VLN · Valens Semiconductor Ltd.
$1.56
+0.08 (+5.41%)
At close · Jul 30
Market Cap
$152.51M
Shares
103.05M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$70.63M
+22.1%
FY2025
Net Income
-$31.58M
+13.7%
FY2025
Gross Margin
62.42%
+3.2pp
FY2025
Operating Margin
-48.22%
+23.2pp
FY2025
Diluted EPS
-$0.31
+11.4%
FY2025
Operating Cash Flow
-$12.72M
-1348.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| $75M – $77M | $70.63MG | $57.86M | $84.16M | $90.72M | $70.68M | $56.91M | $60.04M | |
| — | $26.54M | $23.58M | $31.57M | $27.33M | $20.11M | $13.43M | $12.59M | |
| — | $44.09M | $34.28M | $52.59M | $63.39M | $50.58M | $43.48M | $47.46M | |
| — | 62.42% | 59.24% | 62.49% | 69.88% | 71.56% | 76.4% | 79.04% | |
| — | $42.66M | $40.48M | $48.17M | $58.21M | $46.88M | $44.73M | $52.7M | |
| — | $21.39M | $18.3M | $17.31M | $16.96M | $14.21M | $13.66M | $17.62M | |
| — | $14.26M | $16.47M | $14.02M | $16.59M | $16.56M | $7.88M | $5.12M | |
| — | $14.26M | $16.47M | $14.02M | — | — | — | — | |
| — | $941K | $548K | — | — | — | — | — | |
| — | $2.98M | $2.55M | $1.63M | $1.38M | — | — | — | |
| — | $78.14M | $75.62M | $79.51M | $91.76M | $77.65M | $66.27M | $75.44M | |
| — | -$34.06M | -$41.34M | -$26.92M | -$28.37M | -$27.07M | -$22.79M | -$27.98M | |
| — | -48.22% | -71.45% | -31.98% | -31.27% | -38.29% | -40.04% | -46.61% | |
| — | -$31.08M | -$38.8M | -$25.29M | -$26.99M | — | — | — | |
| — | $4.2M | $6.12M | $6.67M | $2.3M | $311K | — | — | |
| — | $2.62M | $4.8M | $5.64M | -$1.77M | $1.1M | — | — | |
| — | $9000 | $23K | $18K | $16K | $10K | $17K | $21K | |
| — | -$31.43M | -$36.51M | -$19.57M | -$27.23M | -$26.14M | -$19.49M | -$25.54M | |
| — | $158K | $96K | $112K | $451K | $407K | $164K | $414K | |
| — | -$31.58M | -$36.58M | -$19.66M | -$27.67M | -$26.53M | -$19.64M | -$25.93M | |
| — | -44.72% | -63.23% | -23.36% | -30.5% | -37.54% | -34.5% | -43.19% | |
| — | — | — | -$19.66M | -$27.67M | -$37.86M | — | — | |
| — | -$31.76M | -$35.98M | -$19.66M | -$27.67M | — | — | — | |
| USD/shares | — | -$0.31 | -$0.35 | -$0.19 | -$0.28 | -$1.15 | -$3.25 | — |
| USD/shares | — | -$0.31 | -$0.35 | -$0.19 | -$0.28 | -$1.15 | -$3.25 | — |
| shares | — | 103.14M | 105.48M | 101.99M | 97.82M | 33.03M | 10.45M | 9.52M |
| shares | — | 103.14M | 105.48M | 101.99M | 97.82M | 33.03M | 10.45M | 9.52M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2024–FY2025: $25.01M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 2.81×
EV/EBIT
—
P/E (TTM)
—
Peer median 13.07×
Peer medians compare against the 20 similar-size Semiconductors companies (of 60 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cross-Industry Business | $51,655,000 | $36,291,000 | $57,411,000 | $74,540,000 | — | — | — |
| Automotive | $18,970,000 | $21,568,000 | $26,750,000 | $16,175,000 | $7,883,000 | $2,067,000 | $988,000 |
| Audio Video | — | — | — | — | $62,801,000 | $54,843,000 | $59,053,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Other Geographical Areas | $19,970,000 | $11,657,000 | $26,097,000 | $18,186,000 | $18,584,000 | $11,634,000 | $9,887,000 |
| China | $10,612,000 | $9,328,000 | $9,578,000 | $9,609,000 | $15,574,000 | $11,989,000 | $7,268,000 |
| United States | $9,640,000 | $7,723,000 | $7,330,000 | $17,494,000 | $10,842,000 | $7,969,000 | $12,189,000 |
| Portugal | $9,181,000 | $7,768,000 | $1,386,000 | $299,000 | — | — | — |
| Hong Kong SAR China | $9,134,000 | $5,630,000 | $7,211,000 | $15,157,000 | $13,964,000 | $9,780,000 | $11,267,000 |
| Hungary | $9,023,000 | $12,634,000 | $21,126,000 | $11,205,000 | — | — | — |
| Germany | $2,595,000 | $2,423,000 | $8,347,000 | $6,724,000 | — | — | — |
| Israel | $470,000 | $696,000 | $3,086,000 | $2,803,000 | $1,670,000 | $1,028,000 | $1,470,000 |
| Japan | — | — | — | $9,238,000 | $7,669,000 | $6,802,000 | $8,895,000 |
| Mexico | — | — | — | — | $2,381,000 | $7,708,000 | $9,065,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cross-Industry Business | -$14,239,000 | -$15,275,000 | $4,170,000 | $21,975,000 | — | — | — |
| Automotive | -$19,816,000 | -$26,067,000 | -$31,087,000 | -$50,344,000 | -$46,655,000 | -$42,592,000 | -$44,811,000 |
| Audio Video | — | — | — | — | $19,589,000 | $19,804,000 | $16,827,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cross-Industry Business | -27.6% | -42.1% | 7.3% | 29.5% | — | — | — |
| Automotive | -104.5% | -120.9% | -116.2% | -311.2% | -591.8% | -2060.6% | -4535.5% |
| Audio Video | — | — | — | — | 31.2% | 36.1% | 28.5% |