AMSF · Amerisafe Inc

$27.65 +0.45 (+1.65%) At close · Aug 14

Market Cap

$514.38M

18.54M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$317.25M +2.7%

FY2025

Net Income

$47.15M -15%

FY2025

Diluted EPS

$2.47 -14.5%

FY2025

Operating Cash Flow

$11.07M -54.2%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenue	+2.5%	-1.3%	-2.3%	$335.63M	$317.25M	$309.04M	$306.85M	$294.74M	$315.93M	$339.48M	$370.37M	$377.75M	$375.21M	$396.66M	$400.95M	$404.02M	$356.34M	$321.25M	$280.66M	$248.16M	$282.21M
Premiums Earned (Net)	+1.4%	-1.4%	-2.8%	$297.14M	$283.06M	$270.64M	$267.13M	$271.7M	$275.99M	$304.43M	$332.89M	$350.33M	$346.16M	$368.7M	$375.89M	$375.75M	$329.98M	$290.69M	$251.02M	$218.88M	$250.9M
Interest Expense	-32.1%	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	$566K	$1.31M	$1.55M	$1.81M
Pretax Income	-4.5%	-11.3%	-5.3%	$58.6M	$58.85M	$69.06M	$77.38M	$67.65M	$79.45M	$106.92M	$115.52M	$87.58M	$82.24M	$112.82M	$100.97M	$73.75M	$59.2M	$37.14M	$27.36M	$44.22M	$64.1M
Income Tax	-0.9%	-10.4%	-9.1%	$11.62M	$11.71M	$13.62M	$15.27M	$12.04M	$13.69M	$20.32M	$22.83M	$15.95M	$36.01M	$34.96M	$30.51M	$20.08M	$15.57M	$7.79M	$3.18M	$9.7M	$16.54M
Net Income	-5.4%	-11.5%	-3.9%	$46.94M	$47.15M	$55.44M	$62.11M	$55.6M	$65.76M	$86.6M	$92.69M	$71.63M	$46.23M	$77.87M	$70.46M	$53.67M	$43.64M	$29.35M	$24.18M	$34.52M	$47.56M
Net Margin	—	—	—	—	14.86%	17.94%	20.24%	18.86%	20.81%	25.51%	25.03%	18.96%	12.32%	19.63%	17.57%	13.28%	12.25%	9.14%	8.62%	13.91%	16.85%
Net Income Available to Common Stockholders	-4.8%	+9.5%	—	—	—	—	—	—	—	—	—	—	$46.23M	$77.87M	$70.46M	$53.67M	$43.5M	$29.33M	$24.17M	$34.52M	$46.69M
Comprehensive Income	+23.2%	-11.2%	-2.8%	$50.56M	$52.8M	$53.76M	$68.74M	$28.24M	$58.27M	$95.41M	$105.73M	$67.39M	$50.34M	$74.79M	$70.24M	$60.77M	$36.36M	$30.12M	$26.13M	$32.06M	$49.45M
EPS (Basic) USD/shares	-5.0%	-11.2%	-4.0%	—	$2.48	$2.91	$3.24	$2.89	$3.40	$4.49	$4.82	$3.73	$2.41	$4.08	$3.72	$2.88	$2.37	$1.62	$1.32	$1.85	$2.33
EPS (Diluted) USD/shares	-5.0%	-11.2%	-3.9%	—	$2.47	$2.89	$3.23	$2.88	$3.39	$4.47	$4.80	$3.71	$2.40	$4.05	$3.69	$2.84	$2.32	$1.58	$1.29	$1.81	$2.28
Shares Outstanding (Basic Avg) shares	-0.4%	-0.3%	0.0%	—	18.98M	19.07M	19.15M	19.23M	19.33M	19.29M	19.25M	19.21M	19.17M	19.11M	18.94M	18.65M	18.37M	18.17M	18.25M	18.64M	18.86M
Shares Outstanding (Diluted Avg) shares	-0.4%	-0.3%	0.0%	—	19.08M	19.16M	19.23M	19.32M	19.41M	19.36M	19.33M	19.29M	19.25M	19.2M	19.12M	18.93M	18.75M	18.58M	18.69M	19.1M	19.27M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $36.93M in buybacks, $974.6M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

—

Peer median 3.67×

EV/EBIT

—

P/E (TTM)

11.19×

Peer median 9.86×

Peer medians compare against the 8 similar-size Insurance - Specialty companies (of 17 listed).

Valuation over time computed as of each quarter's filing date

Key facts CIK 1018979 CUSIP 03071H100 13F (30d) 205 filings 204 filers Visit website Investor relations