CALX · Calix, Inc
$35.84
-1.63 (-4.35%)
At close · Jul 22
Market Cap
$2.26B
Shares
62.96M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1B
+20.3%
FY2025
Net Income
$17.88M
+160.1%
FY2025
Gross Margin
56.83%
+2.3pp
FY2025
Operating Margin
2.1%
+7.3pp
FY2025
Diluted EPS
$0.26
+157.8%
FY2025
Operating Cash Flow
$134.95M
+97.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.11B | $1B | $831.52M | $1.04B | $867.83M | $679.39M | $541.24M | $424.33M | $441.32M | $510.37M | $458.79M | $407.46M | $401.23M | $382.62M | $330.22M | $344.67M | $287.04M | $232.95M | |
| $482.47M | $431.69M | $377.92M | $521.28M | $432.4M | $322.81M | $274.22M | $236.41M | $243.94M | $337.48M | $257.57M | $217.03M | $223.44M | $211.54M | $192.64M | $225.22M | $174.31M | $156.3M | |
| $628.73M | $568.32M | $453.59M | $518.32M | $435.43M | $356.59M | $267.02M | $187.93M | $197.38M | $172.89M | $201.22M | $190.43M | $177.79M | $171.07M | $137.58M | $119.45M | $112.73M | $76.64M | |
| — | 56.83% | 54.55% | 49.86% | 50.17% | 52.49% | 49.33% | 44.29% | 44.73% | 33.88% | 43.86% | 46.74% | 44.31% | 44.71% | 41.66% | 34.66% | 39.27% | 32.9% | |
| $207.99M | $190.36M | $179.87M | $177.77M | $131.99M | $101.75M | $85.26M | $81.18M | $89.96M | $127.54M | $106.87M | $89.71M | $80.31M | $79.3M | $66.75M | $67.73M | $55.41M | $46.13M | |
| $252.75M | $248.64M | $217.88M | $214.56M | $174.55M | $125.91M | $94.19M | $82.55M | $86.43M | $82.78M | $83.68M | $78.56M | $76.28M | $68.08M | $62.13M | $55.55M | $42.12M | $33.49M | |
| $106.75M | $108.33M | $98.88M | $100.4M | $76.28M | $55.78M | $44.44M | $37.12M | $40.5M | $39.88M | $41.59M | $38.45M | $31.37M | $31.95M | $26.11M | $27M | $28M | $15.61M | |
| — | — | — | — | — | — | — | — | $0 | $813K | $5.81M | $18.56M | $18.56M | $18.56M | $17.75M | $18.12M | $6.18M | $6.18M | |
| — | $17.71M | $19.55M | $16.63M | $14.32M | — | — | — | — | — | — | — | — | — | — | $7.95M | $5.02M | $4.94M | |
| — | — | — | $0 | $0 | -$786K | $6.29M | $0 | $5.71M | $4.25M | $0 | $0 | — | — | — | — | — | — | |
| $567.49M | $547.33M | $496.63M | $492.73M | $382.82M | $282.65M | $230.17M | $203.33M | $215.9M | $254.45M | $229.34M | $216.94M | $198.17M | $189.53M | $166.6M | $171.77M | $130.21M | $95.97M | |
| $61.25M | $20.99M | -$43.03M | $25.59M | $52.61M | $73.94M | $36.85M | -$15.4M | -$18.51M | -$81.56M | -$28.12M | -$26.51M | -$20.38M | -$18.45M | -$29.02M | -$52.32M | -$17.48M | -$19.33M | |
| — | 2.1% | -5.18% | 2.46% | 6.06% | 10.88% | 6.81% | -3.63% | -4.2% | -15.98% | -6.13% | -6.51% | -5.08% | -4.82% | -8.79% | -15.18% | -6.09% | -8.3% | |
| — | $38.7M | -$23.48M | $42.22M | $66.93M | — | — | — | — | — | — | — | — | — | — | -$44.37M | -$12.47M | -$14.39M | |
| $465K | — | — | — | — | — | — | — | — | — | $585K | $1.14M | $806K | $167K | $185K | $184K | $1.19M | $3.87M | |
| $614K | — | — | — | — | — | — | — | — | — | $737K | $1.29M | $729K | $7000 | $15K | $87K | $384K | $245K | |
| $11.31M | $13.18M | $11.39M | $9.17M | $1.43M | -$1.28M | -$2.56M | -$1.13M | -$254K | -$233K | $1.06M | $712K | $151K | $1.17M | $856K | -$5000 | -$12K | $119K | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $37K | — | |
| $72.56M | $34.17M | -$31.65M | $34.76M | $54.04M | $72.65M | $34.28M | -$16.53M | -$18.77M | -$81.79M | -$27.06M | -$25.8M | -$20.23M | -$17.28M | -$28.17M | -$52.33M | -$18.47M | -$22.79M | |
| $21.37M | $16.28M | -$1.9M | $5.43M | $13.03M | -$165.72M | $800K | $1.16M | $530K | $1.24M | $347K | $535K | $581K | -$14K | $158K | $224K | $81K | -$352K | |
| $51.19M | $17.88M | -$29.75M | $29.33M | $41.01M | $238.38M | $33.48M | -$17.69M | -$19.3M | -$83.03M | -$27.4M | -$26.33M | -$20.81M | -$17.27M | -$28.33M | -$52.55M | -$19.45M | -$26.19M | |
| — | 1.79% | -3.58% | 2.82% | 4.73% | 35.09% | 6.19% | -4.17% | -4.37% | -16.27% | -5.97% | -6.46% | -5.19% | -4.51% | -8.58% | -15.25% | -6.78% | -11.24% | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | -$28.33M | -$52.55M | -$19.45M | — | |
| $50.29M | $18.09M | -$29.7M | $31.14M | $38.86M | $238.25M | $34.15M | -$17.8M | — | — | — | — | — | — | — | -$52.48M | -$18.51M | -$22.46M | |
| USD/shares | — | $0.27 | -$0.45 | $0.44 | $0.63 | $3.77 | $0.57 | -$0.32 | -$0.37 | — | — | — | — | — | — | — | — | — |
| USD/shares | — | $0.26 | -$0.45 | $0.42 | $0.60 | $3.51 | $0.54 | -$0.32 | -$0.37 | — | — | — | — | — | — | — | — | — |
| shares | — | 66.04M | 65.88M | 65.98M | 65.06M | 63.28M | 59.07M | 54.99M | 52.61M | 50.16M | 48.73M | 51.49M | 50.81M | 49.42M | 48.18M | 45.55M | 29.78M | — |
| shares | — | 69.31M | 65.88M | 69.32M | 68.91M | 67.86M | 62M | 54.99M | 52.61M | 50.16M | 48.73M | 51.49M | 50.81M | 49.42M | 48.18M | 45.55M | 29.78M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2025: $230.71M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Software - Infrastructure median 2.19×
EV/EBIT
—
Software - Infrastructure median 19.35×
P/E (TTM)
47.79×
Software - Infrastructure median 27.20×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Reportable Segment | $1,000,010,000 | $831,518,000 | $1,039,593,000 | $867,827,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $934,829,000 | $764,593,000 | $944,201,000 | $786,802,000 | $565,964,000 | $473,779,000 | $365,701,000 | $386,341,000 |
| Europe | $33,419,000 | $34,322,000 | $54,265,000 | $26,916,000 | $45,879,000 | $27,802,000 | $11,464,000 | $8,858,000 |
| Americas Ex US | $25,304,000 | $25,583,000 | $32,696,000 | $41,892,000 | $45,719,000 | $22,925,000 | $24,821,000 | — |
| Rest of World | $6,458,000 | $7,020,000 | $8,431,000 | — | — | — | — | — |
| Caribbean | — | — | — | — | — | — | — | $7,075,000 |
| Middle East and Africa | — | — | — | $10,885,000 | $19,018,000 | $14,075,000 | $18,617,000 | — |
| Segment Geographical Other Countries | — | — | — | — | — | — | — | $9,690,000 |
| Canada | — | — | — | — | — | — | — | $10,542,000 |
| Asia Pacific | — | — | — | $1,332,000 | $2,814,000 | $2,658,000 | $3,727,000 | — |
| Middle East | — | — | — | — | — | — | — | $18,814,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|
| Appliance | $825,649,000 | $694,147,000 | $931,468,000 | — | — | — | — |
| Software and Service | $174,361,000 | $137,371,000 | $108,125,000 | — | — | — | — |
| Systems Product | — | — | — | $642,577,000 | $508,552,000 | $393,231,000 | $405,923,000 |
| Technology Service | — | — | — | $36,817,000 | $32,687,000 | $31,099,000 | $35,397,000 |
Key facts
CIK
1406666
CUSIP
13100M509
13F (30d)
36 filings
35 filers
Visit website
Investor relations