Skip to main content
BLNE logo

BLNE · Beeline Holdings, Inc. · Financials

Track BLNE — free
$0.63 +0.02 (+3.79%) Play latest call Q2 2026 earnings call transcript
Market Cap
$19.99M
Shares
32.93M
Volume · Nov 6 33.59K Avg daily vol (3M) 394.46K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$7.77M +600%
FY2025 Revenue FY2011–FY2025
Net Income
-$23.17M -104.4%
FY2025 Net Income FY2011–FY2025
Gross Margin
28.02% +10.4pp
FY2023 Gross Margin FY2011–FY2023
Operating Margin
-251.49% +215.5pp
FY2025 Operating Margin FY2011–FY2025
Diluted EPS
-$2.23 +95.2%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$21.44M -563.1%
FY2025 Operating Cash Flow FY2011–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2027 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011
$100M $10.17M $7.77M $1.11M $3.79M $13.88M $12.39M $14.01M $11.63M $6.12M $2.61M $2.11M $2.33M $1.44M $880.45K $122.32K $74.68K
— — — — $9.44M $11.44M $9.48M $10.39M $7.57M $3.81M $1.63M $1.28M $870.39K $494.89K $8216 $9285 $1555
— — — — $1.06M $2.44M $2.91M $3.62M $4.06M $2.31M $976.93K $827.96K $832.23K $560.56K $438.34K $113.04K $73.12K
— — — — 28.02% 17.58% 23.48% 25.86% 34.91% 37.73% 37.42% 39.27% 35.77% 39.05% 49.79% 92.41% 97.92%
— — — — $1.6M $2.63M $2.61M $4.19M — — — — — — — — —
— $6.37M $6.5M $2.06M $1.12M $6.41M $6.78M $7.99M $10.79M $6.23M $3.55M $3.88M $3.45M — $38.65K $44.99K $19.37K
— — — — — — — $3.9M $3.24M $4.35M $2.22M $1.24M $923.31K $1.37M $347.58K — —
— — — — — — — $500K $400K $100K $50.76K — — — — — —
— $3.28M $3.32M $758K $149K $1.52M $1.24M $2.29M $1.69M $364.81K $92.02K $21.99K $19.28K $5889 $2790 — —
— $30.71M $27.31M $6.29M $6.21M $9.09M $9.81M $11.81M $14.01M $10.57M $5.81M $5.13M — — $137.59K $164.08K $83.42K
— — — — — — — — — — — — — $494.89K $303.22K — —
— — — $2.08M $2.61M — — — — — — — — — — — —
— -$20.55M -$19.54M -$5.18M -$2.42M -$6.65M -$6.9M -$8.19M -$9.95M -$8.26M -$4.83M -$4.3M -$3.54M -$4.05M -$81.77K -$51.05K -$10.3K
— — -251.49% -467.03% -64.01% -47.89% -55.67% -58.44% -85.61% -134.91% -184.98% -203.86% -152.21% -282.28% -9.29% -41.73% -13.79%
— -$17.26M -$16.23M -$4.43M -$2.28M -$5.13M -$5.66M -$5.9M -$8.26M -$7.9M -$4.74M -$4.28M -$3.52M -$4.05M -$78.98K — —
— — $2.27M $2.24M $1.11M $2.22M $1.25M $1.09M $508K $789.36K $235.05K $862.47K $112.46K — $15.21K $14.77K —
— — — $4000 — — — — — — — — — — — -$14.77K -$12.36K
— -$723K -$3.13M $2.79M -$2.36M -$9.62M $846K -$1.46M -$3.18M -$786.66K -$448.04K -$901.66K -$59.55K -$3736 -$4468 -$5969 -$12.36K
— -$543K -$266K -$58K — — — — — — — — — — — — —
— -$544K -$266K -$58K — — — — — — — — — — — — —
— -$21.27M -$22.67M -$2.39M -$4.79M -$16.27M -$6.05M -$9.65M -$13.13M -$9.05M -$5.28M -$5.2M -$3.6M — — — —
— — — — — — — — — — — — — $1500 — — —
— -$21.48M -$23.17M -$11.33M -$7.54M -$16.27M -$2.2M -$9.86M -$13.13M -$9.05M -$5.28M -$5.2M -$3.6M -$4.06M $86.99K -$57.02K -$22.66K
— — -298.16% -1020.99% -198.97% -117.16% -17.72% -70.39% -112.95% -147.75% -202.14% -246.63% -154.77% -282.65% 9.88% -46.61% -30.34%
— — -$214K -$1.74M — — — — — — -$601 — — — — — —
— -$23.16M -$31.51M -$11.48M -$7.69M -$16.42M -$4.51M -$9.86M -$16.91M -$9.05M -$5.28M -$5.25M -$3.6M — — — —
— -$21.64M -$23.18M -$11.37M -$7.54M $0 $0 — — — — — — — — — —
USD/shares — $4.24 -$2.23 -$46.63 -$70.42 -$214.00 -$70.00 -$196.00 — — — — — — — — —
USD/shares — $4.24 -$2.23 -$46.63 -$70.42 -$214.00 — — — — — — — — — — —
shares — — 14.14M 246.27K 109.13K 76.7K 63.54K 50.14K 46.38K 30.37K 18.59K 6236.405 11.44K 166.87K 160K 63.55K 63.55K
shares — — 14.14M 246.27K 109.13K 76.7K — 50.14K 46.38K 30.37K 18.59K 6236.405 11.44K 166.87K 160K 63.55K 63.55K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Read debt and covenant terms in your AI or your code through MCP and the API →

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Line of credit borrowings, including current maturities 2026-06-30 USD 2,300,000 10-Q filed 2026-08-14
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current portion of line of credit borrowings
USD 10,408,000
Operating lease liabilities 2026-06-30 USD 338,000 10-Q filed 2026-08-14
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 252,000
Noncurrent operating lease liabilities
USD 86,000
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
2.85×
Mortgage Finance median 4.33×
EV/EBIT
—
P/E (TTM)
—
Mortgage Finance median 17.10×
Price/Sales (TTM)
1.97×
Mortgage Finance median 1.19×
Price/Book
0.40×
Mortgage Finance median 0.72×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Beeline $6,391,000 $1,195,000 — — — —
Beeline Title Holdings $1,379,000 — — — — —
Craft CP $1,143,000 $2,577,000 — $5,526,000 $7,218,000 —
Nimble Title Holdings LLC $160,000 — — — — —
Craft CB — — — — $7,218,000 $8,734,000
Spirits — — $3,787,000 $8,357,000 $5,176,000 $5,274,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023
Gain on Sale of Loan $5,384,000 $757,000 —
Title Fees $1,379,000 $192,000 —
Loan Origination Fees $1,019,000 $214,000 —
Other Revenues $14,000 $2,000 —
Interest Expenses — -$141,000 —
Interest Incomes — $86,000 —
Net Sales Spirits — $2,577,000 $3,787,000
Service Other — $2,000 —

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023
Nimble Title Holdings LLC $33,000 — —
Craft CP -$447,000 -$3,840,000 —
Beeline Title Holdings -$690,000 — —
Beeline -$9,160,000 -$1,939,000 —
Spirits — — -$662,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023
Beeline -143.3% -162.3% —
Beeline Title Holdings -50% — —
Craft CP -39.1% -149% —
Nimble Title Holdings LLC 20.6% — —
Spirits — — -17.5%
Key facts CIK 1534708 CUSIP 277802500 13F (30d) 14 filings 14 filers Visit website Investor relations