BRWC · Birdie Win Corp
Substantial doubt about the company's ability to continue as a going concern.
“These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year of the date that the financial statements are issued.”View the 10-Q filed Jun 8, 2026
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| $20K | $30K | $25K | $20K | $30K | $20K | |
| — | — | — | — | $294 | $148 | |
| — | — | — | $20K | $29.71K | $19.85K | |
| — | — | — | 100% | 99.02% | 99.26% | |
| $52.6K | $47.16K | $48.36K | $29.24K | $55.76K | $20.28K | |
| — | $47.3K | $49.08K | $29.98K | — | — | |
| $52.6K | $47.3K | $49.08K | $29.98K | — | — | |
| -$32.6K | -$17.3K | -$24.08K | -$9981 | -$26.05K | -$427 | |
| — | -57.66% | -96.33% | -49.9% | -86.83% | -2.14% | |
| — | — | — | $2088 | $556 | — | |
| — | -$17.3K | -$24.08K | -$7893 | -$25.49K | -$427 | |
| -$32.6K | -$17.3K | -$24.08K | -$7893 | -$25.49K | -$427 | |
| — | -57.66% | -96.33% | -39.46% | -84.98% | -2.14% | |
| USD/shares | — | $0.00 | $0.00 | $0.00 | -$0.01 | $0.00 |
| USD/shares | — | $0.00 | $0.00 | $0.00 | -$0.01 | — |
| shares | — | 6.16M | 5.33M | 5.04M | 4.81M | 3.6M |
| shares | — | 6.16M | 5.33M | 5.04M | 4.81M | — |
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financial Services Business | $30,000 | $25,000 | $20,000 | $30,000 | $20,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Hong Kong SAR China | $30,000 | $25,000 | $5,000 | $20,000 | $10,000 |
| Malaysia | — | — | $15,000 | $10,000 | $10,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financial Services Business | -$17,299 | -$24,082 | -$9,981 | -$26,050 | -$427 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financial Services Business | -57.7% | -96.3% | -49.9% | -86.8% | -2.1% |