BMRA · Biomerica Inc · Financials
Substantial doubt about the company's ability to continue as a going concern.
“These factors raise substantial doubt about our ability to continue as a going concern within twelve months following the issuance date of these financial statements. Our future viability depends on the successful execution of our strategic plans, securing additional near-term financing, and achieving profitable operations.”View the 10-Q filed Oct 15, 2026
You came from your AI assistant. Add Equibles to it and ask about this data directly, free.
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $4.34M | $4.45M | $5.31M | $5.42M | $5.34M | $18.87M | $7.2M | $6.69M | $5.2M | $5.56M | $5.79M | $5.14M | $4.96M | $5.12M | $6.47M | $6.08M | $4.9M | |
| — | $1.23M | $165K | $431K | $133K | — | — | — | — | — | — | — | — | — | — | — | — | |
| $4.3M | $4.09M | $4.81M | $4.8M | $4.89M | $15.89M | $6.83M | $4.95M | $3.91M | $3.81M | $3.77M | $3.62M | $3.42M | $3.45M | $4.05M | $3.78M | $3.37M | |
| $41K | $362K | $498K | $611K | $446K | $2.98M | $366.29K | $1.74M | $1.29M | $1.75M | $2.02M | $1.52M | $1.54M | $1.67M | $2.43M | $2.3M | $1.53M | |
| — | 8.13% | 9.38% | 11.28% | 8.35% | 15.78% | 5.09% | 25.97% | 24.84% | 31.53% | 34.91% | 29.65% | 31.07% | 32.6% | 37.51% | 37.78% | 31.14% | |
| $782K | $788K | $1.02M | $1.49M | $1.58M | $1.81M | $2.19M | $1.93M | $1.68M | $1.4M | $1.13M | $780.33K | $733.64K | $589.87K | $459.09K | $347.13K | $420.57K | |
| — | $1.67M | $1.63M | $2.34M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $3.23M | $2.98M | $3.15M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $4.69M | $4.89M | $4.61M | $5.49M | $6.09M | $5.7M | $5.67M | $2.55M | $2.03M | $1.84M | $1.85M | $1.57M | $1.48M | $1.53M | $1.45M | $1.45M | $1.24M | |
| $20K | $20K | $21K | $18K | $18K | $239K | $34K | $23.87K | $61.69K | $75.55K | $74.33K | $76.14K | $75.06K | $29.52K | $29.38K | $32.83K | — | |
| $72K | $77K | $87K | $81K | $84K | $339K | $105K | $105.3K | $101.22K | $111.06K | $144.89K | $156.28K | $178.22K | $177.52K | $187.33K | $147.3K | $130.05K | |
| $5.47M | $5.68M | $5.64M | $6.98M | $7.67M | $7.51M | $7.87M | $4.48M | $3.7M | $3.24M | $2.98M | $2.35M | $2.21M | $2.12M | $1.91M | $1.79M | $1.66M | |
| -$5.43M | -$5.32M | -$5.14M | -$6.37M | -$7.22M | -$4.53M | -$7.5M | -$2.74M | -$2.41M | -$1.48M | -$954.63K | -$826.95K | -$670.6K | -$446.59K | $514.01K | $505K | -$132.26K | |
| — | -119.47% | -96.72% | -117.58% | -135.29% | -24.03% | -104.18% | -40.95% | -46.39% | -26.63% | -16.48% | -16.09% | -13.51% | -8.72% | 7.94% | 8.3% | -2.7% | |
| -$5.36M | -$5.24M | -$5.05M | -$6.29M | -$7.14M | -$4.2M | -$7.39M | -$2.64M | -$2.31M | -$1.37M | -$809.75K | -$670.67K | -$492.38K | -$269.08K | $701.33K | $652.3K | -$2215 | |
| — | — | — | — | — | — | $367 | $9 | $47 | $37 | $282 | $167 | — | $142 | $302 | $1585 | $5830 | |
| $446K | $1.57M | $165K | $431K | $134K | $27K | $66.5K | $71.18K | $43.97K | $47.73K | $46.07K | $30.97K | $24.16K | $20.17K | $10.46K | $108.45K | $291.71K | |
| -$4.98M | -$3.75M | -$4.97M | -$5.94M | -$7.09M | -$4.51M | -$7.43M | -$2.67M | -$2.37M | -$1.43M | -$908.56K | -$795.99K | -$646.43K | -$426.42K | $524.46K | $613.45K | — | |
| $26K | $23K | $1000 | $42K | $51K | $24K | $13.06K | $7390 | $24.24K | $31.8K | — | $703.8K | -$315.02K | -$210.76K | -$12.49K | $65.01K | $1999 | |
| -$5.01M | -$3.78M | -$4.97M | -$5.98M | -$7.14M | -$4.53M | -$7.45M | -$2.68M | -$2.39M | -$1.47M | -$908.56K | -$1.5M | -$331.41K | -$215.66K | $536.96K | $548.44K | $157.45K | |
| — | -84.77% | -93.64% | -110.4% | -133.73% | -24.01% | -103.43% | -40% | -46.01% | -26.34% | -15.69% | -29.18% | -6.68% | -4.21% | 8.3% | 9.02% | 3.21% | |
| -$5.02M | -$3.78M | -$4.98M | -$5.97M | -$7.18M | -$4.56M | -$7.45M | -$2.68M | -$2.4M | -$1.48M | -$910.81K | -$1.5M | -$333.53K | -$216.8K | $533.98K | $546.87K | $156.5K | |
| USD/shares | -$1.67 | -$1.30 | -$2.16 | -$2.84 | -$4.00 | -$2.88 | -$4.96 | -$2.08 | -$2.08 | -$1.36 | -$0.88 | -$1.60 | -$0.32 | -$0.24 | $0.64 | $0.64 | $0.16 |
| USD/shares | -$1.67 | -$1.30 | -$2.16 | -$2.84 | -$4.00 | -$2.88 | -$4.96 | -$2.08 | -$2.08 | -$1.36 | -$0.88 | -$1.60 | -$0.32 | -$0.24 | $0.56 | $0.64 | $0.16 |
| shares | — | 2.91M | 2.3M | 2.1M | 1.77M | 1.58M | 1.49M | 1.27M | 1.15M | 1.07M | 1.04M | 953.26K | 944.03K | 921.35K | 878.05K | 860.99K | — |
| shares | — | 2.91M | 2.3M | 2.1M | 1.77M | 1.58M | 1.49M | 1.27M | 1.15M | 1.07M | 1.04M | 953.26K | 944.03K | 921.35K | 931.39K | 888.47K | 838.04K |
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Read debt and covenant terms in your AI or your code through MCP and the API →Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Operating lease liabilities | 2026-08-31 | USD 1,826,000 | 10-Q filed 2026-10-15 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 66 similar-size Medical Devices companies (of 162 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2022 | FY2021 |
|---|---|---|
| Physicians Office | $14,259,000 | $2,801,000 |
| Clinical Lab | $3,064,000 | $3,077,000 |
| Over the Counter | $1,089,000 | $766,000 |
| Contract Manufacturing | $459,000 | $555,000 |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| North America | $1,466,000 | $1,658,000 | $1,285,000 | $1,470,000 | $997,000 |
| Asia | $1,409,000 | $1,718,000 | $1,881,000 | $2,021,000 | $13,375,000 |
| Europe | $1,117,000 | $1,297,000 | $1,438,000 | $1,798,000 | $4,339,000 |
| Middle East | $446,000 | $630,000 | $800,000 | $39,000 | $70,000 |
| South America | $15,000 | $8,000 | $11,000 | $11,000 | $90,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Clinical Lab | $2,732,000 | $3,181,000 | $3,236,000 | $3,310,000 | $3,064,000 |
| Contract Manufacturing | $891,000 | $1,070,000 | $741,000 | $610,000 | $459,000 |
| Over the Counte | $821,000 | $1,049,000 | $1,426,000 | $1,169,000 | $1,089,000 |
| Physicians Office | $9,000 | $11,000 | $12,000 | $250,000 | $14,259,000 |