BRWC · Birdie Win Corp · Financials
Substantial doubt about the company's ability to continue as a going concern.
“For the year ended July 31, 2026, the Company incurred a net loss of $27,474 and a negative cash flow from operating activities of $14,549. As reflected in the financial statements, the Company had a working capital deficit of $13,104 and an accumulated deficit of $102,669. These conditions raise substantial doubt about the Company's ability to continue as a going concern.”View the 10-K filed Oct 13, 2026
You came from your AI assistant. Add Equibles to it and ask about this data directly, free.
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| $20K | $30K | $25K | $20K | $30K | $20K | |
| — | — | — | — | $294 | $148 | |
| — | — | — | $20K | $29.71K | $19.85K | |
| — | — | — | 100% | 99.02% | 99.26% | |
| $47.47K | $47.16K | $48.36K | $29.24K | $55.76K | $20.28K | |
| $47.47K | $47.3K | $49.08K | $29.98K | — | — | |
| $47.47K | $47.3K | $49.08K | $29.98K | — | — | |
| -$27.47K | -$17.3K | -$24.08K | -$9981 | -$26.05K | -$427 | |
| -137.37% | -57.66% | -96.33% | -49.9% | -86.83% | -2.14% | |
| — | — | — | $2088 | $556 | — | |
| -$27.47K | -$17.3K | -$24.08K | -$7893 | -$25.49K | -$427 | |
| -$27.47K | -$17.3K | -$24.08K | -$7893 | -$25.49K | -$427 | |
| -137.37% | -57.66% | -96.33% | -39.46% | -84.98% | -2.14% | |
| — | — | — | -$7893 | -$25.49K | -$427 | |
| USD/shares | $0.00 | $0.00 | $0.00 | $0.00 | -$0.01 | $0.00 |
| USD/shares | $0.00 | $0.00 | $0.00 | $0.00 | -$0.01 | — |
| shares | 6.72M | 6.16M | 5.33M | 5.04M | 4.81M | 3.6M |
| shares | 6.72M | 6.16M | 5.33M | 5.04M | 4.81M | — |
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Read debt and covenant terms in your AI or your code through MCP and the API →Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 21 similar-size Education & Training Services companies (of 47 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Financial Services Business | $20,000 | $30,000 | $25,000 | $20,000 | $30,000 | $20,000 |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Hong Kong SAR China | $20,000 | $30,000 | $25,000 | $5,000 | $20,000 | $10,000 |
| Malaysia | — | — | — | $15,000 | $10,000 | $10,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Financial Services Business | -$27,474 | -$17,299 | -$24,082 | -$9,981 | -$26,050 | -$427 |
Operating Margin by Segment (%)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Financial Services Business | -137.4% | -57.7% | -96.3% | -49.9% | -86.8% | -2.1% |