Skip to main content
VIP logo

VIP · Vulcan Infrastructure & Power Inc. · Financials

Track VIP — free
$1.51 -0.01 (-0.66%) At close · Oct 5
Market Cap
$27.48M
Shares
16.86M
Volume · Oct 5 165.17K Avg daily vol (3M) 485.53K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$58.78M -1.3%
FY2025 Revenue FY2020–FY2025
Net Income
$5.29M +126.7%
FY2025 Net Income FY2020–FY2025
Operating Margin
-6.46% +12.8pp
FY2025 Operating Margin FY2020–FY2025
Diluted EPS
$0.34 +118.1%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$14.99M -24.5%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$50.89M $58.78M $59.53M $70.39MG $89.98M $97.33M $20.11M
$14.45M $12.5M $17.29M $26.17M $35.23M $23.99M $5.58M
$9.26M $11.81M $13.47M $13.6M $35.14M $8.47M $4.56M
-$12.2M -$3.8M -$11.45M -$16.89M -$233.16M $32.78M -$2.63M
— -6.46% -19.23% -24% -259.13% 33.69% -13.08%
-$2.94M $8.02M $2.02M -$3.29M -$198.03M $41.26M $1.93M
$888K $4.03M $7.08M $12.7M $21.6M $3.7M $600K
$12.25M $8.6M -$8.41M -$12.15M -$21.58M -$3.28M -$659K
$50K $4.81M -$19.85M -$29.04M -$254.74M $29.5M -$3.29M
-$437K -$479K -$69K $0 $15M $7.9M $0
$487K $5.29M -$19.79M -$29.51M -$271.07M -$44.48M -$3.29M
— 8.99% -33.23% -41.92% -301.26% -45.7% -16.36%
$487K $5.29M -$19.79M -$29.51M -$271.07M -$45.13M —
$487K $5.63M -$19.79M -$29.5M -$271.43M — —
USD/shares $0.15 $0.35 -$1.88 -$4.43 -$63.97 -$14.10 —
USD/shares $0.14 $0.34 -$1.88 -$4.43 -$63.97 -$12.30 —
shares — 15.16M 10.5M 6.66M 4.24M 3.2M —
shares — 15.34M 10.5M 6.66M 4.24M 3.66M —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Notes payable, including current maturities 2026-06-30 USD 39,481,000 10-Q filed 2026-08-14
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current portion of notes payable
USD 34,752,000
Noncurrent notes payable
USD 4,729,000
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
1.00×
Peer median 1.37×
EV/EBIT
—
P/E (TTM common income)
56.42×

Peer medians compare against the 21 similar-size Capital Markets companies (of 75 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023
Reportable Segment $58,777,000 $59,533,000 $70,388,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Power and Capacity $22,067,000 $10,634,000 $6,672,000 $16,170,000 $9,428,000 $7,098,000
Datacenter Hosting $21,488,000 $29,838,000 $39,478,000 $0 — —
Cryptocurrency Mining $15,222,000 $19,061,000 $24,238,000 $73,809,000 — —
Cryptocurrency Datacenter — — — — $87,897,000 $13,016,000
Support Services — — — — — $0
Service Other — — — — — $0
Key facts CIK 1844971 CUSIP 39531G308 13F (30d) 1 filings 1 filers Visit website Investor relations