VYX
NCR Voyix Corp
$7.97
-0.18 (-2.21%)
At close · Jul 14
Market Cap
$1.10B
Shares
137,807,175
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.69B
-4.6%
FY2025
Net Income
$62M
-93.5%
FY2025
Gross Margin
68.91%
+1pp
FY2017
Operating Margin
0.97%
+2.3pp
FY2025
Diluted EPS
$0.30
-95.4%
FY2025
Operating Cash Flow
-$210M
-59.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $2.68B | $2.69B | $2.82B | $3.17B | $3.17B | $7.16B | $6.21B | $6.92B | $6.41B | $6.52B | $6.54B | $6.37B | $6.59B | $6.12B | $5.73B | $5.29B | $4.71B | $4.58B | $5.32B | |
| — | $2B | — | — | — | — | — | — | — | — | $2.03B | $2.1B | $2.07B | $2.15B | $2.15B | $2.14B | $2.02B | $1.79B | $1.77B | $2.11B | |
| — | $4.5B | — | — | — | — | — | — | — | — | $4.49B | $4.44B | $4.3B | $4.44B | $3.97B | $3.59B | $3.27B | $2.92B | $2.81B | $3.2B | |
| — | — | — | — | — | — | — | — | — | — | 68.91% | 67.87% | 67.49% | 67.33% | 64.85% | 62.58% | 61.78% | 62.03% | 61.32% | 60.24% | |
| — | $154M | $155M | $157M | $139M | $116M | $195M | $234M | $259M | $252M | $241M | $225M | $230M | $263M | $203M | $155M | $209M | $143M | $134M | $148M | |
| — | $448M | $453M | $458M | $658M | $618M | $704M | $1.07B | $1.05B | $1.01B | $923M | $904M | $1.04B | $1.01B | $871M | $742M | $890M | $636M | $629M | $713M | |
| — | $26M | $25M | $28M | $41M | $40M | $76M | $81M | $86M | $85M | $115M | $123M | $125M | $120M | $66M | $37M | — | — | — | — | |
| — | — | $231M | $297M | $559M | $610M | $517M | $364M | $333M | $330M | $354M | $344M | $308M | $284M | $208M | $166M | $128M | $114M | $122M | $114M | |
| — | — | — | — | — | — | — | — | $4M | $50M | $0 | $15M | $62M | — | — | — | — | — | — | — | |
| — | $2.65B | $2.66B | $2.86B | $3.3B | $3.22B | $3.67B | $5.99B | $6.3B | $6.21B | $5.83B | $5.87B | $6.24B | $6.24B | $5.46B | $4.98B | $5.44B | $4.41B | $4.45B | $4.99B | |
| — | $28M | $26M | -$38M | -$134M | -$50M | $26M | $221M | $611M | $191M | $691M | $674M | $135M | $353M | $666M | $748M | -$148M | $298M | $134M | $322M | |
| — | — | 0.97% | -1.35% | -4.23% | -1.58% | 0.36% | 3.56% | 8.84% | 2.98% | 10.6% | 10.3% | 2.12% | 5.36% | 10.88% | 13.05% | -2.8% | 6.33% | 2.93% | 6.06% | |
| — | — | $257M | $259M | $425M | $560M | $543M | $585M | $944M | $521M | $1.05B | $1.02B | $443M | $637M | $874M | $914M | -$20M | $412M | $256M | $436M | |
| — | $60M | $60M | $134M | $294M | $285M | $238M | $218M | $197M | $168M | $163M | $170M | $173M | $181M | $103M | $42M | $13M | $2M | $10M | $22M | |
| — | -$12M | $3M | -$33M | -$75M | $18M | -$13M | -$42M | -$73M | $16M | -$46M | -$125M | -$57M | -$35M | -$9M | -$8M | -$3M | -$11M | -$31M | $16M | |
| — | $0 | — | — | — | — | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | $0 | $0 | $4M | $0 | $0 | — | — | — | — | |
| — | -$44M | -$31M | -$197M | -$549M | -$317M | -$267M | -$59M | $341M | $39M | $482M | $379M | -$95M | $137M | $554M | $698M | -$164M | $285M | $93M | $316M | |
| — | -$105M | -$73M | $4M | $184M | $52M | $70M | -$53M | -$273M | $73M | $242M | $92M | $55M | -$48M | $98M | $223M | -$66M | $5M | $8M | $68M | |
| — | $74M | $62M | $958M | -$428M | $60M | $97M | -$79M | $564M | -$88M | $232M | $270M | -$178M | $191M | $443M | $481M | -$190M | $267M | -$33M | $228M | |
| — | — | 2.31% | 34% | -13.52% | 1.89% | 1.36% | -1.27% | 8.16% | -1.37% | 3.56% | 4.13% | -2.79% | 2.9% | 7.24% | 8.39% | -3.59% | 5.67% | -0.72% | 4.29% | |
| — | -$1M | — | -$1M | $0 | $0 | $1M | $1M | $0 | $2M | $3M | $4M | $4M | $4M | $4M | $0 | -$1M | $3M | $3M | -$1M | |
| — | $55M | $42M | $943M | -$444M | $44M | $81M | -$110M | $454M | -$137M | $123M | $221M | -$182M | $191M | $443M | $481M | -$190M | $267M | -$33M | $228M | |
| — | $75M | $76M | $908M | -$375M | $51M | $77M | -$81M | $541M | -$136M | $238M | $215M | -$192M | $93M | $442M | $463M | -$171M | $308M | — | — | |
| USD/shares | — | — | $0.30 | $6.52 | -$3.16 | $0.32 | $0.62 | -$0.53 | $2.28 | -$0.71 | $0.62 | $1.08 | -$0.67 | $0.70 | $1.64 | $1.85 | -$0.74 | $1.02 | -$0.13 | $0.85 |
| USD/shares | $0.89 – $0.92* | — | $0.30 | $6.52 | -$3.16 | $0.32 | $0.62 | -$0.53 | $2.06 | -$0.71 | $0.60 | $1.05 | -$0.67 | $0.69 | $1.61 | $1.80 | -$0.74 | $1.02 | -$0.13 | $0.83 |
| shares | — | — | 138.6M | 144.7M | 140.6M | 136.7M | 131.2M | 209.29M | 199.02M | 192.99M | 198.7M | 204.73M | 273.19M | 273.68M | 269.6M | 259.66M | 257.54M | 260.47M | 259.01M | 269.44M |
| shares | — | — | 141.1M | 144.7M | 140.6M | 136.7M | 131.2M | 209.29M | 236.68M | 192.99M | 207.01M | 210.6M | 273.19M | 279.06M | 275.96M | 266.99M | 257.54M | 262.76M | 260.96M | 273.68M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $1.66B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Information Technology Services median 1.24×
EV/EBIT
—
Information Technology Services median 12.42×
P/E (TTM)
20.44×
Information Technology Services median 16.56×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Retail Segments | $1,842,000,000 | $1,956,000,000 | $2,177,000,000 | $2,182,000,000 | $2,138,000,000 | $2,030,000,000 | — | — |
| Restaurants Segment | $818,000,000 | $825,000,000 | $886,000,000 | $857,000,000 | $794,000,000 | — | — | — |
| Banking Segment | — | — | — | — | — | — | — | $3,183,000,000 |
| Banking Segment Member | — | — | — | — | $3,730,000,000 | — | $3,512,000,000 | — |
| Digital Banking | — | — | $579,000,000 | $547,000,000 | $521,000,000 | $472,000,000 | — | — |
| Eliminations | — | — | — | -$43,000,000 | -$26,000,000 | -$14,000,000 | — | — |
| Hospitality Segment | — | — | — | $926,000,000 | $849,000,000 | $686,000,000 | $843,000,000 | $817,000,000 |
| Payments Network Segment | — | — | — | $1,286,000,000 | $675,000,000 | $85,000,000 | — | — |
| Retail Segment | — | — | — | — | — | — | — | $2,097,000,000 |
| Retail Segment Member | — | — | — | — | $2,281,000,000 | — | $2,217,000,000 | — |
| Self Service Banking Segments | — | — | — | $2,621,000,000 | $2,617,000,000 | $2,602,000,000 | — | — |
| TT Segment | — | — | — | — | $297,000,000 | — | $343,000,000 | — |
| All Other Segments | — | — | — | — | — | — | — | $308,000,000 |
| Corporate And Other | — | — | — | $244,000,000 | $297,000,000 | $346,000,000 | — | — |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| United States | $1,641,000,000 | $1,706,000,000 | $2,056,000,000 | $2,014,000,000 | $2,367,000,000 | $3,065,000,000 | $3,481,000,000 | $3,076,000,000 |
| EMEA | $587,000,000 | $566,000,000 | $531,000,000 | $555,000,000 | $643,000,000 | $1,679,000,000 | $1,843,000,000 | $1,751,000,000 |
| Asia Pacific | $271,000,000 | $307,000,000 | $349,000,000 | $380,000,000 | — | — | — | — |
| Americas Excluding United States | $188,000,000 | $239,000,000 | $230,000,000 | $225,000,000 | $226,000,000 | $617,000,000 | $693,000,000 | $631,000,000 |
| APJ | — | — | — | — | $456,000,000 | $846,000,000 | $898,000,000 | $947,000,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Recurring Revenue | $1,676,000,000 | $1,629,000,000 | $1,612,000,000 | $1,579,000,000 | $2,069,000,000 | $3,338,000,000 | $3,182,000,000 | $2,970,000,000 |
| All Other Products and Services | $1,011,000,000 | $1,189,000,000 | $1,554,000,000 | $1,595,000,000 | $1,623,000,000 | $2,869,000,000 | $3,733,000,000 | $3,435,000,000 |
| Recurring revenue including maintenance and cloud revenue | — | — | — | — | — | — | $3,145,000,000 | $2,970,000,000 |
| Product | — | — | — | — | — | — | $2,681,000,000 | $2,341,000,000 |
| Service | — | — | — | — | — | — | $4,234,000,000 | $4,064,000,000 |
| Technology Service | — | — | — | — | — | — | $1,089,000,000 | $1,094,000,000 |