VVX · V2X, Inc.
$78.63
+0.63 (+0.81%)
At close · Aug 27
Market Cap
$2.44B
Shares
31.35M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$4.48B
+3.7%
FY2025
Net Income
$77.88M
+124.5%
FY2025
Gross Margin
8.33%
+0.4pp
FY2025
Operating Margin
4.34%
+0.7pp
FY2025
Diluted EPS
$2.45
+126.9%
FY2025
Operating Cash Flow
$181.99M
-28.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $4.88B – $5.03B | $4.9B | $4.48B | $4.32B | $3.96B | $2.89BG | $1.78B | $1.4B | $1.38B | $1.28B | $1.11B | $1.19B | — | — | — | — | |
| — | $4.48B | $4.11B | $3.98B | $3.63B | $2.6B | $1.62B | $1.27B | $1.25B | $1.16B | $1.01B | $1.08B | — | — | — | — | |
| — | $414.87M | $373.38M | $342.96M | $334.86M | $295.01M | $160.42M | $124.15M | $127.97M | $114.43M | $101.95M | $106.91M | — | — | — | — | |
| — | — | 8.33% | 7.93% | 8.45% | 10.2% | 8.99% | 8.9% | 9.26% | 8.95% | 9.15% | 8.98% | — | — | — | — | |
| — | $209.94M | $179.11M | $183.76M | $210.44M | $239.24M | $98.4M | $80.68M | $78.32M | $66.37M | $60.73M | $64.09M | $65.69M | $80.34M | $83.23M | $82.32M | |
| — | — | $90.62M | $90.82M | $90.42M | $48.64M | $10.03M | $4.03M | $3.11M | $2M | $0 | $0 | — | — | — | — | |
| — | $204.93M | $194.27M | $159.2M | $124.42M | $55.77M | $62.02M | $43.48M | $49.65M | $48.06M | $41.22M | $42.83M | $39.96M | $38.42M | $131.32M | $110.35M | |
| — | — | 4.34% | 3.68% | 3.14% | 1.93% | 3.48% | 3.12% | 3.59% | 3.76% | 3.7% | 3.6% | — | — | — | — | |
| — | $8.6M | $8M | $9.9M | $4M | $2.8M | $1.9M | $600K | $1M | — | — | — | — | — | — | — | |
| — | $118.13M | $100.9M | $38.84M | -$24.52M | -$6.11M | $54.04M | $38.68M | $43.18M | $42.98M | $36.58M | $37.19M | $33.43M | $36.89M | $131.43M | $110.4M | |
| — | $26.28M | $23.02M | $4.16M | -$1.95M | $8.22M | $8.31M | $1.73M | $10M | $7.9M | -$22.92M | $13.53M | $2.46M | $14.08M | $47.04M | $35.73M | |
| — | $91.85M | $77.88M | $34.68M | -$22.57M | -$14.33M | $45.73M | $36.95M | $33.18M | $35.09M | $59.5M | $23.66M | $30.97M | $22.81M | $84.39M | $74.67M | |
| — | — | 1.74% | 0.8% | -0.57% | -0.5% | 2.56% | 2.65% | 2.4% | 2.74% | 5.34% | 1.99% | — | — | — | — | |
| — | $89.68M | $79.39M | $27.95M | -$19.73M | -$13.96M | $39.86M | $42.01M | $31.25M | $33.61M | $62.39M | $22.82M | $29.76M | $21.17M | $85M | $75.72M | |
| USD/shares | — | $2.93 | $2.47 | $1.10 | -$0.73 | -$0.68 | $3.91 | $3.19 | $2.90 | $3.13 | $5.40 | $2.21 | $2.94 | $2.18 | $8.06 | $7.13 |
| USD/shares | $5.90 – $6.30* | $2.91 | $2.45G | $1.08G | -$0.73 | -$0.68G | $3.86 | $3.14 | $2.86 | $3.08 | $5.31 | $2.16 | $2.86 | $2.13 | $8.06 | $7.13 |
| shares | — | — | 31.56M | 31.49M | 31.08M | 21M | 11.71M | 11.6M | 11.44M | 11.22M | 11.02M | 10.71M | 10.55M | 10.48M | 10.47M | 10.47M |
| shares | — | — | 31.82M | 31.97M | 31.08M | 21M | 11.84M | 11.75M | 11.61M | 11.38M | 11.21M | 10.97M | 10.83M | 10.69M | 10.47M | 10.47M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2025: $30M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.67×
Peer median 4.94×
EV/EBIT
16.08×
Peer median 25.29×
P/E (TTM)
26.80×
Peer median 39.86×
Peer medians compare against the 49 similar-size Aerospace & Defense companies (of 86 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $2,609,257,000 | $2,388,598,000 | $2,286,052,000 | $1,494,255,000 | $578,255,000 | $328,214,000 | $301,991,000 | $269,482,000 |
| Middle East | $1,351,318,000 | $1,399,436,000 | $1,193,598,000 | $1,024,674,000 | $1,000,877,000 | $902,162,000 | $939,685,000 | $889,620,000 |
| Asia | $313,024,000 | $326,961,000 | $264,346,000 | $167,629,000 | $61,927,000 | $9,984,000 | $2,934,000 | — |
| Europe | $206,439,000 | $207,160,000 | $219,130,000 | $204,302,000 | $142,606,000 | $155,169,000 | $137,915,000 | $119,934,000 |
Key facts
CIK
1601548
CUSIP
92242T101
13F (30d)
285 filings
283 filers
Visit website
Investor relations