ADNT
Adient plc
$18.52
-0.68 (-3.54%)
At close · Jul 8
Market Cap
$1.45B
Shares
78,413,387
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$14.54B
-1%
FY2025
Net Income
-$281M
-1661.1%
FY2025
Gross Margin
6.61%
+0.3pp
FY2025
Diluted EPS
-$3.39
-1795%
FY2025
Operating Cash Flow
$449M
-17.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| $14.94B | $14.54B | $14.69B | $15.4B | $14.12B | $13.68B | $12.67B | $16.53B | $17.44B | — | |
| -$196M | -$193M | -$189M | -$195M | -$215M | -$311M | -$220M | -$182M | -$144M | -$132M | |
| $13.98B | $13.57B | $13.76B | $14.36B | $13.31B | $12.85B | $12.08B | $15.73B | $16.53B | $14.81B | |
| $958M | $961M | $928M | $1.03B | $807M | $826M | $592M | $801M | $911M | $1.41B | |
| — | 6.61% | 6.32% | 6.71% | 5.71% | 6.04% | 4.67% | 4.85% | 5.22% | — | |
| — | $387M | $372M | $362M | $322M | $316M | $370M | $454M | $513M | $488M | |
| $521M | $522M | $507M | $554M | $598M | $537M | $558M | $671M | $694M | $691M | |
| — | $46M | $47M | $50M | $52M | $45M | $37M | $40M | $47M | $21M | |
| $53M | $58M | — | — | — | — | — | — | — | — | |
| $65M | $68M | $90M | $84M | $75M | $1.48B | $22M | $275M | -$13M | $522M | |
| $247M | -$88M | $133M | $295M | $54M | $1.44B | -$429M | $2M | -$1.12B | $1.06B | |
| $107M | $103M | $32M | $0 | $94M | $249M | $57M | $410M | $480M | $99M | |
| $59M | -$281M | $18M | $205M | -$120M | $1.11B | -$547M | -$491M | -$1.69B | $877M | |
| — | -1.93% | 0.12% | 1.33% | -0.85% | 8.1% | -4.32% | -2.97% | -9.66% | — | |
| $81M | $90M | $83M | $90M | $80M | $82M | $61M | $83M | $84M | $85M | |
| $161M | -$256M | $167M | $208M | -$338M | $1.15B | -$643M | -$529M | -$1.82B | $756M | |
| USD/shares | — | -$3.39 | $0.20 | $2.17 | -$1.27 | $11.76 | -$5.83 | -$5.25 | -$18.06 | $9.38 |
| USD/shares | — | -$3.39 | $0.20 | $2.15 | -$1.27 | $11.58 | -$5.83 | -$5.25 | -$18.06 | $9.34 |
| shares | — | 83M | 89.5M | 94.5M | 94.8M | 94.2M | 93.8M | 93.6M | 93.3M | 93.5M |
| shares | — | 83M | 90.1M | 95.4M | 94.8M | 95.7M | 93.8M | 93.6M | 93.3M | 93.9M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2017–FY2025: $505M in buybacks, $181M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
28.06×
Auto Parts median 19.51×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
|---|---|---|---|---|---|---|---|---|
| Americas Segment | $6,856,000,000 | $6,763,000,000 | $7,220,000,000 | $6,557,000,000 | $6,164,000,000 | $5,889,000,000 | $7,785,000,000 | $7,664,000,000 |
| EMEA Segment | $4,773,000,000 | $5,029,000,000 | $5,195,000,000 | $4,764,000,000 | $5,564,000,000 | $5,148,000,000 | $6,675,000,000 | $7,436,000,000 |
| Asia Segment | $2,983,000,000 | $2,989,000,000 | $3,085,000,000 | $2,926,000,000 | $2,123,000,000 | $1,822,000,000 | $2,337,000,000 | $2,659,000,000 |
By Geography (USD)
| Component | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 |
|---|---|---|---|---|---|---|
| Americas | $6,856,000,000 | $6,763,000,000 | $7,220,000,000 | $6,557,000,000 | $6,164,000,000 | $5,889,000,000 |
| United States | $6,140,000,000 | $5,893,000,000 | $6,530,000,000 | $5,876,000,000 | $5,500,000,000 | $4,983,000,000 |
| EMEA | $4,773,000,000 | $5,029,000,000 | $5,195,000,000 | $4,764,000,000 | $5,564,000,000 | $5,148,000,000 |
| Asia | $2,983,000,000 | $2,989,000,000 | $3,085,000,000 | $2,926,000,000 | $2,123,000,000 | $1,822,000,000 |
| Mexico | $2,543,000,000 | $2,634,000,000 | $2,661,000,000 | $2,427,000,000 | $2,298,000,000 | $2,004,000,000 |
| Other EMEA | $1,711,000,000 | $1,951,000,000 | $1,991,000,000 | $3,462,000,000 | — | — |
| China | $1,286,000,000 | $1,420,000,000 | $1,385,000,000 | $1,374,000,000 | $642,000,000 | $517,000,000 |
| Germany | $903,000,000 | $942,000,000 | $1,046,000,000 | $862,000,000 | $1,101,000,000 | $1,061,000,000 |
| Poland | $846,000,000 | $939,000,000 | $963,000,000 | $770,000,000 | $816,000,000 | — |
| Spain | $718,000,000 | $744,000,000 | $725,000,000 | $674,000,000 | $701,000,000 | — |
| Czechia | $694,000,000 | $756,000,000 | $900,000,000 | $962,000,000 | $1,155,000,000 | $1,118,000,000 |
| Sweden | $545,000,000 | $567,000,000 | $517,000,000 | — | — | — |
| South Korea | $535,000,000 | $488,000,000 | $534,000,000 | $534,000,000 | $485,000,000 | — |
| Thailand | $515,000,000 | $496,000,000 | $564,000,000 | $508,000,000 | $469,000,000 | $400,000,000 |
| Romania | $500,000,000 | $474,000,000 | $481,000,000 | — | — | — |
| Japan | $415,000,000 | $344,000,000 | $373,000,000 | $264,000,000 | $331,000,000 | $332,000,000 |
| Other Asia | $300,000,000 | $294,000,000 | $284,000,000 | $270,000,000 | — | — |
| Other Non-US | $299,000,000 | $314,000,000 | $338,000,000 | $377,000,000 | $312,000,000 | $318,000,000 |
| Other Asia Excluding China | — | — | $284,000,000 | $270,000,000 | $220,000,000 | $600,000,000 |
| Other EMEA Excluding Germany | — | — | $2,989,000,000 | $2,788,000,000 | $3,244,000,000 | $4,392,000,000 |
Key facts
CIK
1670541
CUSIP
G0084W101
13F (30d)
12 filings
8 filers
Visit website
Investor relations