WWW · Wolverine World Wide Inc /De/

$20.34 +0.58 (+2.94%) At close · Aug 28

S&P 600 member Russell 2000 member Rebalance outlook locked

Market Cap

$1.67B

82.07M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$1.87B +6.8%

FY2025

Net Income

$95.8M +111.9%

FY2025

Gross Margin

47.31% +3pp

FY2025

Operating Margin

8.01% +2.4pp

FY2025

Diluted EPS

$1.14 +107.3%

FY2025

Operating Cash Flow

$140M -22.3%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow Adjusted All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	FY2026 (G)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008
Revenue	-11.3%	+0.9%	-3.6%	$1.98B – $2B	$1.95B	$1.87B^G	$1.76B^G	$2.24B^G	$2.68B^G	$2.41B	$1.79B	$2.27B	$2.24B	$2.35B	$2.49B	$2.69B	$2.76B	$2.69B	$1.64B	$1.41B	—	—	—
Net Interest Income	—	—	—	—	-$29.9M	-$32.8M	-$42.7M	-$63.5M	-$47.3M	-$37.4M	-$43.6M	-$30M	-$24.5M	-$32.1M	-$34.8M	-$38.2M	-$45.4M	-$52M	-$14M	-$1M	—	—	—
Cost of Revenue	-15.1%	-1.3%	-4.9%	—	$1.03B	$987.6M	$977M	$1.37B	$1.61B	$1.39B	$1.06B	$1.35B	$1.32B	$1.43B	$1.53B	$1.64B	$1.67B	$1.62B	$1.01B	$852.3M	$754.54M	$663.46M	$734.55M
Gross Profit	-6.1%	+3.8%	-1.7%	—	$919.7M	$886.7M	$778M	$873.9M	$1.07B	$1.03B	$735.6M	$923.8M	$921.3M	$914.4M	$959.9M	$1.05B	$1.09B	$1.06B	$628.2M	$556.8M	$492.57M	$431.72M	$486.02M
Gross Margin	—	—	—	—	—	47.31%	44.33%	38.96%	39.87%	42.65%	41.07%	40.63%	41.14%	38.91%	38.48%	39.07%	39.34%	39.56%	38.29%	39.51%	—	—	—
Selling, General & Administrative	-7.0%	+2.7%	-1.1%	—	$745.6M	$729.9M	$690M	$856.2M	$906.4M	$817.8M	$639.4M	$669.3M	$654.1M	$706M	$754.1M	$816M	$815.2M	$830M	$482M	$386.6M	$347.5M	$316.38M	$345.18M
Amortization of Intangibles	-15.3%	-7.5%	-11.1%	—	—	$4.8M	$4.8M	$7.2M	$7.9M	$8.4M	$7.1M	$8.6M	$6.2M	$9.4M	$14M	$15.6M	$15.7M	$18.4M	$6.5M	—	—	—	—
Depreciation & Amortization	-9.2%	-4.6%	-6.1%	—	$23.9M	$25.9M	$26.2M	$35.1M	$34.6M	$33.2M	$32.8M	$32.7M	$31.5M	$37.2M	$43.5M	$48.7M	$53.3M	$56.2M	$27.7M	$15.9M	—	—	—
Restructuring Charges	—	—	—	—	—	—	—	—	—	—	—	$0	$0	$9M	$8.3M	$3M	$1M	$7.6M	$0	$0	$2.24M	$29.08M	—
Total Operating Expenses	-16.8%	—	—	—	$750M	$736.5M	$680.5M	$940.7M	$1.28B	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Operating Income	—	—	-2.9%	—	$169.7M	$150.2M	$97.5M	-$66.8M	-$208.4M	$155.7M	-$137.1M	$171M	$251.9M	$31.6M	$163.8M	$201.1M	$229.9M	$192.3M	$113.7M	$170.2M	$142.25M	$85.62M	$140.84M
Operating Margin	—	—	—	—	—	8.01%	5.56%	-2.98%	-7.76%	6.45%	-7.65%	7.52%	11.25%	1.34%	6.57%	7.47%	8.33%	7.15%	6.93%	12.08%	—	—	—
EBITDA	—	—	-3.4%	—	$193.6M	$176.1M	$123.7M	-$31.7M	-$173.8M	$188.9M	-$104.3M	$203.7M	$283.4M	$68.8M	$207.3M	$249.8M	$283.2M	$248.5M	$141.4M	$186.1M	—	—	—
Interest Expense	+209.2%	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	$14.6M	$1.4M	$571K	$494K	—
Interest Income	+13.8%	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	$565K	$370K	$184K	$383K	$1.76M
Other Non-Operating Income	—	—	—	—	-$27.9M	-$28.7M	-$39.4M	-$66M	-$44.5M	-$75.4M	-$47M	-$25.1M	-$24.5M	-$42.2M	-$53.3M	-$36.5M	-$48.4M	-$64.6M	-$19.5M	-$1.3M	$979K	$71K	-$254K
Pretax Income	—	—	-3.0%	—	$141.8M	$121.5M	$58.1M	-$132.8M	-$252.9M	$80.3M	-$184.1M	$145.9M	$227.4M	-$10.6M	$110.5M	$164.6M	$181.5M	$127.7M	$94.2M	$168.9M	$143.23M	$85.69M	$140.58M
Income Tax	—	—	-6.8%	—	$27.7M	$20.5M	$9.3M	-$94.7M	-$63.8M	$13.3M	-$45.5M	$17M	$27.1M	-$9.9M	$23M	$41.4M	$47.6M	$26.7M	$13.4M	$45.6M	$38.76M	$23.78M	$44.76M
Net Income	—	—	-2.5%	—	$108.3M	$95.8M	$45.2M	-$38.5M	-$188.3M	$68.6M	-$136.9M	$128.5M	$200.1M	$300K	$87.7M	$122.8M	$133.1M	$100.4M	$80.7M	$123.3M	$104.47M	$61.91M	$95.82M
Net Margin	—	—	—	—	—	5.11%	2.58%	-1.72%	-7.01%	2.84%	-7.64%	5.65%	8.94%	0.01%	3.52%	4.56%	4.82%	3.73%	4.92%	8.75%	—	—	—
Net Income Attributable to Noncontrolling Interests	—	—	+29.2%	—	$5.8M	$5.2M	$3.6M	$400K	-$800K	-$1.6M	-$1.7M	$400K	$200K	-$1M	-$200K	$400K	$800K	$600K	$100K	$0	—	—	—
Net Income Available to Common Stockholders	-29.5%	-4.6%	-5.6%	—	—	—	—	—	—	$67.5M	-$137.7M	$125.9M	$192.6M	$300K	$85.6M	$120M	$130.2M	$98.1M	$79M	$120.7M	$102.86M	$60.88M	—
Comprehensive Income	—	—	+0.1%	—	$121.6M	$117.2M	$39.6M	-$47.8M	-$222.3M	$100.3M	-$165.4M	$114.7M	$195.1M	$6.2M	$62.7M	$116.2M	$92.8M	$178.8M	$64.3M	$93.4M	$106.15M	—	—
EPS (Basic) USD/shares	—	—	-0.7%	—	$1.28	$1.14	$0.55	-$0.49	-$2.37	$0.82	-$1.70	$1.48	$2.07	$0.00	$0.90	$1.22	$1.33	$1.01	$0.84	$1.27	$2.15	$1.26	$1.94
EPS (Diluted) USD/shares	—	—	-0.5%	$1.48 – $1.58	$1.28	$1.14^G	$0.55^G	-$0.49^G	-$2.37^G	$0.81	-$1.70	$1.44	$2.05	$0.00	$0.89	$1.20	$1.30	$0.99	$0.81	$1.24	$2.11	$1.24	$1.90
Shares Outstanding (Basic Avg) shares	-0.7%	-3.1%	-2.0%	—	—	—	—	79.4M	79.7M	82.3M	81M	85.1M	93M	93.7M	95.3M	98.6M	98.2M	96.9M	94.87M	97.82M	49.05M	49.19M	—
Shares Outstanding (Diluted Avg) shares	+0.8%	+0.2%	-2.0%	—	—	81.7M	80M	79.4M	79.7M	83.3M	81M	87.2M	95M	95.4M	96.2M	100M	100.1M	98.9M	97.03M	97.46M	48.86M	48.98M	—

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $1.05B in buybacks, $489.07M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

1.08×

Peer median 0.45×

EV/EBIT

12.44×

P/E (TTM)

—

Peer median 12.50×

Peer medians compare against the 8 similar-size Footwear & Accessories companies (of 12 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Active Group	$1,407,800,000	$1,246,100,000	$1,439,100,000	$1,570,200,000	$1,319,600,000	$909,300,000	—	—
Work Group	$422,200,000	$455,300,000	$480,600,000	$590,500,000	$548,800,000	$425,400,000	—	—
All Other Segments	$44,300,000	$53,600,000	$323,200,000	$524,100,000	$546,500,000	$49,400,000	$63,100,000	$71,500,000
Corporate	$0	$0	$0	$0	—	—	—	—
Lifestyle Group	—	—	—	—	—	$407,000,000	—	—
Wolverine Boston Group	—	—	—	—	—	—	$910,900,000	$895,500,000
Wolverine Michigan Group	—	—	—	—	—	—	$1,299,700,000	$1,272,200,000

By Geography (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
United States	$896,200,000	$893,400,000	$1,217,900,000	$1,563,100,000	$1,573,900,000	$1,234,200,000	$1,507,900,000	$1,505,200,000
EMEA	$601,500,000	$529,600,000	$540,800,000	$602,500,000	$460,300,000	$279,800,000	$343,100,000	$325,700,000
Asia Pacific	$181,700,000	$150,900,000	$253,200,000	$245,700,000	$161,600,000	$120,300,000	$193,700,000	$186,000,000
Latin America	$111,700,000	$98,500,000	$123,900,000	$146,700,000	$102,200,000	$67,900,000	$111,100,000	$105,600,000
Canada	$83,200,000	$82,600,000	$107,100,000	$126,800,000	$116,900,000	$88,900,000	$117,900,000	$116,700,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Active Group	$253,200,000	$184,900,000	$140,300,000	$198,400,000	$229,500,000	$164,100,000	—	—
Work Group	$72,700,000	$69,200,000	$58,100,000	$102,500,000	$103,800,000	$65,200,000	—	—
All Other Segments	$28,600,000	$31,300,000	$32,800,000	$59,900,000	$75,600,000	$6,100,000	$2,900,000	$3,100,000
Corporate	-$204,300,000	-$187,900,000	-$298,000,000	-$569,200,000	-$253,200,000	-$406,700,000	-$230,500,000	-$166,300,000
Lifestyle Group	—	—	—	—	—	$34,200,000	—	—
Wolverine Boston Group	—	—	—	—	—	—	$153,800,000	$157,500,000
Wolverine Michigan Group	—	—	—	—	—	—	$244,800,000	$257,600,000

Operating Margin by Segment (%)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Active Group	18%	14.8%	9.7%	12.6%	17.4%	18%	—	—
Work Group	17.2%	15.2%	12.1%	17.4%	18.9%	15.3%	—	—
All Other Segments	64.6%	58.4%	10.1%	11.4%	13.8%	12.3%	4.6%	4.3%
Lifestyle Group	—	—	—	—	—	8.4%	—	—
Wolverine Boston Group	—	—	—	—	—	—	16.9%	17.6%
Wolverine Michigan Group	—	—	—	—	—	—	18.8%	20.2%

Key facts CIK 110471 CUSIP 978097103 13F (30d) 194 filings 192 filers Visit website Investor relations