FY2025
Gross Margin
23.23%
-0.4pp
FY2025
Operating Margin
12.4%
-0.9pp
FY2025
Diluted EPS
$1.94
+4.9%
FY2025
Operating Cash Flow
$395.48M
-11.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2028 (G) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $3.6B | $1.57B | $1.44B | $1.42B | $1.68B | $1.51B | $1.27B | $1.23B | $1.3B | $1.39B | $1.25B | $960.56M | $828.01M | $505.01M | $638.83M | $611.02M | $509.26M | $298.81M | |
| — | $1.2B | $1.1B | $1.07B | $1.21B | $1.18B | $1.03B | $1B | $1.01B | $1.03B | $946.53M | $755.2M | $764.22M | $476.9M | $560.05M | $526.2M | $402.08M | $325.31M | |
| — | $363.85M | $339.44M | $353.52M | $466.31M | $329.12M | $233.32M | $229.67M | $292.95M | $354.31M | $303.1M | $205.37M | $63.79M | $28.11M | $78.79M | $84.83M | $107.19M | -$26.5M | |
| — | 23.23% | 23.64% | 24.85% | 27.8% | 21.82% | 18.43% | 18.61% | 22.46% | 25.54% | 24.26% | 21.38% | 7.7% | 5.57% | 12.33% | 13.88% | 21.05% | -8.87% | |
| — | $86.5M | $79.43M | $79.81M | $83.91M | $85.39M | $78.32M | $75.58M | $73.05M | $67.66M | $63.13M | $61.67M | $51.84M | $33.06M | $31.09M | $24.89M | $23.88M | $23.38M | |
| — | $83.19M | $74.96M | $72.45M | $80.28M | $77.22M | $63.97M | $67.38M | $64.95M | $66.8M | $65.44M | $62.79M | $58.78M | $42.92M | $44.41M | $48.24M | $39.99M | $31.94M | |
| — | $303.11M | $266.28M | $258.02M | $292.64M | $270.71M | $240.53M | $214.47M | $214.39M | $208.41M | $197.61M | $168.03M | $203.87M | $151.71M | $173.59M | $162.68M | $143.02M | $143.4M | |
| — | $0 | -$6.27M | $19.66M | $10.68M | $0 | $0 | — | — | — | $359K | $1.65M | $8.03M | — | — | — | — | — | |
| — | $169.68M | $148.13M | -$193.75M | $154.63M | $162.61M | $142.29M | $142.96M | $138M | $134.46M | $127.95M | $123.47M | $167.35M | $83.44M | $81.3M | $74.62M | $63.86M | $55.32M | |
| — | $194.17M | $191.31M | $547.26M | $311.67M | $166.51M | $91.03M | $86.72M | $154.94M | $219.84M | $175.15M | $81.89M | -$103.57M | -$55.34M | -$2.51M | $10.21M | $43.32M | -$81.82M | |
| — | 12.4% | 13.32% | 38.47% | 18.58% | 11.04% | 7.19% | 7.03% | 11.88% | 15.85% | 14.02% | 8.53% | -12.51% | -10.96% | -0.39% | 1.67% | 8.51% | -27.38% | |
| — | $497.28M | $457.59M | $805.29M | $604.31M | $437.22M | $331.56M | $301.19M | $369.33M | $428.25M | $372.76M | $249.93M | $100.3M | $96.38M | $171.08M | $172.89M | $186.35M | $61.59M | |
| — | $3.66M | $4.03M | $4.44M | $5.69M | $7.31M | $6.76M | $6.82M | $10.61M | $12.62M | $13.15M | $13.18M | $33.41M | $32.97M | $31.81M | $27.8M | $26.41M | — | |
| — | -$10.53M | -$24.72M | $7.05M | -$6.93M | $1.46M | -$5.22M | $4.29M | -$13.18M | -$15.45M | -$24.35M | -$109.93M | -$55.4M | -$27.84M | -$27.58M | -$12.51M | -$46.52M | -$45.71M | |
| — | $240.38M | $217.43M | $584.84M | $291.97M | $155.1M | $88.69M | $91.02M | $139.32M | $201.77M | $210.6M | -$41.41M | -$26.11M | -$117.05M | -$62.94M | $2.83M | -$29.54M | -$125.48M | |
| — | $21.57M | $10.21M | $65.31M | $25.5M | $1.02M | $5.4M | $2.95M | $5.94M | -$99.89M | $1.43M | -$12.28M | -$24.74M | -$9.39M | $7.33M | $21.36M | $12.83M | -$5.02M | |
| — | $220.47M | $207.86M | $518.49M | $264.57M | $150.01M | $82.3M | $90.05M | $135.58M | $298.01M | $203.92M | -$29.65M | $4.26M | -$107.66M | -$70.27M | -$18.53M | -$42.37M | -$120.46M | |
| — | 14.08% | 14.47% | 36.44% | 15.77% | 9.95% | 6.5% | 7.3% | 10.4% | 21.48% | 16.32% | -3.09% | 0.51% | -21.32% | -11% | -3.03% | -8.32% | -40.31% | |
| — | -$1.66M | -$642K | $1.04M | $1.9M | $4.06M | $987K | -$1.98M | -$2.2M | $3.65M | $5.24M | $520K | -$5.64M | — | — | — | — | — | |
| — | $228.2M | $186.61M | $513.1M | $244.92M | $138.64M | $84.04M | $95.19M | $134.95M | $303.08M | $202.91M | -$30.73M | -$5.34M | -$120.31M | -$75.84M | -$15.61M | -$41.7M | — | |
| USD/shares | — | $1.97 | $1.87 | $4.70 | $2.42 | $1.39 | $0.77 | $0.85 | $1.35 | $3.08 | $2.33 | -$0.40 | $0.08 | -$2.72 | -$3.17 | -$0.90 | -$2.70 | -$0.71 |
| USD/shares | — | $1.94 | $1.85 | $4.66 | $2.39 | $1.37 | $0.76 | $0.84 | $1.32 | $2.90 | $2.09 | — | $0.07 | — | — | — | — | — |
| shares | — | 111.98M | 111.15M | 110.29M | 109.35M | 108.28M | 107.25M | 106.26M | 100.4M | 96.65M | 87.48M | 74.37M | 51.8M | 39.63M | 22.17M | 20.65K | 15.69M | 170.46M |
| shares | — | 113.6M | 112.34M | 111.22M | 110.75M | 109.8M | 108.48M | 107.44M | 102.52M | 105.95M | 101.3M | — | 63.18M | — | — | — | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Debt Profile
No verified debt profile is available yet. This does not establish that the company has no debt or covenants.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 6.40×
EV/EBIT
—
Peer median 42.59×
P/E (TTM)
—
Peer median 74.82×
Peer medians compare against the 28 similar-size Semiconductors companies (of 62 listed).