Skip to main content
$21.53 +3.16 (+17.17%) Earnings today
Market Cap
$26.89B
Shares
1.46B

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$460.16M +15.3%
FY2025 Revenue FY2018–FY2025
Net Income
-$175.5M +31.7%
FY2025 Net Income FY2017–FY2025
Gross Margin
66.33%
FY2018
Operating Margin
-49.86% +20.8pp
FY2025 Operating Margin FY2018–FY2025
Diluted EPS
-$0.16 +38.5%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$150.79M +29.8%
FY2025 Operating Cash Flow FY2017–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017
$453.28M $460.16MG $398.99M $266.72M $215.04M $144.31M $48.96M $12.99M $129.45K
$190.38M $190.52M $147.12M $95.82M $74.02M $52.24M $16.74M $3.75M $43.59K
$85.86K
66.33%
$225.77M $220.9M $234.5M $265.87M $286.41M $573.31M $222.71M $142.22M $120.28M $39.34M
$12.05M
$279.25M $277.61M $298.74M $281.61M $258.97M $218.83M $111.31M $70.21M $21.58M
$6M $5.9M $3.2M $700K $500K $493K $307K $305K $15.4K $2422
$15.01M $11.86M $9.03M $8.23M $6.49M $4.64M $3.77M
-$242.51M -$229.43M -$282.12M -$366.57M -$404.36M -$700.06M -$301.8M -$203.2M -$141.77M -$51.39M
-49.86% -70.71% -137.44% -188.04% -485.1% -616.45% -1564.85% -109514.01%
-$214.42M -$270.26M -$357.54M -$396.13M -$693.58M -$297.16M -$199.43M
$5.66M $5.21M $2.25M $0 $0 $181K $293K $39.67K
$30.89M $33.05M $37.11M $39.8M $14.58M $2.19M $5.12M $8.23M $3.26M $527.35K
$3.9M $3.54M $5.3M $7.01M $3.11M -$5.54M $29.08M $938K
$0 $0 -$221K -$1.06M -$1.12M -$586.55K -$249.65K
-$179.6M -$178.46M -$257.1M -$334.62M -$443.29M -$703.41M -$268.91M -$195.07M -$139.07M -$50.38M
-$1.49M -$2.93M $0 $0 $0 $0 $0 $0
-$178.08M -$175.5M -$257.1M -$334.6M -$443.3M -$704.5M -$268.91M -$195.07M -$139.07M -$50.38M
-38.14% -64.44% -125.45% -206.15% -488.18% -549.26% -1502.28% -107433.56%
-$175.54M -$257.1M -$334.62M -$443.29M -$704.47M -$268.91M -$195.07M -$139.07M -$50.38M
-$212.31M -$196.36M -$244.21M -$322.68M -$393.96M -$713.59M -$288.05M -$193.11M -$136.86M -$49.24M
USD/shares -$0.16 -$0.26 -$0.35 -$0.46
USD/shares -$0.16 -$0.26 -$0.35 -$0.46
shares 1.1B 989.48M 966.39M 958.07M 92.99M 77.67M 64.37M 52.61M 21.75M
shares 1.1B 989.48M 966.39M 958.07M 92.99M 77.67M 64.37M 52.61M 21.75M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 8.34×
EV/EBIT
Peer median 30.17×
P/E (TTM)
Peer median 28.24×

Peer medians compare against the 80 similar-size Biotechnology companies (of 520 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Zejula $189,042,000 $187,082,000 $168,843,000 $145,194,000 $93,579,000 $32,138,000 $6,625,000 $129,000
Vyvgart Vyvgart Hytrulo $94,198,000 $93,639,000 $10,011,000 $0
Nuzyra $60,836,000 $43,199,000 $21,656,000 $5,200,000 $3,000 $0
Optune $48,325,000 $40,475,000 $46,969,000 $47,321,000 $38,903,000 $16,418,000 $6,360,000
Qinlock $35,614,000 $28,826,000 $19,240,000 $14,957,000 $11,620,000 $402,000
XACDURO $22,912,000 $3,305,000 $0 $0
AUGTYRO $5,538,000 $1,088,000 $0 $0
Product And Service Other $717,000 $0 $0
Vyvgart $0
Key facts CIK 1704292 CUSIP 98887Q104 13F (30d) 31 filings 19 filers Visit website Investor relations