Skip to main content
BSEM logo

BSEM · BioStem Technologies, Inc. · Financials

Track BSEM — free
$2.78 +0.05 (+1.83%)
Market Cap
$68.36M
Shares
17.85M
Volume · Oct 5 120.82K Avg daily vol (3M) 116.98K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$47.48M -31.8%
FY2025 Revenue FY2024–FY2025
Net Income
-$6.58M -121.2%
FY2025 Net Income FY2024–FY2025
Gross Margin
93.59% +13.3pp
FY2025 Gross Margin FY2024–FY2025
Operating Margin
-1.45% -46.1pp
FY2025 Operating Margin FY2024–FY2025
Diluted EPS
-$0.39 -127.3%
FY2025 Diluted EPS FY2024–FY2025
Operating Cash Flow
$9.94M -59.4%
FY2025 Operating Cash Flow FY2024–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) FY2025 FY2024
$26M – $29M $47.48M $69.66M
— $3.04M $13.74M
— $44.44M $55.92M
— 93.59% 80.27%
— $7.09M $1.91M
— $14.03M $3.87M
— $23.79M $18.8M
— $104.37K $123.47K
— $219.42K $212.73K
— $45.13M $24.79M
— -$689.15K $31.12M
— -1.45% 44.68%
— -$469.73K $31.34M
— $299.5K -$589.76K
— -$389.65K $30.53M
— $6.19M -$496.85K
— -$6.58M $31.03M
— -13.86% 44.55%
USD/shares — -$0.39 $1.90
USD/shares — -$0.39 $1.43
shares — 16.73M 16.37M
shares — 16.73M 21.7M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Long-term debt, including current maturities 2026-06-30 USD 0 10-Q filed 2026-08-12
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current portion of notes payable
USD 1,000,000
Notes payable, including current maturities
USD 1,000,000
Operating lease liabilities 2026-06-30 USD 223,826 10-Q filed 2026-08-12
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 222,471
Noncurrent operating lease liabilities
USD 1,355
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
1.78×
Peer median 4.76×
EV/EBIT
—
Peer median 13.48×
P/E (TTM)
—
Peer median 8.79×

Peer medians compare against the 299 similar-size Biotechnology companies (of 532 listed).

Valuation over time computed as of each quarter's filing date

Key facts CIK 1658678 CUSIP 090684200 Visit website Investor relations