AP · Ampco Pittsburgh Corp
$9.37
+0.18 (+1.96%)
At close · Aug 14
Market Cap
$193.57M
Shares
20.66M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$434.17M
+3.8%
FY2025
Net Income
-$66.07M
-15183.8%
FY2025
Operating Margin
-12.55%
-15.5pp
FY2025
Diluted EPS
-$3.28
-16500%
FY2025
Operating Cash Flow
$1.34M
-92.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $428.04M | $434.17M | $418.31M | $422.34M | $390.19M | $344.92M | $328.54M | $397.9M | $419.43M | $385.16M | — | — | — | — | — | — | — | — | |
| — | $494K | $441K | $662K | $1.02M | $1.23M | $2.05M | $2.52M | $2.66M | $3.39M | $2.72M | $1.14M | $1.33M | $1.41M | $1.48M | $1.7M | $1.71M | — | |
| $52.3M | $52.13M | $54.88M | $50.88M | $43.53M | $46M | $45.54M | $53.64M | $58.07M | $60.16M | $58.18M | $39.51M | $37.38M | $39.68M | $40.53M | $41.89M | $44.17M | $39.72M | |
| $242K | $304K | $347K | $357K | $368K | $541K | $1.16M | $1.14M | $1.22M | $1.22M | $1.11M | $52K | — | — | — | — | — | — | |
| $20.27M | $21.79M | $18.61M | $17.67M | $17.41M | $17.88M | $18.58M | $18.97M | $21.38M | $21.38M | $20.46M | $11.79M | $11.82M | — | — | — | — | — | |
| — | $10.79M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $460.2M | — | — | — | — | — | — | — | $464.32M | $398.92M | $386.4M | $233.43M | $272.78M | $252.08M | $276.61M | $308.34M | $302.16M | $252.45M | |
| $475.66M | $488.65M | $406.14M | $456.91M | $387.41M | $349.7M | $322.1M | $408.81M | $464.32M | — | — | — | — | — | — | — | — | — | |
| -$47.62M | -$54.48M | $12.17M | -$34.57M | $2.78M | -$4.78M | $6.45M | -$10.91M | -$44.89M | -$13.77M | -$54.53M | $5.05M | $80K | $28.97M | $16.29M | $36.47M | $24.73M | $46.73M | |
| — | -12.55% | 2.91% | -8.19% | 0.71% | -1.39% | 1.96% | -2.74% | -10.7% | -3.57% | — | — | — | — | — | — | — | — | |
| -$27.35M | -$32.69M | $30.78M | -$16.9M | $20.19M | $13.1M | $25.02M | $8.06M | -$23.51M | $7.61M | -$34.07M | $16.83M | $11.9M | — | — | — | — | — | |
| -$8.37M | -$8.94M | -$7.12M | -$4.7M | $2.78M | $3.79M | $2.25M | $2.54M | $1.09M | -$3.67M | -$2.99M | -$527K | -$972K | -$1.79M | -$1.13M | -$1.75M | -$105K | -$1.84M | |
| — | — | — | — | — | — | — | $0 | $500K | $1.04M | $423K | -$514K | -$1.06M | -$8.93M | — | — | — | — | |
| -$55.98M | -$63.42M | $5.05M | -$39.28M | $5.56M | -$995K | $8.7M | -$8.37M | -$43.81M | -$17.44M | -$57.52M | $4.52M | -$892K | $27.18M | $15.17M | $34.73M | $24.62M | $44.89M | |
| $731K | $120K | $2.7M | -$1.16M | $1.58M | $2.31M | -$470K | $2.11M | $268K | -$1.36M | $22.71M | $2.63M | -$766K | $5.81M | $5.22M | $12.92M | $8.69M | $17.05M | |
| -$59.25M | -$66.07M | $438K | -$39.93M | $3.42M | -$3.86M | $7.97M | -$20.99M | -$69.34M | -$12.09M | -$79.82M | $1.37M | -$1.19M | $12.44M | $8.36M | $21.31M | $15.46M | $27.68M | |
| — | -15.22% | 0.1% | -9.45% | 0.88% | -1.12% | 2.43% | -5.27% | -16.53% | -3.14% | — | — | — | — | — | — | — | — | |
| $2.54M | $2.53M | $1.91M | $1.81M | $564K | $561K | $1.2M | $1.43M | $1.86M | $787K | $11K | $0 | $0 | — | — | — | — | — | |
| -$31.33M | -$27.44M | -$3.41M | -$44.51M | $110K | $9.73M | $7.94M | -$40.21M | -$73.38M | $10.12M | -$83.11M | $12.53M | -$24.08M | $48.95M | $5.27M | $1.49M | $20.23M | $38.58M | |
| USD/shares | — | -$3.28 | $0.02 | -$2.04 | $0.18 | -$0.20 | $0.56 | -$1.67 | -$5.57 | -$0.98 | -$6.68 | $0.13 | -$0.11 | $1.20 | $0.81 | $2.07 | $1.51 | $2.71 |
| USD/shares | — | -$3.28 | $0.02 | -$2.04 | $0.18 | -$0.20 | $0.54 | -$1.67 | -$5.57 | -$0.98 | -$6.68 | $0.13 | -$0.11 | $1.20 | $0.80 | $2.05 | $1.50 | $2.71 |
| shares | — | 20.14M | 19.89M | 19.62M | 19.32M | 18.95M | 14.27M | 12.59M | 12.45M | 12.33M | 11.95M | 10.44M | 10.41M | 10.36M | 10.34M | 10.32M | 10.25M | 10.2M |
| shares | — | 20.14M | 19.89M | 19.62M | 19.44M | 18.95M | 14.64M | 12.59M | 12.45M | 12.33M | 11.95M | 10.45M | 10.4M | 10.41M | 10.39M | 10.39M | 10.29M | 10.2M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2018: $59.52M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.76×
Metal Fabrication median 2.48×
EV/EBIT
—
Metal Fabrication median 41.33×
P/E (TTM)
—
Metal Fabrication median 18.11×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Forged and Cast Mill Rolls | $274,257,000 | $273,036,000 | $285,577,000 | — | — | — |
| Air Handling Systems | $50,028,000 | $46,439,000 | $38,526,000 | — | — | — |
| Heat Exchange Coils | $48,451,000 | $45,237,000 | $45,258,000 | — | — | — |
| Centrifugal Pumps | $43,079,000 | $40,064,000 | $34,795,000 | — | — | — |
| Forged Engineered Products | $18,351,000 | $13,529,000 | $18,184,000 | — | — | — |
| Air and Liquid Processing | — | — | — | $90,705,000 | $84,716,000 | $90,655,000 |
| Forged and Cast Engineered Products | — | — | — | $299,484,000 | $260,204,000 | $237,889,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| United States | $258,230,000 | $259,289,000 | $243,243,000 | $204,952,000 | $178,090,000 | $159,908,000 |
| Non Us | $175,936,000 | $159,016,000 | — | — | — | — |
| Foreign | — | — | $179,097,000 | $185,237,000 | $166,830,000 | $168,636,000 |
By Product & Service (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|
| Forged and Cast Mill Rolls | $285,577,000 | $256,559,000 | $234,926,000 | $228,219,000 |
| Heat Exchange Coils | $45,258,000 | $31,395,000 | $24,372,000 | $25,249,000 |
| Air Handling Systems | $38,526,000 | $29,436,000 | $26,477,000 | $28,495,000 |
| Centrifugal Pumps | $34,795,000 | $29,874,000 | $33,867,000 | $36,911,000 |
| Forged Engineered Products | $18,184,000 | $42,925,000 | $25,278,000 | $9,670,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Air and Liquid Processing | $2,145,000 | $15,858,000 | -$29,084,000 |
| Forged and Cast Engineered Products | -$44,679,000 | $10,494,000 | $7,580,000 |