VSNT · Versant Media Group, Inc.
$35.90
-0.45 (-1.24%)
At close · Jul 17
Market Cap
$5.08B
Shares
141,498,015
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$6.69B
-5.3%
FY2025
Net Income
$930M
-31.8%
FY2025
Operating Margin
19.02%
-7pp
FY2025
Operating Cash Flow
$2.02B
-8.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| $6.69B | $7.06B | $7.45B | |
| $1.47B | $1.17B | $1.23B | |
| $943M | $926M | $924M | |
| $5.42B | $5.22B | $5.38B | |
| $1.27B | $1.84B | $2.07B | |
| 19.02% | 26.07% | 27.79% | |
| $13M | $0 | $0 | |
| -$31M | $1M | $0 | |
| $1.23B | $1.84B | $2.07B | |
| $297M | $478M | $530M | |
| $930M | $1.36B | $1.54B | |
| 13.91% | 19.3% | 20.67% | |
| $1M | $2M | $0 | |
| $931M | $1.36B | $1.54B |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Entertainment median 1.96×
EV/EBIT
—
Entertainment median 30.66×
P/E (TTM)
—
Entertainment median 22.54×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Linear Distribution | $4,092,000,000 | $4,325,000,000 | $4,632,000,000 |
| Advertising | $1,577,000,000 | $1,731,000,000 | $1,865,000,000 |
| Platforms | $826,000,000 | $795,000,000 | $734,000,000 |
| Content Licensing and Other | $193,000,000 | $211,000,000 | $213,000,000 |
Key facts
CIK
2067876
CUSIP
925283103
13F (30d)
105 filings
103 filers
Visit website
Investor relations