Skip to main content
$132.46 -4.77 (-3.48%) At close · Jul 31
Market Cap
$6.18B
Shares
46.66M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$496.07M +15.6%
FY2025 Revenue FY2009–FY2025
Net Income
$50.72M -57.2%
FY2025 Net Income FY2009–FY2025
Gross Margin
50.46% +1.6pp
FY2025 Gross Margin FY2009–FY2025
Operating Margin
25.84% +0.7pp
FY2025 Operating Margin FY2009–FY2025
Diluted EPS
$1.04 -57%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$141.87M +16.1%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$129M – $131M $496.07M $429.23M $315.38M $320.91M $269.66M $155.86M $134.02M $123.17M $93.49M $79.23M $69.39M $88.31M $85.41M $84.55M $107.03M $87.78M $53.52M
$245.76M $219.28M $167.74M $161.05M $132.32M $82.63M $69.24M $62.38M $47.97M $46.74M $37.55M $47.29M $51M $47.48M $59.59M $49.36M $36.04M
$250.32M $209.95M $147.63M $159.86M $137.34M $73.23M $64.78M $60.8M $45.52M $32.49M $31.84M $41.02M $34.4M $37.07M $47.44M $38.42M $17.48M
50.46% 48.91% 46.81% 49.81% 50.93% 46.99% 48.34% 49.36% 48.69% 41.01% 45.88% 46.45% 40.28% 43.84% 44.32% 43.77% 32.66%
$48.35M $38.29M $31.47M $28.86M $23.47M $19.58M $16.33M $14.58M $13.53M $12.63M $11.42M $14.41M $14.37M $12.92M $14.08M $12.91M $10.32M
$17.5M $15.46M $13.86M $11.25M $9.36M $8.06M $7.19M $6.95M $7.93M $8.75M $6.88M $7.08M $8.46M $7.31M $8.73M $8.29M
$73.77M $63.6M $50.75M $49.5M $42.97M $31.03M $26.48M $26.18M $22.02M $21.9M $19.26M $21.42M $22.36M $21.14M $24.34M $20.66M $17.67M
$3.7M $3.84M $733K $110K $110K $98K $91K $98K $121K $141K $127K $234K $421K $485K $455K $400K
$11.78M $10.67M $5.78M $4.09M $2.81M $2.23M $2.13M $1.97M $2.12M $1.96M $1.88M $2.17M $2.59M $2.13M $2.37M $2.26M $2.14M
$122.11M $101.88M $82.22M $78.36M $66.45M $50.61M $42.81M $40.76M $48.56M $30.47M $45.41M $35.88M $33.27M $37.09M $38.42M $33.57M $27.99M
$128.2M $108.07M $65.41M $81.5M $70.9M $22.62M $21.97M $20.03M -$3.04M $2.02M -$13.58M $5.14M $1.14M -$20K $9.02M $4.85M -$10.5M
25.84% 25.18% 20.74% 25.4% 26.29% 14.52% 16.39% 16.26% -3.25% 2.55% -19.57% 5.82% 1.33% -0.02% 8.43% 5.53% -19.63%
$139.98M $118.74M $71.2M $85.59M $73.71M $24.86M $24.11M $22M -$915K $3.98M -$11.69M $7.31M $3.72M $2.11M $11.39M $7.11M -$8.36M
$13K $246K $323K $6000 $181K $163K $100K $112K
-$2.32M -$578K -$739K -$864K -$265K -$506K -$611K $134K -$214K -$481K
$52.34M $131.24M $87.63M $88.19M $71.93M $23.4M $22.77M $20.76M -$3.19M $1.17M -$14.89M $3.92M -$602K $213K $6.12M $3.37M -$11.46M
$1.61M $12.72M $9M $8.24M $11.65M $1.62M $1.95M $2.03M -$4.88M $303K -$2.07M $579K -$609K $210K $744K $557K $386K
$50.72M $118.52M $78.63M $79.95M $60.28M $21.78M $21.99M $18.73M $13.96M $4.73M -$10.11M $3.34M $7000 $3000 $5.38M $2.82M -$11.84M
10.22% 27.61% 24.93% 24.91% 22.35% 13.97% 16.41% 15.21% 14.94% 5.98% -14.57% 3.78% 0.01% 0% 5.02% 3.21% -22.13%
$50.81M $118.59M $78.76M $79.95M $60.28M
USD/shares $1.11 $2.62 $1.76 $1.81 $1.38 $0.55 $0.58 $0.52 $0.40 $0.13 -$0.30 $0.11 $0.00 $0.00 $0.18 $0.10 -$0.40
USD/shares $1.04 $2.42 $1.63 $1.68 $1.34 $0.54 $0.57 $0.51 $0.39 $0.13 -$0.30 $0.11 $0.00 $0.00 $0.18 $0.09 -$0.40
shares 45.7K 45.28K 44.73K 44.16K 43.64K 39.38K 37.63K 36.19M 35.44M 35.35M 33.35M 30.46M 30.04M 29.85M 29.56M 29.26M 29.22M
shares 49.97K 49.37K 48.86K 48.23K 45.04K 40.37K 38.43K 36.75M 35.96M 35.38M 33.35M 30.55M 30.09M 30.01M 30.01M 30.36M 29.22M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
China $243,935,000 $132,556,000 $149,510,000 $141,959,000 $147,651,000 $66,428,000
Asia Pacific $168,965,000 $133,772,000 $67,773,000 $63,455,000 $45,571,000 $49,966,000 $115,925,000
South Korea $36,888,000 $117,135,000 $47,425,000 $43,256,000 $31,709,000 $21,161,000
United States $28,836,000 $29,282,000 $41,118,000 $54,741,000 $28,641,000 $9,847,000 $10,388,000
Europe $17,448,000 $16,489,000 $9,549,000 $17,498,000 $16,087,000
Western Europe $8,457,000 $7,706,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Sales of Products $468,510,000 $409,427,000 $301,899,000 $307,791,000 $259,332,000 $148,257,000 $127,396,000
Service Fees $27,562,000 $19,807,000 $13,476,000 $13,118,000 $10,327,000 $7,602,000 $6,623,000
Key facts CIK 1109138 CUSIP M20791105 13F (30d) 55 filings 54 filers Visit website