WKC · World Kinect Corp
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $41.7B | $36.92B | $42.17B | $47.71B | $59.04B | $31.34B | $20.36B | $36.82B | $39.75B | $33.7B | $27.02B | $30.38B | $43.39B | $41.56B | $38.95B | $34.62B | $19.13B | $11.3B | $18.51B | |
| $40.58B | $35.97B | $41.14B | $46.65B | $57.95B | $30.55B | $19.51B | $35.71B | $38.73B | $32.76B | $26.12B | $29.52B | $42.57B | $40.81B | $38.27B | $33.99B | $18.69B | $10.92B | $18.11B | |
| $1.12B | $947.8M | $1.03B | $1.06B | $1.09B | $788.2M | $851.8M | $1.11B | $1.02B | $932.2M | $899M | $861M | $819.1M | $752.8M | $673.45M | $635M | $442.14M | $375.59M | $395.38M | |
| — | 2.57% | 2.43% | 2.22% | 1.84% | 2.52% | 4.18% | 3.02% | 2.56% | 2.77% | 3.33% | 2.83% | 1.89% | 1.81% | 1.73% | 1.83% | 2.31% | 3.33% | 2.14% | |
| $337.7M | $282.5M | $297.1M | $308M | $308.7M | $247.6M | $311.1M | $322.2M | $299.6M | $306.9M | $296.8M | $249.5M | $218.8M | $188.6M | $174.27M | $154.58M | $94.56M | $79.64M | $85.28M | |
| — | $34.6M | $34.1M | $36.2M | $43.4M | $30.1M | $33.1M | $32.9M | $35.9M | $41.9M | $39.7M | $30.4M | $27M | $22.4M | $18.1M | $25M | $9.8M | — | — | |
| $89M | $98.2M | $106.4M | $104.5M | $107.8M | $81M | $85.8M | $87.4M | $81.5M | $86M | $82.3M | $65.5M | $57.3M | $44.7M | $36.71M | $40.53M | $19.11M | $16.96M | $13.87M | |
| $97.7M | $103.1M | $7.1M | $7.2M | -$800K | $6.6M | $10.3M | $19.7M | $17.1M | $59.6M | $0 | $0 | — | — | — | — | — | — | — | |
| $1.18B | $1.51B | $815.7M | $860.2M | $815.8M | $645.6M | $714M | $812.3M | $758.8M | $886.6M | $710.1M | $615.3M | $542.4M | $488.3M | $416.42M | $378.03M | $261.28M | $221.6M | $241.64M | |
| -$60.6M | -$564.7M | $210.6M | $198M | $273.2M | $142.6M | $137.9M | $299.7M | $259.7M | $45.6M | $188.9M | $245.7M | $276.7M | $264.5M | $257.02M | $256.97M | $180.87M | $154M | $153.74M | |
| — | -1.53% | 0.5% | 0.42% | 0.46% | 0.46% | 0.68% | 0.81% | 0.65% | 0.14% | 0.7% | 0.81% | 0.64% | 0.64% | 0.66% | 0.74% | 0.95% | 1.36% | 0.83% | |
| $28.4M | -$466.5M | $317M | $302.5M | $381M | $223.6M | $223.7M | $387.1M | $341.2M | $131.6M | $271.2M | $311.2M | $334M | $309.2M | $293.74M | $297.5M | $199.97M | $170.95M | $167.61M | |
| $118M | $112M | $116M | $135.5M | $117.4M | $47.2M | $48.6M | $80M | $74.8M | $66.3M | $43.7M | $34.9M | $31.2M | $21.2M | $20.01M | $16.61M | $5.46M | — | — | |
| $9.5M | — | — | $7.8M | $6.8M | $7M | $3.6M | $6.2M | $3.9M | $6M | $4.5M | $5M | $6M | — | — | $788K | $714K | $1.22M | — | |
| -$103.7M | -$174.9M | -$115.1M | -$131.3M | -$128.1M | -$42.5M | $23.9M | -$62.4M | -$74.8M | -$66.7M | -$46.7M | -$27.9M | -$1.9M | -$17.7M | -$17.43M | -$18.77M | -$3.34M | -$4.09M | -$16.17M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $1.9M | — | — | |
| -$164.4M | -$739.7M | $95.5M | $66.7M | $145.1M | $100M | $161.7M | $237.3M | $184.9M | -$21.1M | $142.1M | $217.7M | $274.8M | $246.7M | $239.6M | $238.2M | $177.53M | $149.91M | $137.58M | |
| $11.7M | -$127.9M | $27.6M | $13M | $29.2M | $25.8M | $52.1M | $56.2M | $55.9M | $149.2M | $15.7M | $47.2M | $53.6M | $46M | $38.2M | $39M | $31.03M | $32.35M | $32.37M | |
| -$179.1M | -$614.4M | $67.4M | $52.9M | $114.1M | $73.7M | $109.6M | $178.9M | $127.7M | -$170.2M | $126.5M | $174.5M | $221.1M | $207.2M | $201.35M | $199.2M | $146.87M | $117.14M | $105.04M | |
| — | -1.66% | 0.16% | 0.11% | 0.19% | 0.24% | 0.54% | 0.49% | 0.32% | -0.51% | 0.47% | 0.57% | 0.51% | 0.5% | 0.52% | 0.58% | 0.77% | 1.04% | 0.57% | |
| $3.3M | $2.7M | $500K | $800K | $1.7M | $500K | $100K | $2.2M | $1.3M | -$100K | $0 | -$3.9M | -$3.3M | $4.1M | $12.01M | $5.17M | -$362K | $424K | $166K | |
| — | — | — | — | — | — | $109.6M | $178.9M | $127.7M | -$170.2M | $126.5M | $174.5M | $224.5M | $203.1M | $189.35M | $194.03M | $146.87M | $117.14M | — | |
| -$194.2M | -$540.7M | $125.3M | $64.7M | $90.2M | $69.6M | $123.3M | $166.5M | $123.8M | -$142M | $77.9M | $126.4M | $191.4M | $189.8M | $179.85M | $182.75M | $147.82M | — | — | |
| USD/shares | -$3.11 | -$10.99 | $1.14 | $0.86 | $1.83 | $1.17 | $1.72 | $2.71 | $1.89 | -$2.50 | $1.82 | $2.49 | $3.17 | $2.85 | $2.66 | $2.74 | $2.36 | $1.99 | $1.82 |
| USD/shares | -$3.12 | -$10.99 | $1.13 | $0.86 | $1.82 | $1.16 | $1.71 | $2.69 | $1.89 | -$2.50 | $1.81 | $2.47 | $3.15 | $2.83 | $2.64 | $2.71 | $2.31 | $1.96 | $1.80 |
| shares | — | 55.9M | 59M | 61.4M | 62.3M | 62.9M | 63.7M | 66.1M | 67.4M | 68.1M | 69.3M | 70.2M | 70.8M | 71.2M | 71.15M | 70.69M | 62.17M | 59M | 57.71M |
| shares | — | 55.9M | 59.5M | 61.7M | 62.7M | 63.3M | 64M | 66.5M | 67.7M | 68.1M | 69.8M | 70.7M | 71.3M | 71.8M | 71.82M | 71.51M | 63.44M | 59.9M | 58.24M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $716.6M in buybacks, $348.18M in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 12 similar-size Oil & Gas Refining & Marketing companies (of 18 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Aviation Segment | $18,993,600,000 | $20,469,100,000 | $23,275,100,000 | $26,799,900,000 | $12,824,300,000 | — | — | — |
| Land Segment | $10,240,000,000 | $12,811,700,000 | $15,189,900,000 | $19,283,700,000 | $10,426,800,000 | — | — | — |
| Marine Segment | $7,683,100,000 | $8,887,200,000 | $9,245,600,000 | $12,959,600,000 | $8,085,800,000 | — | — | — |
| Aviation Segment | — | — | — | — | — | $8,179,600,000 | $18,479,500,000 | $19,119,700,000 |
| Land Segment | — | — | — | — | — | $6,663,100,000 | $10,280,900,000 | $11,381,100,000 |
| Marine Segment | — | — | — | — | — | $5,515,700,000 | $8,058,500,000 | $9,249,500,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| North America | $19,965,700,000 | $21,742,500,000 | $26,347,300,000 | $32,981,600,000 | $17,004,700,000 | $9,829,600,000 | $19,365,100,000 | $21,544,200,000 |
| United States | $19,280,000,000 | $20,905,100,000 | $25,403,700,000 | $32,901,700,000 | $16,696,200,000 | $10,365,200,000 | $19,365,200,000 | $20,555,500,000 |
| EMEA | $7,941,600,000 | $9,672,900,000 | $10,003,200,000 | $12,396,100,000 | $6,735,700,000 | $4,961,000,000 | $9,235,100,000 | $9,721,900,000 |
| Americas Excluding United States | $5,126,600,000 | $6,224,000,000 | $6,873,000,000 | $6,668,600,000 | $3,285,100,000 | — | — | — |
| Asia Pacific | $4,568,400,000 | $5,366,000,000 | $5,430,700,000 | $7,076,600,000 | $4,620,000,000 | $3,035,600,000 | $4,581,100,000 | $5,537,200,000 |
| Singapore | $4,500,000,000 | $5,300,000,000 | $5,300,000,000 | $7,200,000,000 | $4,600,000,000 | $3,000,000,000 | $4,500,000,000 | $5,400,000,000 |
| Latin America | $4,420,800,000 | $5,475,500,000 | $5,983,800,000 | $6,710,300,000 | $3,304,300,000 | $1,993,500,000 | $3,637,700,000 | $3,173,600,000 |
| United Kingdom | $3,100,000,000 | $4,800,000,000 | $5,300,000,000 | $6,700,000,000 | $4,200,000,000 | $3,100,000,000 | $5,500,000,000 | $6,300,000,000 |
| Americas Excluding United States | — | — | — | $6,668,600,000 | $3,285,100,000 | $1,996,600,000 | $3,637,600,000 | $3,935,600,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Aviation Segment | $259,100,000 | $240,400,000 | $208,800,000 | $99,500,000 | $163,400,000 | — | — | — |
| Marine Segment | $900,000 | $64,800,000 | $82,300,000 | $155,500,000 | $20,700,000 | — | — | — |
| Land Segment | -$692,600,000 | $41,100,000 | $40,100,000 | $125,600,000 | $44,600,000 | — | — | — |
| Aviation Segment | — | — | — | $99,500,000 | $163,400,000 | $84,500,000 | $283,900,000 | $250,600,000 |
| Land Segment | — | — | — | $125,600,000 | $44,600,000 | $72,600,000 | $55,000,000 | $47,800,000 |
| Marine Segment | — | — | — | $155,500,000 | $20,700,000 | $58,500,000 | $67,100,000 | $37,800,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Aviation Segment | 1.4% | 1.2% | 0.9% | 0.4% | 1.3% | — | — | — |
| Land Segment | -6.8% | 0.3% | 0.3% | 0.7% | 0.4% | — | — | — |
| Marine Segment | 0% | 0.7% | 0.9% | 1.2% | 0.3% | — | — | — |
| Aviation Segment | — | — | — | — | — | 1% | 1.5% | 1.3% |
| Land Segment | — | — | — | — | — | 1.1% | 0.5% | 0.4% |
| Marine Segment | — | — | — | — | — | 1.1% | 0.8% | 0.4% |