Skip to main content
ZLAB logo

ZLAB · Zai Lab Ltd · Financials

Track ZLAB — free
$24.33 -1.17 (-4.59%) At close · Oct 2
Market Cap
$2.88B
Shares
112.27M
Volume · Oct 2 951.85K Avg daily vol (3M) 947.97K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$460.16M +15.3%
FY2025 Revenue FY2018–FY2025
Net Income
-$175.54M +31.7%
FY2025 Net Income FY2015–FY2025
Gross Margin
66.56%
FY2018
Operating Margin
-49.86% +20.8pp
FY2025 Operating Margin FY2018–FY2025
Diluted EPS
-$0.16 +38.5%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
-$150.79M +29.8%
FY2025 Operating Cash Flow FY2015–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015
$449.61M $460.16MG $398.99M $266.72M $215.04M $144.31M $48.96M $12.99M $129K — — —
$195.54M $190.52M $147.12M $95.82M $74.02M $52.24M $16.74M $3.75M $43K — — —
— — — — — — — — $85.86K — — —
— — — — — — — — 66.56% — — —
$236.92M $220.9M $234.5M $265.87M $286.41M $573.31M $222.71M $142.22M $120.28M $39.34M $32.15M $13.59M
— — — — — — — — — $12.05M $6.38M $2.76M
$281.09M $277.61M $298.74M $281.61M $258.97M $218.83M $111.31M $70.21M $21.58M $12.05M $6.38M —
$6.3M $5.9M $3.2M $700K $500K $500K $300K $305K $15K $2000 $781 $733
$15.93M $15.01M $11.86M $9.03M $8.23M $6.49M $4.64M $3.77M $1.65M $548K — —
-$264.1M -$229.43M -$282.12M -$366.57M -$404.36M -$700.06M -$301.8M -$203.2M -$141.77M -$51.39M -$38.53M -$16.35M
— -49.86% -70.71% -137.44% -188.04% -485.1% -616.45% -1564.85% -109897.67% — — —
-$248.17M -$214.42M -$270.26M -$357.54M -$396.13M -$693.58M -$297.16M -$199.43M -$140.12M -$50.84M — —
$5.98M $5.21M $2.25M $0 $0 $0 $181K $293K $40K — — —
$27.93M $33.05M $37.11M $39.8M $14.58M $2.19M $5.12M $8.23M $3.26M $527K $403.27K $5005
$5.43M $3.54M $5.3M $7.01M $3.11M -$10.2M $7.42M $938K $59K $530K — —
— — $0 $0 -$221K -$1.06M -$1.12M -$752K -$587K -$249.65K — —
-$190.72M -$178.46M -$257.1M -$334.62M -$443.29M -$704.47M -$268.91M -$195.07M -$139.08M -$50.38M -$37.51M -$18.02M
-$2.51M -$2.93M $0 $0 $0 $0 $0 $0 $0 $0 — —
-$188.21M -$175.54M -$257.1M -$334.62M -$443.29M -$704.47M -$268.91M -$195.07M -$139.08M -$50.38M -$37.51M -$18.02M
— -38.15% -64.44% -125.46% -206.14% -488.16% -549.26% -1502.28% -107810.08% — — —
-$234.35M -$196.36M -$244.21M -$322.68M -$393.96M -$713.59M -$288.05M -$193.11M -$136.86M -$49.24M -$18.12M -$18.12M
USD/shares -$0.18 -$0.16 -$0.26 -$0.35 -$0.46 -$0.76 -$0.35 — — — — —
USD/shares -$0.18 -$0.16 -$0.26 -$0.35 -$0.46 -$0.76 -$0.35 — — — — —
shares — 1.1B 989.48M 966.39M 958.07M 929.92M 776.68M 64.37M 52.61M 21.75M 9.44M 8.69M
shares — 1.1B 989.48M 966.39M 958.07M 929.92M 776.68M 64.37M 52.61M 21.75M 9.44M 8.69M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current operating lease liabilities 2026-06-30 USD 5,025,000 10-Q filed 2026-08-06
Noncurrent operating lease liabilities 2026-06-30 USD 11,447,000 10-Q filed 2026-08-06
Short-term borrowings 2026-06-30 USD 238,104,000 10-Q filed 2026-08-06
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 7.46×
EV/EBIT
—
Peer median 16.88×
P/E (TTM)
—
Peer median 17.86×

Peer medians compare against the 219 similar-size Biotechnology companies (of 532 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Zejula $189,042,000 $187,082,000 $168,843,000 $145,194,000 $93,579,000 $32,138,000 $6,625,000 $129,000
Vyvgart Vyvgart Hytrulo $94,198,000 $93,639,000 $10,011,000 $0 — — — —
Nuzyra $60,836,000 $43,199,000 $21,656,000 $5,200,000 $3,000 $0 — —
Optune $48,325,000 $40,475,000 $46,969,000 $47,321,000 $38,903,000 $16,418,000 $6,360,000 —
Qinlock $35,614,000 $28,826,000 $19,240,000 $14,957,000 $11,620,000 $402,000 — —
XACDURO $22,912,000 $3,305,000 $0 $0 — — — —
AUGTYRO $5,538,000 $1,088,000 $0 $0 — — — —
Product And Service Other $717,000 $0 $0 — — — — —
Vyvgart — — — — $0 — — —
Key facts CIK 1704292 CUSIP 98887Q104 13F (30d) 2 filings 2 filers Visit website Investor relations