YUMC
Yum China Holdings, Inc.
$43.02
+0.71 (+1.68%)
At close · Jul 10
Market Cap
$15.02B
Shares
349,147,371
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$11.8B
+4.4%
FY2025
Net Income
$929M
+2%
FY2025
Gross Margin
24.97%
+4.3pp
FY2017
Operating Margin
10.93%
+0.6pp
FY2025
Diluted EPS
$2.51
+7.7%
FY2025
Operating Cash Flow
$1.47B
+3.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $12.09B | $11.8B | $11.3B | $10.98B | $9.57B | $9.85B | $8.26B | $8.78B | $8.42B | $7.77B | $7.08B | $6.91B | $6.93B | |
| $82M | $92M | $129M | $169M | $84M | $60M | $43M | $39M | $36M | $25M | $11M | $8M | $14M | |
| — | — | — | — | — | — | — | — | — | $5.83B | $5.61B | $5.93B | $6.03B | |
| — | — | — | — | — | — | — | — | — | $1.94B | $1.47B | $978M | $905M | |
| — | — | — | — | — | — | — | — | — | 24.97% | 20.71% | 14.16% | 13.05% | |
| — | $8M | $6M | $6M | $6M | $6M | $3M | $4M | $4M | $5M | $5M | $5M | $5M | |
| $580M | $581M | $568M | $638M | $594M | $564M | $479M | $487M | $456M | $495M | $429M | $395M | $389M | |
| — | $2M | $2M | $4M | $99M | $45M | $24M | $16M | $26M | $14M | $12M | $13M | $14M | |
| $456M | $448M | $476M | $453M | $602M | $516M | $450M | $428M | $445M | $409M | $402M | $425M | $411M | |
| $10.75B | $10.51B | $10.14B | $9.87B | $8.94B | $8.47B | $7.3B | $7.88B | $7.47B | $6.99B | $6.44B | $6.42B | $6.93B | |
| $1.34B | $1.29B | $1.16B | $1.11B | $629M | $1.39B | $961M | $901M | $941M | $778M | $634M | $488M | $3M | |
| — | 10.93% | 10.28% | 10.07% | 6.57% | 14.07% | 11.63% | 10.27% | 11.18% | 10.01% | 8.96% | 7.06% | 0.04% | |
| $1.79B | $1.74B | $1.64B | $1.56B | $1.23B | $1.9B | $1.41B | $1.33B | $1.39B | $1.19B | $1.04B | $913M | $414M | |
| $13M | $15M | $5M | $4M | -$2M | $44M | $62M | $69M | $65M | $65M | $54M | $41M | $30M | |
| -$38M | -$24M | $40M | -$49M | -$26M | -$54M | $104M | $63M | -$27M | — | — | — | — | |
| $1.38B | $1.36B | $1.33B | $1.23B | $687M | $1.39B | $1.11B | $1B | $950M | $803M | $666M | $496M | $17M | |
| $373M | $369M | $356M | $329M | $207M | $369M | $295M | $260M | $214M | $379M | $156M | $168M | $54M | |
| $946M | $929M | $911M | $827M | $442M | $990M | $784M | $713M | $708M | $398M | $498M | $323M | -$7M | |
| — | 7.87% | 8.06% | 7.53% | 4.62% | 10.05% | 9.49% | 8.12% | 8.41% | 5.12% | 7.04% | 4.68% | -0.1% | |
| $76M | $75M | $69M | $74M | $36M | $33M | $29M | $30M | $28M | $26M | $12M | $5M | -$30M | |
| $1.17B | $1.11B | $799M | $701M | $71M | $1.09B | $1B | $681M | $554M | $535M | $368M | $236M | -$57M | |
| USD/shares | — | $2.52 | $2.34 | $1.99 | $1.05 | $2.34 | $2.01 | $1.89 | $1.84 | $1.03 | $1.35 | $0.89 | -$0.02 |
| USD/shares | — | $2.51 | $2.33 | $1.97 | $1.04 | $2.28 | $1.95 | $1.84 | $1.79 | $1.00 | $1.35 | $0.89 | -$0.02 |
| shares | — | 369M | 388M | 416M | 421M | 422M | 390M | 377M | 384M | 387M | 368M | 363.76M | 363.76B |
| shares | — | 371M | 390M | 420M | 425M | 434M | 402M | 388M | 395M | 398M | 369M | 363.76M | 363.76B |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2017–FY2025: $4.26B in buybacks, $1.7B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Restaurants median 1.46×
EV/EBIT
—
Restaurants median 21.09×
P/E (TTM)
16.48×
Restaurants median 26.38×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| KFC | $8,871,000,000 | $8,509,000,000 | $8,240,000,000 | $7,219,000,000 | $7,003,000,000 | $5,821,000,000 | $6,040,000,000 | $5,688,000,000 |
| Pizza Hut | $2,324,000,000 | $2,260,000,000 | $2,246,000,000 | $1,960,000,000 | $2,109,000,000 | $1,730,000,000 | $2,054,000,000 | $2,111,000,000 |
| All Other Segments | $934,000,000 | $789,000,000 | $779,000,000 | $671,000,000 | $473,000,000 | $242,000,000 | $158,000,000 | $115,000,000 |
| Corporate and Unallocated | $418,000,000 | $353,000,000 | $293,000,000 | $253,000,000 | $520,000,000 | — | — | — |
| Combined Eliminations | — | — | — | — | $252,000,000 | $58,000,000 | $38,000,000 | $16,000,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Food and Non Food Revenues from Sales | $11,039,000,000 | $10,651,000,000 | $10,391,000,000 | $9,110,000,000 | $8,961,000,000 | $7,396,000,000 | $7,925,000,000 | $7,633,000,000 |
| Transactions with Franchisees | $502,000,000 | $420,000,000 | $372,000,000 | $287,000,000 | $663,000,000 | — | — | — |
| Other Revenue | $152,000,000 | $138,000,000 | $126,000,000 | $91,000,000 | $76,000,000 | $72,000,000 | $49,000,000 | $38,000,000 |
| Franchise Fees And Income | $104,000,000 | $94,000,000 | $89,000,000 | $81,000,000 | $153,000,000 | $148,000,000 | $148,000,000 | $141,000,000 |
| Transactions With Franchisees and Unconsolidated Affiliates | — | — | — | — | — | $647,000,000 | $654,000,000 | $603,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| KFC | $1,285,000,000 | $1,192,000,000 | $1,202,000,000 | $787,000,000 | $827,000,000 | $801,000,000 | $949,000,000 | $895,000,000 |
| Pizza Hut | $183,000,000 | $153,000,000 | $142,000,000 | $70,000,000 | $111,000,000 | $62,000,000 | $114,000,000 | $97,000,000 |
| All Other Segments | -$1,000,000 | -$15,000,000 | -$31,000,000 | -$50,000,000 | -$29,000,000 | -$7,000,000 | -$14,000,000 | -$12,000,000 |
| Corporate and Unallocated | -$177,000,000 | -$168,000,000 | -$207,000,000 | -$178,000,000 | — | — | — | — |
Operating Margin by Segment (%)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| KFC | 14.5% | 14% | 14.6% | 10.9% | 11.8% | 13.8% | 15.7% | 15.7% |
| Pizza Hut | 7.9% | 6.8% | 6.3% | 3.6% | 5.3% | 3.6% | 5.6% | 4.6% |
| All Other Segments | -0.1% | -1.9% | -4% | -7.5% | -6.1% | -2.9% | -8.9% | -10.4% |
| Corporate and Unallocated | -42.3% | -47.6% | -70.6% | -70.4% | — | — | — | — |
Key facts
CIK
1673358
CUSIP
98850P109
13F (30d)
64 filings
42 filers
Visit website
Investor relations