BSPK · Bespoke Extracts, Inc.
Market Cap
$10,128
Shares
11.25M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.12M
+42.3%
FY2024
Net Income
-$1.04M
+30%
FY2024
Gross Margin
40.53%
-3.2pp
FY2024
Operating Margin
-89.01%
+98.4pp
FY2024
Diluted EPS
-$0.10
+33.3%
FY2024
Operating Cash Flow
-$289.8K
+30.2%
FY2024
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.42M | $1.12M | $785.45K | $3407 | — | — | $62.1K | $15.92K | — | — | — | — | — | — | |
| $751.35K | $664.52K | $442.29K | $1149 | $13.57K | $3505 | $71.41K | $22.93K | — | — | — | — | — | — | |
| $671.7K | $452.94K | $343.16K | $2258 | $22K | $4549 | -$9310 | -$7006 | — | — | — | — | — | — | |
| — | 40.53% | 43.69% | 66.28% | — | — | -14.99% | -44.01% | — | — | — | — | — | — | |
| $308.31K | — | — | — | — | — | — | — | — | — | — | $389.2K | $317.85K | $391.55K | |
| $1.16M | $1.28M | $1.59M | $3.74M | — | — | -$3.51M | $6.77M | $46.64K | $34.52K | $30.62K | — | — | — | |
| — | — | — | $3244 | $3244 | $2797 | $3345 | $3346 | $1739 | $131 | $3798 | $3798 | $3799 | $131 | |
| — | — | — | — | — | — | — | — | — | — | — | $3798 | $3798 | $131 | |
| $1.31M | $1.45M | $1.82M | $4.02M | $987.57K | $4.02M | -$3.02M | $7.18M | $6.62M | $364.6K | $731.17K | $393K | $321.65K | $391.68K | |
| -$640.3K | -$994.63K | -$1.47M | -$4.02M | -$965.58K | -$4.02M | $3.01M | -$7.19M | -$6.62M | -$364.6K | -$731.17K | — | — | — | |
| — | -89.01% | -187.4% | -118011.59% | — | — | 4853.6% | -45169.66% | — | — | — | — | — | — | |
| — | $60.07K | $10.87K | — | $535.69K | $535.69K | $357.47K | $419K | $27.66K | $365 | $1049 | $1049 | — | — | |
| — | — | — | $931 | — | — | — | — | — | — | — | — | — | — | |
| -$90.26K | -$42.85K | -$10.87K | -$95.57K | -$625.28K | -$625.28K | -$433.47K | -$419K | -$63.31K | -$365 | -$1049 | -$1049 | — | — | |
| -$730.56K | -$1.04M | -$1.48M | -$4.12M | -$965.58K | -$4.64M | $2.58M | -$7.61M | -$6.68M | -$364.97K | -$731.17K | -$394.05K | -$321.65K | -$391.68K | |
| -$730.56K | -$1.04M | -$1.48M | -$4.12M | -$965.58K | -$4.64M | $2.58M | -$7.61M | -$6.68M | -$364.97K | -$731.17K | -$394.05K | -$321.65K | -$391.68K | |
| — | -92.84% | -188.79% | -120816.76% | — | — | 4155.61% | -47801.73% | — | — | — | — | — | — | |
| — | $264.36K | $363.62K | $1.01M | — | — | — | — | — | — | — | — | — | — | |
| USD/shares | -$0.06 | -$0.10 | -$0.15 | -$0.44 | — | — | $1.80 | — | — | — | — | — | — | — |
| USD/shares | -$0.06 | -$0.10 | -$0.15 | -$0.44 | — | — | $1.80 | — | — | — | — | — | — | — |
| shares | — | 10.53M | 10.17M | 9.37M | 5.16M | 2.64M | 1.35M | 786.85K | 306.99K | 63.18K | 53.84K | 106.05K | 7.6M | 8.5M |
| shares | — | 10.53M | 10.17M | 9.37M | 5.16M | 2.64M | 1.35M | 786.85K | 306.99K | 63.18K | 53.84K | 106.05K | 7.6M | 8.5M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2021: $55K in buybacks.