BXMT
Blackstone Mortgage Trust, Inc.
$17.03
-0.12 (-0.70%)
At close · Jul 8
Market Cap
$2.85B
Shares
168,683,520
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$58.26M
+117.1%
FY2014
Net Income
$109.57M
+153.7%
FY2025
Diluted EPS
$0.64
+154.7%
FY2025
Operating Cash Flow
$275.87M
-24.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — | — | — | — | $58.26M | $26.84M | — | — | |
| $2.03B | — | — | $2.04B | $1.34B | $854.69M | $779.65M | $882.68M | $756.11M | $537.92M | $497.97M | $410.64M | $184.77M | $53.16M | $34.94M | $117.16M | |
| $588.3M | — | — | $670.67M | $628.05M | $514.47M | $432.18M | $424.18M | $396.48M | $303.05M | $313.7M | $258.22M | $115.62M | $35.15M | -$3.2M | $20.19M | |
| $585.39M | $552.83M | $498.53M | — | — | — | — | — | — | — | — | — | — | — | — | $15.12M | |
| — | $66.22M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $53.5M | $52.18M | $53.92M | $51.14M | $52.19M | $43.17M | $45.87M | $38.85M | $35.53M | $29.92M | $27.72M | $36.71M | $27.8M | $11.51M | $10.37M | $23.87M | |
| — | $68.84M | $9.41M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $1.06M | |
| $1.39B | — | — | $1.37B | $710.9M | $340.22M | $347.47M | $458.5M | $359.63M | $234.87M | $184.27M | $152.42M | $69.14M | $18.02M | $38.14M | $96.97M | |
| — | — | — | — | — | — | — | — | — | — | — | $38K | $38K | — | — | — | |
| $10.56M | $8.31M | -$2.75M | — | — | — | — | — | $3.19M | $3.19M | $3.19M | $11.8M | $28.04M | $1.78M | $1.78M | $3.65M | |
| — | — | — | — | — | — | — | — | $13.42M | $13.42M | $13.42M | $21.97M | — | $6M | $6M | — | |
| $107.79M | $113.34M | -$199.46M | $255.26M | $254.06M | $422.7M | $140.74M | $306.89M | $286.12M | $218.28M | $246.64M | $212.39M | $101.01M | $26.42M | $282.39M | $254.87M | |
| $4.11M | $3.67M | $2.37M | $5.36M | $3M | $423K | $323K | -$506K | $308K | $314K | $196K | $504K | $518K | $995K | $174K | $2.55M | |
| $103.61M | $109.57M | -$204.09M | $246.56M | $248.64M | $419.19M | $137.67M | $305.57M | $285.08M | $217.63M | $238.3M | $196.83M | $90.05M | $15.03M | $181.02M | $258.14M | |
| — | — | — | — | — | — | — | — | — | — | — | — | 154.56% | 56.01% | — | — | |
| $51K | $100K | $2.26M | $3.34M | $2.42M | $3.08M | $2.74M | $1.83M | $735K | $337K | $8.14M | $15.06M | $10.45M | $10.39M | $98.78M | -$5.82M | |
| $103.63M | $109.57M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $102.9M | $113.41M | -$205.27M | $245.99M | $250.36M | $416.33M | $165.07M | $323.56M | $280.56M | $244.13M | $214.85M | $179.1M | $74.22M | $15.83M | $191.72M | $267.48M | |
| USD/shares | — | $0.64 | -$1.17 | $1.43 | $1.46 | $2.77 | — | — | — | — | — | — | $1.86 | $0.81 | $7.72 | $11.39 |
| USD/shares | — | $0.64 | -$1.17 | $1.43 | $1.46 | $2.77 | — | — | — | — | — | — | $1.86 | $0.81 | $7.31 | $10.78 |
| shares | — | 170.96M | 173.78M | 172.67M | 170.63M | 151.52M | 141.8M | 130.09M | 113.86M | 95.96M | 94.17M | 81.74M | 48.39M | 18.52M | 23.46M | 22.66M |
| shares | — | 170.96M | 173.78M | 172.67M | 170.63M | 151.52M | 141.8M | 130.09M | 113.86M | 95.96M | 94.17M | 81.74M | 48.39M | 18.52M | 24.75M | 23.95M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2025: $138.74M in buybacks, $3.67B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
28.12×
REIT - Mortgage median 9.95×
Valuation over time computed as of each quarter's filing date
Key facts
CIK
1061630
CUSIP
09257W100
13F (30d)
27 filings
7 filers
Visit website
Investor relations