TSEM · Tower Semiconductor Ltd
$233.37
-27.05 (-10.39%)
At close · Jul 24
Market Cap
$26.38B
Shares
113.03M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.57B
+9.1%
FY2025
Net Income
$220.47M
+6.1%
FY2025
Gross Margin
23.23%
-0.4pp
FY2025
Operating Margin
12.4%
-0.9pp
FY2025
Diluted EPS
$1.94
+4.9%
FY2025
Operating Cash Flow
$395.48M
-11.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.57B | $1.44B | $1.42B | $1.68B | $1.51B | $1.27B | $1.23B | $1.3B | $1.39B | $1.25B | $960.56M | $828.01M | $505.01M | $638.83M | $611.02M | |
| $1.2B | $1.1B | $1.07B | $1.21B | $1.18B | $1.03B | $1B | $1.01B | $1.03B | $946.53M | $755.2M | $764.22M | $476.9M | $560.05M | $526.2M | |
| $363.85M | $339.44M | $353.52M | $466.31M | $329.12M | $233.32M | $229.67M | $292.95M | $354.31M | $303.1M | $205.37M | $63.79M | $28.11M | $78.79M | $84.83M | |
| 23.23% | 23.64% | 24.85% | 27.8% | 21.82% | 18.43% | 18.61% | 22.46% | 25.54% | 24.26% | 21.38% | 7.7% | 5.57% | 12.33% | 13.88% | |
| $86.5M | $79.43M | $79.81M | $83.91M | $85.39M | $78.32M | $75.58M | $73.05M | $67.66M | $63.13M | $61.67M | $51.84M | $33.06M | $31.09M | $24.89M | |
| $83.19M | $74.96M | $72.45M | $80.28M | $77.22M | $63.97M | $67.38M | $64.95M | $66.8M | $65.44M | $62.79M | $58.78M | $42.92M | $44.41M | $48.24M | |
| $303.11M | $266.28M | $258.02M | $292.64M | $270.71M | $240.53M | $214.47M | $214.39M | $208.41M | $197.61M | $168.03M | $243.36M | $164.82M | $173.59M | $162.68M | |
| $0 | -$6.27M | $19.66M | $10.68M | $0 | — | — | — | — | $359K | $1.65M | $8.03M | — | — | — | |
| $169.68M | $148.13M | -$193.75M | $154.63M | $162.61M | $142.29M | $142.96M | $138M | $134.46M | $127.95M | $123.47M | $167.35M | $83.44M | $81.3M | $74.62M | |
| $194.17M | $191.31M | $547.26M | $311.67M | $166.51M | $91.03M | $86.72M | $154.94M | $219.84M | $175.15M | $81.89M | -$103.57M | -$55.34M | -$2.51M | $10.21M | |
| 12.4% | 13.32% | 38.47% | 18.58% | 11.04% | 7.19% | 7.03% | 11.88% | 15.85% | 14.02% | 8.53% | -12.51% | -10.96% | -0.39% | 1.67% | |
| $497.28M | $457.59M | $805.29M | $604.31M | $437.22M | $331.56M | $301.19M | $369.33M | $428.25M | $372.76M | $249.93M | $139.8M | $109.49M | $171.08M | $172.89M | |
| $3.66M | $4.03M | $4.44M | $5.69M | $7.31M | $6.76M | $6.82M | $10.61M | $7.84M | $11.86M | $13.18M | $33.41M | $32.97M | $31.81M | — | |
| -$10.53M | -$24.72M | $7.05M | -$6.93M | $1.46M | -$5.22M | $12K | -$13.18M | -$7.61M | -$12.49M | -$109.93M | -$55.4M | -$27.84M | -$27.58M | -$40.3M | |
| $240.38M | $217.43M | $584.84M | $291.97M | $155.1M | $88.69M | $91.02M | $139.32M | $201.77M | $210.6M | -$41.41M | -$26.11M | -$117.05M | -$62.94M | $2.83M | |
| $21.57M | $10.21M | $65.31M | $25.5M | $1.02M | $5.4M | $2.95M | $5.94M | -$99.89M | $1.43M | -$12.28M | -$24.74M | -$9.39M | $7.33M | $21.36M | |
| $220.47M | $207.86M | $518.49M | $264.57M | $150.01M | $82.3M | $90.05M | $135.58M | $298.01M | $203.92M | -$29.65M | $4.26M | -$107.66M | -$70.27M | -$18.53M | |
| 14.08% | 14.47% | 36.44% | 15.77% | 9.95% | 6.5% | 7.3% | 10.4% | 21.48% | 16.32% | -3.09% | 0.51% | -21.32% | -11% | -3.03% | |
| -$1.66M | -$642K | $1.04M | $1.9M | $4.06M | $987K | -$1.98M | -$2.2M | $3.65M | $5.24M | $520K | -$5.64M | — | — | — | |
| $228.2M | $186.61M | $513.1M | $244.92M | $138.64M | $84.04M | $95.19M | $134.95M | $303.08M | $202.91M | -$30.73M | -$5.34M | -$120.31M | -$75.84M | — | |
| USD/shares | $1.97 | $1.87 | $4.70 | $2.42 | $1.39 | $0.77 | $0.85 | $1.35 | $3.08 | $2.33 | -$0.40 | $0.08 | -$2.72 | -$3.25 | -$0.06 |
| USD/shares | $1.94 | $1.85 | $4.66 | $2.39 | $1.37 | $0.76 | $0.84 | $1.32 | $2.90 | $2.09 | $0.07 | $0.07 | — | — | — |
| shares | 111.98M | 111.15M | 110.29M | 109.35M | 108.28M | 107.25M | 106.26M | 100.4M | 96.65M | 87.48M | 74.37M | 51.8M | 39.63K | 21.62M | 302.07M |
| shares | 113.6M | 112.34M | 111.22M | 110.75M | 109.8M | 108.48M | 107.44M | 102.52M | 105.95M | 101.3M | 63.18M | 63.18M | — | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Semiconductors median 9.76×
EV/EBIT
—
Semiconductors median 51.00×
P/E (TTM)
—
Semiconductors median 55.25×
Key facts
CIK
928876
CUSIP
M87915274
13F (30d)
81 filings
81 filers
Visit website
Investor relations