Skip to main content
ZONE logo

ZONE · Zone Frontier Inc. · Financials

Track ZONE — free
$3.08 -0.54 (-14.92%) At close · Nov 6
Market Cap
$26.17M
Shares
8.50M
Volume · Nov 6 664.67K Avg daily vol (6 sessions) 577.19K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$3.41M +64.3%
FY2026 Revenue FY2024–FY2026
Net Income
-$174.16M -2483.1%
FY2026 Net Income FY2024–FY2026
Gross Margin
37.81% -9.8pp
FY2026 Gross Margin FY2024–FY2026
Operating Margin
-1702.04% -1393.9pp
FY2026 Operating Margin FY2024–FY2026
Operating Cash Flow
-$18.16M -676.7%
FY2026 Operating Cash Flow FY2024–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 FY2025 FY2024 FY2023
$3.41M $2.07M $1.6M —
$2.12M $1.09M $809.16K —
$1.29M $986.47K $795.81K —
37.81% 47.59% 49.58% —
$56.49M $7.08M $2.47M —
$249.54K $193.36K $154K $109.08K
$265.89K $203.78K $155.06K —
$59.27M $7.37M — —
-$57.98M -$6.39M -$1.95M —
-1702.04% -308.1% -121.29% —
-$57.71M -$6.18M -$1.79M —
-$140.37K $356.05K $335.01K —
-$116.18M -$355.93K — —
-$174.16M -$6.74M -$2.28M —
-5112.7% -325.27% -142.17% —
-$174.09M -$6.72M -$2.28M —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Completed filing coverage through Sep 28, 2026

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Read debt and covenant terms in your AI or your code through MCP and the API →

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Notes payable, including current maturities 2026-06-30 USD 800,000 10-K filed 2026-09-28
Operating lease liabilities 2026-06-30 USD 273,099 10-K filed 2026-09-28
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 159,126
Noncurrent operating lease liabilities
USD 113,972
1 filing observation remains unmatched and is excluded from instrument histories.
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
1 filing has incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.

Covenants

Some sections could not be verified in 1 agreement document. Other restrictions or tests may apply.

Verified tests, triggers and restrictions appear with each agreement below. A verified term does not establish current compliance.

Loans, facilities and notes

10% Subordinated Promissory Note

Note · CleanCore Global Limited

Reference: 10% Subordinated Promissory Note

Active
Original principal
USD 800,000
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Last reported interest terms: 10% Reported 2025-04-21 Later filings may not restate these terms; this does not confirm they still apply.

Verified covenant terms

  • 6(a)(ii) · keep its books of account keep its books of account in accordance with international financial reporting standards; 6. Covenants of the Company.
    Full wording and supporting evidence
    Source evidence: (ii) keep its books of account in accordance with international financial reporting standards;
    Target identity evidence: FOR VALUE RECEIVED, CleanCore Global Limited, an Irish corporation (the “Company”), promises to pay to Sanzonate Europe Ltd. (the “Holder”) the principal sum of Eight Hundred Thousand Dollars ($800,000.00) in lawful money of the United States of America, with simple interest payable thereon at the rate of ten percent (10%) per annum.
    Target identity evidence: The following is a statement of the rights of the Holder of this 10% Subordinated Promissory Note (this “Note”) and the terms and conditions to which this Note is subject, and to which the Holder, by acceptance of this Note, agrees:
    Target identity evidence: | US $800,000 | April 15, 2025 |
    Target scope evidence: (a) The Company hereby agrees that, so long as the Note remains outstanding and unpaid, or any other amount is owing to the Holder hereunder, the Company will:
  • 5(d) · issues an order declaring any court of competent jurisdiction issues an order declaring the Note or any provision thereunder to be illegal; or 5. Events of Default.
    Full wording and supporting evidence
    Source evidence: (d) any court of competent jurisdiction issues an order declaring the Note or any provision thereunder to be illegal; or
    Target identity evidence: FOR VALUE RECEIVED, CleanCore Global Limited, an Irish corporation (the “Company”), promises to pay to Sanzonate Europe Ltd. (the “Holder”) the principal sum of Eight Hundred Thousand Dollars ($800,000.00) in lawful money of the United States of America, with simple interest payable thereon at the rate of ten percent (10%) per annum.
    Target identity evidence: The following is a statement of the rights of the Holder of this 10% Subordinated Promissory Note (this “Note”) and the terms and conditions to which this Note is subject, and to which the Holder, by acceptance of this Note, agrees:
    Target identity evidence: | US $800,000 | April 15, 2025 |
  • 5(a) · default in the payment the Company shall default in the payment of the principal of, or accrued interest on, this Note as and when the same shall become due and payable, whether by acceleration or otherwise; or 5. Events of Default.
    Full wording and supporting evidence
    Source evidence: (a) the Company shall default in the payment of the principal of, or accrued interest on, this Note as and when the same shall become due and payable, whether by acceleration or otherwise; or
    Target identity evidence: FOR VALUE RECEIVED, CleanCore Global Limited, an Irish corporation (the “Company”), promises to pay to Sanzonate Europe Ltd. (the “Holder”) the principal sum of Eight Hundred Thousand Dollars ($800,000.00) in lawful money of the United States of America, with simple interest payable thereon at the rate of ten percent (10%) per annum.
    Target identity evidence: The following is a statement of the rights of the Holder of this 10% Subordinated Promissory Note (this “Note”) and the terms and conditions to which this Note is subject, and to which the Holder, by acceptance of this Note, agrees:
    Target identity evidence: | US $800,000 | April 15, 2025 |
  • 7(a) · No payment under the Junior Indebtedness shall be made (a) All claims of the Holder to principal, interest and any other amounts at any time owed under this Note (collectively, the “Junior Indebtedness”) is hereby expressly subordinated in right of payment, as herein set forth, to the prior payment in full of all Senior Indebtedness (as defined below). Springing Trigger: (i) there shall exist any material “Default” or “Event of Default” under any agreements governing any of the Senior Indebtedness or (ii) the maturity of any of the Senior Indebtedness has been accelerated and such acceleration has not been waived or such Senior Indebtedness has not been paid in full Exceptions: provided, however, that (x) in the event that the holder of any Senior Indebtedness accelerates such Senior Indebtedness, then the Holder may accelerate the indebtedness evidenced by this Note, and (y) if the Company is permitted under the terms of the Senior Indebtedness to pay an amount due and owing under this Note and fails to make such payment, then so long as the terms of the Senior Indebtedness do not prohibit such action, the Holder may exercise its rights to be paid such amount, but only such amount (and the Holder shall not be permitted to accelerate hereunder). Defined terms:
    • Junior Indebtedness: collectively, the “Junior Indebtedness”
      Source evidence: All claims of the Holder to principal, interest and any other amounts at any time owed under this Note (collectively, the “Junior Indebtedness”) is hereby expressly subordinated in right of payment, as herein set forth, to the prior payment in full of all Senior Indebtedness (as defined below).
    • Senior Indebtedness: the indebtedness of the Company, in existence on the date hereof and set forth on Schedule 1, attached hereto and made a part hereof
      Source evidence: For purposes hereof, “Senior Indebtedness” shall mean the indebtedness of the Company, in existence on the date hereof and set forth on Schedule 1, attached hereto and made a part hereof.
    7. Subordination.
    Full wording and supporting evidence
    Source evidence: (a) All claims of the Holder to principal, interest and any other amounts at any time owed under this Note (collectively, the “Junior Indebtedness”) is hereby expressly subordinated in right of payment, as herein set forth, to the prior payment in full of all Senior Indebtedness (as defined below). No payment under the Junior Indebtedness shall be made by the Company, nor shall the Holder exercise any remedies under the Junior Indebtedness (including taking any legal action (whether judicial or otherwise) to collect the Junior Indebtedness), if, at the time of such payment, exercise or immediately after giving effect thereto, (i) there shall exist any material “Default” or “Event of Default” under any agreements governing any of the Senior Indebtedness or (ii) the maturity of any of the Senior Indebtedness has been accelerated and such acceleration has not been waived or such Senior Indebtedness has not been paid in full; provided, however, that (x) in the event that the holder of any Senior Indebtedness accelerates such Senior Indebtedness, then the Holder may accelerate the indebtedness evidenced by this Note, and (y) if the Company is permitted under the terms of the Senior Indebtedness to pay an amount due and owing under this Note and fails to make such payment, then so long as the terms of the Senior Indebtedness do not prohibit such action, the Holder may exercise its rights to be paid such amount, but only such amount (and the Holder shall not be permitted to accelerate hereunder).
    Target identity evidence: FOR VALUE RECEIVED, CleanCore Global Limited, an Irish corporation (the “Company”), promises to pay to Sanzonate Europe Ltd. (the “Holder”) the principal sum of Eight Hundred Thousand Dollars ($800,000.00) in lawful money of the United States of America, with simple interest payable thereon at the rate of ten percent (10%) per annum.
    Target identity evidence: The following is a statement of the rights of the Holder of this 10% Subordinated Promissory Note (this “Note”) and the terms and conditions to which this Note is subject, and to which the Holder, by acceptance of this Note, agrees:
    Target identity evidence: | US $800,000 | April 15, 2025 |
    Target scope evidence: All claims of the Holder to principal, interest and any other amounts at any time owed under this Note (collectively, the “Junior Indebtedness”) is hereby expressly subordinated in right of payment, as herein set forth, to the prior payment in full of all Senior Indebtedness (as defined below).
  • 6(a)(iv) · comply with the Certificate of Incorporation and Constitution comply with the Certificate of Incorporation and Constitution or other organizational or governing documents of the Company, and any law, treaty, rule or regulation, or determination of an arbitrator or a court or other governmental authority, in each case applicable to or binding upon the Company or any of its property or to which each of the Company or any of its properties is subject; and 6. Covenants of the Company.
    Full wording and supporting evidence
    Source evidence: (iv) comply with the Certificate of Incorporation and Constitution or other organizational or governing documents of the Company, and any law, treaty, rule or regulation, or determination of an arbitrator or a court or other governmental authority, in each case applicable to or binding upon the Company or any of its property or to which each of the Company or any of its properties is subject; and
    Target identity evidence: FOR VALUE RECEIVED, CleanCore Global Limited, an Irish corporation (the “Company”), promises to pay to Sanzonate Europe Ltd. (the “Holder”) the principal sum of Eight Hundred Thousand Dollars ($800,000.00) in lawful money of the United States of America, with simple interest payable thereon at the rate of ten percent (10%) per annum.
    Target identity evidence: The following is a statement of the rights of the Holder of this 10% Subordinated Promissory Note (this “Note”) and the terms and conditions to which this Note is subject, and to which the Holder, by acceptance of this Note, agrees:
    Target identity evidence: | US $800,000 | April 15, 2025 |
    Target scope evidence: (a) The Company hereby agrees that, so long as the Note remains outstanding and unpaid, or any other amount is owing to the Holder hereunder, the Company will:
  • 6(a)(v) · duly pay and discharge all taxes duly pay and discharge all taxes or other claims which might become a lien upon any of its property except to the extent that any thereof are being in good faith appropriately contested with adequate reserves provided therefore. Exceptions: except to the extent that any thereof are being in good faith appropriately contested with adequate reserves provided therefore 6. Covenants of the Company.
    Full wording and supporting evidence
    Source evidence: (v) duly pay and discharge all taxes or other claims which might become a lien upon any of its property except to the extent that any thereof are being in good faith appropriately contested with adequate reserves provided therefore.
    Target identity evidence: FOR VALUE RECEIVED, CleanCore Global Limited, an Irish corporation (the “Company”), promises to pay to Sanzonate Europe Ltd. (the “Holder”) the principal sum of Eight Hundred Thousand Dollars ($800,000.00) in lawful money of the United States of America, with simple interest payable thereon at the rate of ten percent (10%) per annum.
    Target identity evidence: The following is a statement of the rights of the Holder of this 10% Subordinated Promissory Note (this “Note”) and the terms and conditions to which this Note is subject, and to which the Holder, by acceptance of this Note, agrees:
    Target identity evidence: | US $800,000 | April 15, 2025 |
    Target scope evidence: (a) The Company hereby agrees that, so long as the Note remains outstanding and unpaid, or any other amount is owing to the Holder hereunder, the Company will:
  • 6(a)(iii) · maintain insurance maintain insurance with responsible and reputable insurance companies or associations, as determined by the Company in its sole but reasonable discretion, in such amounts and covering such risks as is usually carried by companies engaged in similar businesses and owning similar properties in the same general areas in which the Company operates; 6. Covenants of the Company.
    Full wording and supporting evidence
    Source evidence: (iii) maintain insurance with responsible and reputable insurance companies or associations, as determined by the Company in its sole but reasonable discretion, in such amounts and covering such risks as is usually carried by companies engaged in similar businesses and owning similar properties in the same general areas in which the Company operates;
    Target identity evidence: FOR VALUE RECEIVED, CleanCore Global Limited, an Irish corporation (the “Company”), promises to pay to Sanzonate Europe Ltd. (the “Holder”) the principal sum of Eight Hundred Thousand Dollars ($800,000.00) in lawful money of the United States of America, with simple interest payable thereon at the rate of ten percent (10%) per annum.
    Target identity evidence: The following is a statement of the rights of the Holder of this 10% Subordinated Promissory Note (this “Note”) and the terms and conditions to which this Note is subject, and to which the Holder, by acceptance of this Note, agrees:
    Target identity evidence: | US $800,000 | April 15, 2025 |
    Target scope evidence: (a) The Company hereby agrees that, so long as the Note remains outstanding and unpaid, or any other amount is owing to the Holder hereunder, the Company will:
  • 6(a)(i) · preserve its corporate existence take the necessary steps to preserve its corporate existence and its right to conduct business in all jurisdictions in which the nature of its business requires qualification to do business; 6. Covenants of the Company.
    Full wording and supporting evidence
    Source evidence: (i) take the necessary steps to preserve its corporate existence and its right to conduct business in all jurisdictions in which the nature of its business requires qualification to do business;
    Target identity evidence: FOR VALUE RECEIVED, CleanCore Global Limited, an Irish corporation (the “Company”), promises to pay to Sanzonate Europe Ltd. (the “Holder”) the principal sum of Eight Hundred Thousand Dollars ($800,000.00) in lawful money of the United States of America, with simple interest payable thereon at the rate of ten percent (10%) per annum.
    Target identity evidence: The following is a statement of the rights of the Holder of this 10% Subordinated Promissory Note (this “Note”) and the terms and conditions to which this Note is subject, and to which the Holder, by acceptance of this Note, agrees:
    Target identity evidence: | US $800,000 | April 15, 2025 |
    Target scope evidence: (a) The Company hereby agrees that, so long as the Note remains outstanding and unpaid, or any other amount is owing to the Holder hereunder, the Company will:
  • 6(b) · execute and deliver any and all such further documents The Company shall execute and deliver any and all such further documents and take any and all such other actions as may be reasonably necessary or appropriate to carry out the intent and purposes of this Note and to consummate the transactions contemplated herein. 6. Covenants of the Company.
    Full wording and supporting evidence
    Source evidence: (b) The Company shall execute and deliver any and all such further documents and take any and all such other actions as may be reasonably necessary or appropriate to carry out the intent and purposes of this Note and to consummate the transactions contemplated herein.
    Target identity evidence: FOR VALUE RECEIVED, CleanCore Global Limited, an Irish corporation (the “Company”), promises to pay to Sanzonate Europe Ltd. (the “Holder”) the principal sum of Eight Hundred Thousand Dollars ($800,000.00) in lawful money of the United States of America, with simple interest payable thereon at the rate of ten percent (10%) per annum.
    Target identity evidence: The following is a statement of the rights of the Holder of this 10% Subordinated Promissory Note (this “Note”) and the terms and conditions to which this Note is subject, and to which the Holder, by acceptance of this Note, agrees:
    Target identity evidence: | US $800,000 | April 15, 2025 |
Documents and filing history
  1. Issuance · 2025-04-21 Original principal USD 800,000 Exact source document Parent 8-K filing · 2025-04-21
    **FOR VALUE RECEIVED**, CleanCore Global Limited, an Irish corporation (the “**Company**”), promises to pay to Sanzonate Europe Ltd. (the “**Holder**”) the principal sum of Eight Hundred Thousand Dollars ($800,000.00) in lawful money of the United States of America, with simple interest payable thereon at the rate of ten percent (10%) per annum. The unpaid principal amount hereof and all accrued but unpaid interest thereon shall be paid in full to the Holder on the second (2^nd^) anniversary of the date of this 10% Subordinated Promissory Note (the “**Maturity Date**”).
    Issuer evidence: **FOR VALUE RECEIVED**, CleanCore Global Limited, an Irish corporation (the “**Company**”), promises to pay to Sanzonate Europe Ltd. (the “**Holder**”) the principal sum of Eight Hundred Thousand Dollars ($800,000.00) in lawful money of the United States of America, with simple interest payable thereon at the rate of ten percent (10%) per annum. The unpaid principal amount hereof and all accrued but unpaid interest thereon shall be paid in full to the Holder on the second (2^nd^) anniversary of the date of this 10% Subordinated Promissory Note (the “**Maturity Date**”).

Unsecured Promissory Note in the form of Exhibit A

Note · CleanCore Solutions, Inc.

Reference: Unsecured Promissory Note in the form of Exhibit A

Active
Original principal
USD 8
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2025-04-21 Original principal USD 8 Exact source document Parent 8-K filing · 2025-04-21
    This Subscription Agreement (this “**Agreement**”) has been executed by the subscriber whose name appears on the signature page to this Agreement (the “**Subscriber**”) in connection with the subscription to purchase a number of units (each a “**Unit**” and, collectively, the “**Units**”) of CleanCore Solutions, Inc., a Nevada corporation (the “**Company**”). Each Unit consists of an Unsecured Promissory Note in the form of **Exhibit A** (the “**Note**”) in the principal amount of Seven Dollars and Fifty Cents ($7.50) (the “**Unit Price**”) and a five year Warrant in the form of **Exhibit B** (the “**Warrant**”) to purchase a number of shares of the Company’s Class B Common Stock, $0.0001 par value per share (“**Common Stock**”), equal to the quotient of 20% of the Subscription Amount (as hereinafter defined) divided by $1.50. The Subscriber is purchasing a number of Units equal to the quotient of the subscription amount set forth on the signature page (the “**Subscription Amount**”) divided by the Unit Price.
    Issuer evidence: This Subscription Agreement (this “**Agreement**”) has been executed by the subscriber whose name appears on the signature page to this Agreement (the “**Subscriber**”) in connection with the subscription to purchase a number of units (each a “**Unit**” and, collectively, the “**Units**”) of CleanCore Solutions, Inc., a Nevada corporation (the “**Company**”). Each Unit consists of an Unsecured Promissory Note in the form of **Exhibit A** (the “**Note**”) in the principal amount of Seven Dollars and Fifty Cents ($7.50) (the “**Unit Price**”) and a five year Warrant in the form of **Exhibit B** (the “**Warrant**”) to purchase a number of shares of the Company’s Class B Common Stock, $0.0001 par value per share (“**Common Stock**”), equal to the quotient of 20% of the Subscription Amount (as hereinafter defined) divided by $1.50. The Subscriber is purchasing a number of Units equal to the quotient of the subscription amount set forth on the signature page (the “**Subscription Amount**”) divided by the Unit Price.
    Supporting evidence: This Subscription Agreement (this “**Agreement**”) has been executed by the subscriber whose name appears on the signature page to this Agreement (the “**Subscriber**”) in connection with the subscription to purchase a number of units (each a “**Unit**” and, collectively, the “**Units**”) of CleanCore Solutions, Inc., a Nevada corporation (the “**Company**”). Each Unit consists of an Unsecured Promissory Note in the form of **Exhibit A** (the “**Note**”) in the principal amount of Seven Dollars and Fifty Cents ($7.50) (the “**Unit Price**”) and a five year Warrant in the form of **Exhibit B** (the “**Warrant**”) to purchase a number of shares of the Company’s Class B Common Stock, $0.0001 par value per share (“**Common Stock**”), equal to the quotient of 20% of the Subscription Amount (as hereinafter defined) divided by $1.50. The Subscriber is purchasing a number of Units equal to the quotient of the subscription amount set forth on the signature page (the “**Subscription Amount**”) divided by the Unit Price.
    Supporting evidence: This Subscription Agreement (this “**Agreement**”) has been executed by the subscriber whose name appears on the signature page to this Agreement (the “**Subscriber**”) in connection with the subscription to purchase a number of units (each a “**Unit**” and, collectively, the “**Units**”) of CleanCore Solutions, Inc., a Nevada corporation (the “**Company**”). Each Unit consists of an Unsecured Promissory Note in the form of **Exhibit A** (the “**Note**”) in the principal amount of Seven Dollars and Fifty Cents ($7.50) (the “**Unit Price**”) and a five year Warrant in the form of **Exhibit B** (the “**Warrant**”) to purchase a number of shares of the Company’s Class B Common Stock, $0.0001 par value per share (“**Common Stock**”), equal to the quotient of 20% of the Subscription Amount (as hereinafter defined) divided by $1.50. The Subscriber is purchasing a number of Units equal to the quotient of the subscription amount set forth on the signature page (the “**Subscription Amount**”) divided by the Unit Price.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 0.74×
EV/EBIT
—
Peer median 18.14×
P/E (TTM)
—
Price/Sales (TTM)
7.68×
Peer median 0.94×
Price/Book
0.51×
Peer median 1.03×

Peer medians compare against the 31 similar-size Information Technology Services companies (of 91 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2026 FY2025
United States $2,624,100 $2,050,283
Non Us $782,334 $22,551

By Product & Service (USD)

Component FY2026 FY2025 FY2024
Janitorial and Sanitation $2,967,036 $1,811,870 $1,518,079
Other Disaggregates Revenue $439,398 $260,963 $67,399
Ice System — — $19,495
Key facts CIK 1956741 CUSIP 184492106 13F (30d) 19 filings 17 filers Visit website Investor relations