VSNT · Versant Media Group, Inc.
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| $6.69B | $7.06B | $7.45B | |
| $1.47B | $1.17B | $1.23B | |
| $943M | $926M | $924M | |
| $5.42B | $5.22B | $5.38B | |
| $1.27B | $1.84B | $2.07B | |
| 19.02% | 26.07% | 27.79% | |
| $13M | $0 | $0 | |
| -$31M | $1M | $0 | |
| $1.23B | $1.84B | $2.07B | |
| $297M | $478M | $530M | |
| $930M | $1.36B | $1.54B | |
| 13.91% | 19.3% | 20.67% | |
| $1M | $2M | $0 | |
| $931M | $1.36B | $1.54B |
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 20 similar-size Entertainment companies (of 42 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Linear Distribution | $4,092,000,000 | $4,325,000,000 | $4,632,000,000 |
| Advertising | $1,577,000,000 | $1,731,000,000 | $1,865,000,000 |
| Platforms | $826,000,000 | $795,000,000 | $734,000,000 |
| Content Licensing and Other | $193,000,000 | $211,000,000 | $213,000,000 |