XPEL, Inc 8-K, filed Nov 4, 2026
XPEL, Inc. (XPEL)
8-K
2026-11-04
For: 2026-11-04
View Original
Added on
November 04, 2026
About this 8-K
XPEL, Inc filed this 8-K on November 4, 2026.
XPEL reported third-quarter revenue growth of 9.9% to $137.8 million, gross margin of 44.6%, and 26.3% growth in net income attributable to stockholders to $16.3 million. It expects fourth-quarter 2026 revenue of approximately $125 - $127 million. AI summary
Items reported
- Item 2.02: Financial results
- Item 9.01: Financial statements and exhibits
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (date of earliest event reported)
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification No.) | |||||||||
| (Address of Principal Executive Offices) | (Zip Code) | ||||||||||
Registrant's telephone number, including area code: (210) 678-3700
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition
On November 4, 2026, XPEL, Inc. (“XPEL”) announced its consolidated financial results for the three and nine months ended September 30, 2026. A copy of the press release is attached as Exhibit 99.1 to this current report on Form 8-K, and the information set forth therein is incorporated herein by reference and constitutes a part of this report.
The information contained in Item 2.02 of this report and Exhibit 99.1 to this report shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and shall not be incorporated by reference into any filings made by XPEL under the Securities Act of 1933, as amended, or the Exchange Act, except as may be expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits
(d) Exhibits
The following exhibit is to be filed as part of this Form 8-K:
| EXHIBIT NO. | IDENTIFICATION OF EXHIBIT | |||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL Document) | |||||||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| XPEL, Inc. | |||||
| Dated: November 4, 2026 | By: /s/ Barry R. Wood | ||||
| Barry R. Wood | |||||
| Senior Vice President and Chief Financial Officer | |||||
Ex. 99.1
XPEL Reports Revenue of $137.8 million; Revenue Growth of 9.9% in Third Quarter 2026
San Antonio, TX – November 4, 2026 – XPEL, Inc. (Nasdaq: XPEL) (the "Company"), a global provider of protective films and coatings, announced consolidated results1 for the third quarter and nine months ended September 30, 2026.
Third Quarter 2026 Overview:
•Revenue increased 9.9% to $137.8 million in the third quarter of 2026 compared to $125.4 million in the third quarter of 2025.
•Gross margin of 44.6% in the third quarter of 2026 compared to 41.8% in the third quarter last year.
•Net income attributable to stockholders of the Company increased 26.3% to $16.3 million, or $0.59 per basic and diluted share, versus net income attributable to stockholders of the Company of $12.9 million, or $0.47 per basic and diluted share in the third quarter of 2025.
•Adjusted net income attributable to stockholders increased 31.7% to $17.0 million. Adjusted earnings per share was $0.62 per basic and diluted share. Adjusted net income attributable to stockholders and adjusted earnings per share excludes costs related to the start-up and ramp-up of the Company’s San Antonio manufacturing facility investment incurred prior to reaching full operational capacity.2
•EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) increased 28.3% to $25.6 million, or 18.6% of revenue, compared to $19.9 million, or 15.9% of revenue in the third quarter of 2025.2
•Adjusted EBITDA grew 30.7% to $26.1 million or 18.9% of revenue. Adjusted EBITDA excludes costs related to the start-up and ramp-up of the Company’s San Antonio manufacturing investments incurred prior to reaching full operational capacity.2
First Nine Months 2026 Overview:
•Revenue increased 12.5% to $398.2 million in the first nine months of 2026 compared to $353.9 million in the same period in 2025.
•Gross margin of 44.2% in the first nine months of 2026 compared to 42.3% in the first nine months last year.
•Net income attributable to stockholders of the Company increased 18.3% to $44.7 million, or $1.62 per basic and diluted share, versus net income attributable to stockholders of the Company of $37.8 million, or $1.37 per basic and diluted share in the first nine months of 2025.
•Adjusted net income attributable to stockholders increased 22.2% to $46.2 million. Adjusted earnings per share was $1.67 per basic and diluted share. Adjusted net income attributable to stockholders and adjusted earnings per share exclude acquisition related expenses associated with the purchase of the China manufacturer and costs related to the start-up and ramp-up of the Company’s San Antonio manufacturing investments incurred prior to reaching full operational capacity.2
•EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) increased 21.3% to $70.1 million, or 17.6% of revenue, compared to $57.8 million, or 16.3% of revenue in the first nine months of 2025.2
•Adjusted EBITDA grew 23.4% to $71.3 million or 17.9% of revenue. Adjusted EBITDA exclude acquisition related expenses associated with the purchase of the China manufacturer and costs related to the start-up and ramp-up of the Company’s San Antonio manufacturing investments incurred prior to reaching full operational capacity.2
Ryan Pape, President and Chief Executive Officer of XPEL, commented, "We delivered a solid third quarter in a challenging environment, growing revenue nearly 10% and expanding gross margin for the third consecutive quarter. Our manufacturing investments in San Antonio and China remain on track, and we are confident they will drive meaningful margin expansion in the years ahead."
Financial Highlights for the Third Quarter 2026:
Summary consolidated financial information for the third quarter ended September 30, 2026 and 2025 (unaudited, dollars in thousands):
| Three Months Ended September 30, | % Change | ||||||||||||||||||||||||||||
| 2026 | % of Total Revenue | 2025 | % of Total Revenue | 2026 vs. 2025 | |||||||||||||||||||||||||
| Total revenue | $ | 137,809 | 100.0 | % | $ | 125,415 | 100.0 | % | 9.9 | % | |||||||||||||||||||
| Gross margin | 61,509 | 44.6 | % | 52,424 | 41.8 | % | 17.3 | % | |||||||||||||||||||||
| Operating Expenses | 40,431 | 29.3 | % | 35,673 | 28.4 | % | 13.3 | % | |||||||||||||||||||||
| Net income attributable to stockholders of the Company | 16,341 | 11.9 | % | 12,940 | 10.3 | % | 26.3 | % | |||||||||||||||||||||
EBITDA2 | 25,583 | 18.6 | % | 19,944 | 15.9 | % | 28.3 | % | |||||||||||||||||||||
Net cash provided by operating activities | $ | 21,083 | 15.3 | % | $ | 33,154 | 26.4 | % | (36.4) | % | |||||||||||||||||||
Geographical Revenue Summary
| Three Months Ended September 30, | % Change | % of Total Revenue | |||||||||||||||||||||||||||
| 2026 | 2025 | Inc (Dec) | 2026 | 2025 | |||||||||||||||||||||||||
| United States | $ | 76,719 | $ | 71,725 | 7.0 | % | 55.7 | % | 57.2 | % | |||||||||||||||||||
| Canada | 15,293 | 12,975 | 17.9 | % | 11.1 | % | 10.4 | % | |||||||||||||||||||||
| North America | 92,012 | 84,700 | 8.6 | % | 66.8 | % | 67.6 | % | |||||||||||||||||||||
| China | 15,351 | 10,074 | 52.4 | % | 11.1 | % | 8.0 | % | |||||||||||||||||||||
| Asia Other | 6,308 | 5,545 | 13.8 | % | 4.6 | % | 4.3 | % | |||||||||||||||||||||
| Asia Pacific | 21,659 | 15,619 | 38.7 | % | 15.7 | % | 12.3 | % | |||||||||||||||||||||
| EU, UK, and Africa | 16,182 | 16,537 | (2.1) | % | 11.7 | % | 13.2 | % | |||||||||||||||||||||
| India and Middle East | 4,770 | 5,718 | (16.6) | % | 3.5 | % | 4.6 | % | |||||||||||||||||||||
| Latin America | 3,186 | 2,841 | 12.1 | % | 2.3 | % | 2.3 | % | |||||||||||||||||||||
| Total | $ | 137,809 | $ | 125,415 | 9.9 | % | 100.0 | % | 100.0 | % | |||||||||||||||||||
Overall Revenue
•Total revenue grew 9.9% compared to third quarter 2025 ("YoY").
•US revenue increased 7.0%YoY.
Product and Service Revenue
•Adjusted product revenue (combining cutbank credits revenue and product revenue) increased 10.0% YoY.
•Total window film revenue increased 11.8% YoY and represented 22.4% of total revenue.
•Total service revenue excluding cutbank credit revenue increased 9.5% YoY.
•Total installation revenue (labor and product combined) grew 4.5% YoY.
Other Financial Information
•Gross margin was 44.6% and 41.8% in the third quarter of 2026 and 2025, respectively.
•Total operating expenses increased 13.3% YoY.
•Sales and marketing expenses increased 8.7% YoY and represented 10.9% of revenue.
•General and administrative expenses increased 16.3% YoY and represented 18.5% of revenue.
Cash Flows from Operations
•Cash flows provided by operations were $21.1 million in the third quarter 2026 compared to $33.2 million in the third quarter of 2025.
2026 Fourth Quarter Outlook
•The Company expects fourth quarter 2026 revenue of approximately $125 - $127 million.
Please see the information under "Forward-looking Statements" below regarding certain cautionary statements relating to our 2026 Fourth Quarter Outlook.
Conference Call Information
The Company will host a conference call and webcast today, November 4, 2026 at 8:30 a.m. Eastern Time to discuss the Company’s third quarter 2026 results.
To access the live webcast, please visit the XPEL, Inc. website at www.xpel.com/events-presentations.
To participate in the call by phone, dial (888) 506-0062 approximately five minutes prior to the scheduled start time. International callers please dial (973) 528-0011. Callers should use access code: 875419.
A replay of the teleconference will be available until December 4, 2026 and may be accessed by dialing (877) 481-4010. International callers may dial (919) 882-2331. Callers should use conference ID: 54582.
About XPEL, Inc.
XPEL is a leading provider of protective films and coatings, including automotive paint protection film, surface protection film, automotive and architectural window films, and ceramic coatings. With a global footprint, a network of trained installers and proprietary DAP software, XPEL is dedicated to exceeding customer expectations by providing high-quality products, leading customer service, expert technical support and world-class training. XPEL, Inc. is publicly traded on Nasdaq under the symbol “XPEL”.
1The results summarized above for 2026 are preliminary and unaudited. As the Company completes its quarter-end financial close processes and finalizes its financial statements for the third quarter of 2026, it is possible that the Company may identify items that require it to make adjustments to the preliminary information set forth above, and those adjustments could be material. Full third quarter 2026 financial information will be included in the filing of the Company’s Quarterly Report on Form 10-Q with the Securities and Exchange Commission which is anticipated on or prior to November 6, 2026.
2See "Non-GAAP Financial Measures" and "Reconciliation of Non-GAAP Financial Measures" below.
Forward-looking Statements
This release includes forward-looking statements (within the meaning of Section 27A of the Securities act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended) regarding XPEL, Inc. and its business, which may include, but is not limited to, anticipated use of proceeds from capital transactions, expansion into new markets, execution of the Company's growth strategy and outlook. Often, but not always, forward-looking statements can be identified by the use of words such as "plans," "is expected," "expects," "scheduled," "intends," "contemplates," "anticipates," "believes," "proposes" or variations (including negative variations) of such words and phrases, or state that certain actions, events or results "may," "could," "would," "might" or "will" be taken, occur or be achieved. Such statements are based on the current expectations and assumptions of the management of XPEL. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements expressed or implied by the forward-looking statements. These risks, uncertainties and other factors relate to, among others: competition, a prolonged or material contraction in automotive sales and production volumes, disruption in our supply chain, technology that could render our products obsolete, changes in the way vehicles are sold, damage to our brand and reputation, cyber events and other legal and regulatory developments. There are several risks, uncertainties, and other important factors, many of which are beyond the Company’s control, that could cause its actual results to differ materially from the forward-looking statements contained in this press release, including those described in the “Risk Factors” section of Annual Report on Form 10-K. Although XPEL has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results to differ from those anticipated, estimated or intended. No forward-looking statement can be guaranteed. Except as required by applicable securities laws, forward-looking statements speak only as of the date on which they are made and XPEL undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.
Non-GAAP Financial Measures
To aid in the understanding of XPEL's ongoing business performance, XPEL uses EBITDA, a non-GAAP financial measure. EBITDA is defined as net income (loss) plus interest expense, net, plus income tax expense plus depreciation and amortization expense. EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. It is not a measurement of XPEL's financial performance under GAAP and should not be considered as an alternative to revenue or net income, as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly title measures. This press release also includes an analysis of adjusted EBITDA, adjusted diluted earnings per share attributable to Stockholders and adjusted net income attributable to stockholders as additional consolidated, non-GAAP financial measures. For a reconciliation of these measures to the most directly comparable GAAP measures and for a discussion of why we consider these non-GAAP measures useful, refer to the reconciliation titled "Reconciliation of Non-GAAP Financial Measures."
For more information, contact: | ||
Investor Relations: John Nesbett/Jennifer Belodeau IMS Investor Relations Phone: (203) 972-9200 Email: xpel@imsinvestorrelations.com | ||
XPEL, Inc.
Consolidated Statements of Income (Unaudited)
(In thousands except per share data)
| Three Months Ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||||||
| Revenue | |||||||||||||||||||||||||||||
| Product revenue | $ | 108,715 | $ | 95,459 | $ | 309,103 | $ | 268,966 | |||||||||||||||||||||
| Service revenue | 29,094 | 29,956 | 89,113 | 84,967 | |||||||||||||||||||||||||
| Total revenue | 137,809 | 125,415 | 398,216 | 353,933 | |||||||||||||||||||||||||
| Cost of Sales | |||||||||||||||||||||||||||||
| Cost of product sales | 62,175 | 59,838 | 180,003 | 166,468 | |||||||||||||||||||||||||
| Cost of service | 14,125 | 13,153 | 42,334 | 37,629 | |||||||||||||||||||||||||
| Total cost of sales | 76,300 | 72,991 | 222,337 | 204,097 | |||||||||||||||||||||||||
| Gross Margin | 61,509 | 52,424 | 175,879 | 149,836 | |||||||||||||||||||||||||
| Operating Expenses | |||||||||||||||||||||||||||||
| Sales and marketing | 14,997 | 13,794 | 45,546 | 37,531 | |||||||||||||||||||||||||
| General and administrative | 25,434 | 21,879 | 73,029 | 65,136 | |||||||||||||||||||||||||
| Total operating expenses | 40,431 | 35,673 | 118,575 | 102,667 | |||||||||||||||||||||||||
| Operating Income | 21,078 | 16,751 | 57,304 | 47,169 | |||||||||||||||||||||||||
| Interest expense | 408 | 1 | 674 | 83 | |||||||||||||||||||||||||
| Other (income) expense | (261) | — | (261) | — | |||||||||||||||||||||||||
| Foreign currency exchange (gain) loss | (243) | 110 | (926) | (1,164) | |||||||||||||||||||||||||
| Income before income taxes | 21,174 | 16,640 | 57,817 | 48,250 | |||||||||||||||||||||||||
| Income tax expense | 4,466 | 3,505 | 12,303 | 10,321 | |||||||||||||||||||||||||
| Net Income | $ | 16,708 | $ | 13,135 | $ | 45,514 | $ | 37,929 | |||||||||||||||||||||
| Net income attributed to non-controlling interest | 367 | 195 | 789 | 113 | |||||||||||||||||||||||||
| Net income attributable to stockholders of the Company | $ | 16,341 | $ | 12,940 | $ | 44,725 | $ | 37,816 | |||||||||||||||||||||
| Earnings per share attributable to stockholders of the Company | |||||||||||||||||||||||||||||
| Basic | $ | 0.59 | $ | 0.47 | $ | 1.62 | $ | 1.37 | |||||||||||||||||||||
| Diluted | $ | 0.59 | $ | 0.47 | $ | 1.62 | $ | 1.37 | |||||||||||||||||||||
| Weighted Average Number of Common Shares | |||||||||||||||||||||||||||||
| Basic | 27,542 | 27,675 | 27,565 | 27,665 | |||||||||||||||||||||||||
| Diluted | 27,638 | 27,701 | 27,650 | 27,683 | |||||||||||||||||||||||||
XPEL, Inc.
Consolidated Balance Sheets
(In thousands except share and per share data)
| (Unaudited) | (Audited) | ||||||||||
| September 30, 2026 | December 31, 2025 | ||||||||||
| Assets | |||||||||||
| Current | |||||||||||
| Cash and cash equivalents | $ | 45,698 | $ | 50,864 | |||||||
| Accounts receivable, net | 59,081 | 49,846 | |||||||||
| Inventory | 132,195 | 122,755 | |||||||||
| Prepaid expenses and other current assets | 6,105 | 6,651 | |||||||||
| Income tax receivable | 1,300 | 581 | |||||||||
| Total current assets | 244,379 | 230,697 | |||||||||
| Property and equipment, net | 95,123 | 15,797 | |||||||||
| Right-of-use lease assets | 19,811 | 21,561 | |||||||||
| Intangible assets, net | 56,327 | 49,620 | |||||||||
| Deferred tax asset, net | 1,572 | — | |||||||||
| Other non-current assets | 7,190 | 5,574 | |||||||||
| Goodwill | 71,225 | 59,277 | |||||||||
| Total assets | $ | 495,627 | $ | 382,526 | |||||||
| Liabilities | |||||||||||
| Current | |||||||||||
| Short-term debt | $ | 1,792 | $ | 59 | |||||||
| Current portion of lease liabilities | 5,466 | 6,094 | |||||||||
| Accounts payable and accrued liabilities | 67,508 | 54,289 | |||||||||
| Other short-term liabilities | 20,676 | 10,558 | |||||||||
| Total current liabilities | 95,442 | 71,000 | |||||||||
| Deferred tax liability, net | — | 120 | |||||||||
| Other long-term liabilities | 8,343 | 9,511 | |||||||||
| Non-current portion of lease liabilities | 15,573 | 16,710 | |||||||||
| Long-term debt | 42,560 | — | |||||||||
| Total liabilities | 161,918 | 97,341 | |||||||||
| Stockholders’ equity | |||||||||||
| Preferred stock, $0.001 par value; authorized 10,000,000; none issued and outstanding | — | — | |||||||||
Common stock, $0.001 par value; 100,000,000 shares authorized; 27,722,793 and 27,682,807 issued, respectively | 28 | 28 | |||||||||
| Additional paid-in-capital | 20,897 | 18,049 | |||||||||
| Accumulated other comprehensive loss | (1,141) | (135) | |||||||||
| Retained earnings | 310,064 | 265,339 | |||||||||
Treasury stock, 206,777 and 78,624 shares at cost, respectively | (8,937) | (2,999) | |||||||||
| Stockholders’ equity | 320,911 | 280,282 | |||||||||
| Non-controlling interest | 12,798 | 4,903 | |||||||||
| Total stockholders’ equity | 333,709 | 285,185 | |||||||||
| Total liabilities and stockholders’ equity | $ | 495,627 | $ | 382,526 | |||||||
XPEL, Inc.
Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
| Three Months Ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Cash flows from operating activities | |||||||||||||||||||||||
| Net income | $ | 16,708 | $ | 13,135 | $ | 45,514 | $ | 37,929 | |||||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||||||||
| Depreciation of property, plant and equipment | 1,702 | 1,640 | 5,104 | 4,733 | |||||||||||||||||||
| Amortization of intangible assets | 2,299 | 1,663 | 6,519 | 4,722 | |||||||||||||||||||
| Gain on sale of property and equipment | (9) | (17) | (20) | (11) | |||||||||||||||||||
| Stock compensation | 1,142 | 1,080 | 3,356 | 2,776 | |||||||||||||||||||
| Provision for credit losses | 313 | 678 | 1,110 | 859 | |||||||||||||||||||
| Deferred income tax | 191 | (825) | (1,379) | (2,727) | |||||||||||||||||||
| Changes in assets and liabilities: | |||||||||||||||||||||||
| Accounts receivable, net | (4,709) | 455 | (9,487) | (7,386) | |||||||||||||||||||
| Inventory | (2,364) | (2,716) | (6,430) | 5,195 | |||||||||||||||||||
| Prepaid expenses and other current assets | 252 | 1,590 | 1,530 | (308) | |||||||||||||||||||
| Income taxes receivable and payable | (4,831) | 1,902 | (1,960) | 2,954 | |||||||||||||||||||
| Accounts payable and accrued liabilities | 10,389 | 14,569 | 15,393 | 15,535 | |||||||||||||||||||
| Net cash provided by operating activities | 21,083 | 33,154 | 59,250 | 64,271 | |||||||||||||||||||
| Cash flows used in investing activities | |||||||||||||||||||||||
| Purchases of property, plant and equipment | (1,872) | (989) | (76,692) | (2,934) | |||||||||||||||||||
| Proceeds from sale of property and equipment | 8 | 19 | 66 | 34 | |||||||||||||||||||
| Acquisition of businesses, net of cash acquired | (5,294) | (14,981) | (12,430) | (15,165) | |||||||||||||||||||
| Purchase of long term investments | — | (1,685) | — | (1,685) | |||||||||||||||||||
| Development of intangible assets | (629) | (248) | (1,506) | (1,036) | |||||||||||||||||||
| Net cash used in investing activities | (7,787) | (17,884) | (90,562) | (20,786) | |||||||||||||||||||
| Cash flows from financing activities | |||||||||||||||||||||||
| Borrowings of debt | — | — | 44,800 | — | |||||||||||||||||||
| Restricted stock withholding taxes paid in lieu of issued shares | (67) | — | (509) | (161) | |||||||||||||||||||
| Repayments of debt | (448) | (18) | (506) | (117) | |||||||||||||||||||
| Payments of deferred acquisition consideration | (4,493) | (147) | (11,124) | (147) | |||||||||||||||||||
| Purchases of treasury shares | (2,999) | — | (5,938) | — | |||||||||||||||||||
| Net cash (used in) provided by financing activities | (8,007) | (165) | 26,723 | (425) | |||||||||||||||||||
| Net change in cash and cash equivalents | 5,289 | 15,105 | (4,589) | 43,060 | |||||||||||||||||||
| Foreign exchange impact on cash and cash equivalents | (266) | (199) | (577) | (650) | |||||||||||||||||||
| Increase (decrease) in cash and cash equivalents during the period | 5,023 | 14,906 | (5,166) | 42,410 | |||||||||||||||||||
| Cash and cash equivalents at beginning of period | 40,675 | 49,591 | 50,864 | 22,087 | |||||||||||||||||||
| Cash and cash equivalents at end of period | $ | 45,698 | $ | 64,497 | $ | 45,698 | $ | 64,497 | |||||||||||||||
| Supplemental schedule of non-cash activities | |||||||||||||||||||||||
| Non-cash acquisition consideration | $ | 756 | $ | 33,537 | $ | 15,028 | $ | 33,537 | |||||||||||||||
| Non-cash lease financing | $ | 3,629 | $ | 1,556 | $ | 4,682 | $ | 4,396 | |||||||||||||||
| Issuance of Common Stock for vested restricted stock units | $ | 335 | $ | 327 | $ | 2,247 | $ | 848 | |||||||||||||||
| Non-cash minority interest contribution | $ | 18 | $ | 4,462 | $ | 7,106 | $ | 4,462 | |||||||||||||||
| Supplemental cash flow information | |||||||||||||||||||||||
| Cash paid for income taxes | $ | 7,621 | $ | 2,665 | $ | 14,234 | $ | 10,122 | |||||||||||||||
| Cash paid for interest | $ | 408 | $ | — | $ | 669 | $ | 89 | |||||||||||||||
Reconciliation of Non-GAAP Financial Measures
EBITDA is a non-GAAP financial measure. EBITDA is defined as net income (loss) plus interest expense, net, plus income tax expense plus depreciation expense and amortization expense. EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. It is not a measurement of our financial performance under GAAP and should not be considered as alternatives to revenue or net income, as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly titled measures of other businesses. EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our operating results as reported under GAAP. EBITDA does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of ongoing operations and other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure.
We use adjusted EBITDA, adjusted earnings per share attributable to stockholders and adjusted net income attributable to stockholders, together with financial measures prepared in accordance with GAAP to assess our historical and prospective operating performance and to enhance our understanding of our core operating performance. We believe these measures are useful for investors to assess the operating performance of our business without the effect of costs related to the start-up and ramp-up of our manufacturing operations. In the following tables, there could be immaterial difference in amounts presented due to rounding.
EBITDA Reconciliation (in thousands)
| Three Months Ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Net Income | $ | 16,708 | $ | 13,135 | $ | 45,514 | $ | 37,929 | |||||||||||||||
| Interest | 408 | 1 | 674 | 83 | |||||||||||||||||||
| Taxes | 4,466 | 3,505 | 12,303 | 10,321 | |||||||||||||||||||
| Depreciation | 1,702 | 1,640 | 5,104 | 4,733 | |||||||||||||||||||
| Amortization | 2,299 | 1,663 | 6,519 | 4,722 | |||||||||||||||||||
| EBITDA | $ | 25,583 | $ | 19,944 | $ | 70,114 | $ | 57,788 | |||||||||||||||
EBITDA to Adjusted EBITDA Reconciliation (in thousands)
| Three Months Ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| EBITDA | $ | 25,583 | $ | 19,944 | $ | 70,114 | $ | 57,788 | |||||||||||||||
| Acquisition-related expenses | — | — | 743 | — | |||||||||||||||||||
| Manufacturing investments start up costs | 477 | — | 467 | — | |||||||||||||||||||
| Adjusted EBITDA | $ | 26,060 | $ | 19,944 | $ | 71,324 | $ | 57,788 | |||||||||||||||
Net income Attributable to Stockholders of the Company to Adjusted Net Income Attributable to Stockholders of the Company Reconciliation (in thousands)
| Three Months Ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Net income attributable to stockholders of the Company | $ | 16,341 | $ | 12,940 | $ | 44,725 | $ | 37,816 | |||||||||||||||
| Adjusting items, net of tax effect: | |||||||||||||||||||||||
| Acquisition-related expenses | — | — | 587 | — | |||||||||||||||||||
| Manufacturing investments start up costs | 697 | — | 896 | — | |||||||||||||||||||
| Adjusted net income attributable to stockholders of the Company | $ | 17,038 | $ | 12,940 | $ | 46,208 | $ | 37,816 | |||||||||||||||
| Net income attributable to stockholders of the Company per diluted common share | $ | 0.59 | $ | 0.47 | $ | 1.62 | $ | 1.37 | |||||||||||||||
| Adjusting Items, net of tax effect, per dilutive common share: | |||||||||||||||||||||||
| Acquisition-related expenses | — | — | 0.02 | — | |||||||||||||||||||
| Manufacturing investments start up costs | 0.03 | — | 0.03 | — | |||||||||||||||||||
| Adjusted net income attributable to stockholders of the Company per diluted common share | $ | 0.62 | $ | 0.47 | $ | 1.67 | $ | 1.37 | |||||||||||||||