Skip to main content
CBAN logo

CBAN · Colony Bankcorp Inc · Financials

Track CBAN — free
$20.41 -0.04 (-0.20%)
Market Cap
$432.70M
Shares
21.22M
Volume · Oct 5 112.63K Avg daily vol (3M) 188.87K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Net Income
$6.61M -72.3%
FY2025 Net Income FY2009–FY2025
Diluted EPS
$0.38 -72.1%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
-$5.55M -123.7%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$53.84M $35.53M $137.24M $124.92M $91.54M $70.59M $63.13M $60.48M $49.02M $45.92M $44.59M $44.28M $44.76M $45.19M $47.29M $51.79M $58.74M $65.85M
$36.69M $20.95M $76.08M $78.24M $80.67M $66.19M $55.25M $47.85M $40.8M $39.04M $38.11M $37.71M $37.96M $37.69M $36.27M $34.99M $37.21M $39.57M
$12.75M $9.04M $39.38M $35.63M $35.03M $36.29M $24.24M $14M $9.62M $9.73M $9.55M $9.04M $9.12M $8.38M $9.73M $9.95M $10.01M $9.54M
— $1.1M $1.2M $1.5M $1.7M $1.2M $785K $600K $48K — — — — — — — — —
$10.24M $7.72M $8.13M $8.7M $11.63M — — — — — — — — — — — — —
— — — — $0 $90K $582K $0 — — — — — — — — — —
$17.15M $14.57M $61.17M $46.67M $10.87M $4.4M $7.88M $12.64M $8.23M $6.87M $6.48M $6.57M $6.8M $7.5M $11.02M $16.81M $21.52M $26.28M
$4.61M $5.23M $20.97M $23.32M $19.89M $10.26M $7.14M $8.92M $7.74M — — — — — — — — —
$133K $299K $270K $169K -$364K -$44K — — — — — — — — — — — —
$14.14M $8.28M $29.57M $27.21M $22.85M $23.15M $14.63M $12.61M $14.92M $14.53M $12.52M $12.16M $10.8M $6.96M $3.84M $3.64M $15K -$29.18M
$3.06M $1.66M $5.7M $5.47M $3.31M $4.5M $2.82M $2.4M $3M $6.78M $3.85M $3.79M $3.27M $2.33M $1.2M $1.1M -$459.21K -$9.99M
$11.08M $6.61M $23.87M $21.75M $19.54M $18.66M $11.82M $10.21M $11.92M $7.75M $8.67M $8.37M $7.53M $4.63M $2.64M $2.53M $474.22K -$19.18M
$32.72M $28.25M $23.87M $21.75M $19.54M $18.66M $11.82M $10.21M $11.92M $7.54M $7.18M $6M $4.84M $3.12M $1.21M $1.13M -$925.78K -$20.55M
$41.39M $41.33M $31.94M $32.54M -$40.72M $5.7M $18.23M $18.76M $10.22M $7.35M $8.09M $8.78M $11.76M -$4.3M $581.74K $5.04M -$25.76K -$19.66M
USD/shares $0.44 $0.38 $1.36 $1.24 $1.14 $1.66 $1.24 $1.12 $1.41 $0.89 $0.85 $0.71 $0.57 $0.37 $0.14 $0.13 -$0.11 -$2.85
USD/shares $0.44 $0.38 $1.36 $1.24 $1.14 $1.66 $1.24 $1.12 $1.40 $0.87 $0.84 $0.71 $0.57 $0.37 $0.14 $0.13 -$0.11 -$2.85
shares — 17.51M 17.56M 17.58M 17.19M 11.25M 9.5M 9.13M 8.44M 8.44M 8.44M 8.44M 8.44M 8.44M 8.44M 8.44M 8.15M —
shares — 17.51M 17.56M 17.58M 17.19M 11.25M 9.5M 9.13M 8.54M 8.63M 8.51M 8.46M 8.44M 8.44M 8.44M 8.44M 8.15M —
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $4.62M in buybacks, $46.06M in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Long-term debt, including current maturities 2025-12-31 USD 258,104,000 10-K filed 2026-03-13
Operating lease liabilities 2025-12-31 USD 10,327,000 10-K filed 2026-03-13
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
1 filing has incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

5.25% Fixed-to-Floating Rate Subordinated Notes due 2032

Note · Colony Bankcorp, Inc.

Reference: 5.25% Fixed-to-Floating Rate Subordinated Notes due 2032

Active
Original principal
USD 40,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
May 20, 2032

Last reported interest terms: 5.25% the interest rate will reset quarterly at a variable rate equal to the then current three-month Secured Overnight Financing Rate ("SOFR"), as published by the Federal Reserve Bank of New York, plus 265 basis points Reported 2022-05-23 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2022-05-20 Original principal USD 40,000,000 Exact source document Parent 8-K filing · 2022-05-23
    On May 20, 2022, Colony Bankcorp, Inc. (the "Company") entered into a Subordinated Note Purchase Agreement (the "Purchase Agreement") with certain "qualified institutional buyers," as defined in Rule 144A promulgated by the Securities and Exchange Commission (the "SEC") under the Securities Act of 1933, as amended (the "Securities Act") (collectively, the "Purchasers"). Under the terms of the Purchase Agreement with the Purchasers, the Company issued and sold $40.0 million in aggregate principal amount of its 5.25% Fixed-to-Floating Rate Subordinated Notes due 2032 (the "Notes"). The Notes were issued by the Company to the Purchasers at a price equal to 100% of their face amount.
    Issuer evidence: On May 20, 2022, Colony Bankcorp, Inc. (the "Company") entered into a Subordinated Note Purchase Agreement (the "Purchase Agreement") with certain "qualified institutional buyers," as defined in Rule 144A promulgated by the Securities and Exchange Commission (the "SEC") under the Securities Act of 1933, as amended (the "Securities Act") (collectively, the "Purchasers"). Under the terms of the Purchase Agreement with the Purchasers, the Company issued and sold $40.0 million in aggregate principal amount of its 5.25% Fixed-to-Floating Rate Subordinated Notes due 2032 (the "Notes"). The Notes were issued by the Company to the Purchasers at a price equal to 100% of their face amount.
    Supporting evidence: The Notes mature on May 20, 2032 and bear interest at a fixed rate of 5.25% per year, from May 20, 2022 to, but excluding, May 20, 2027, payable semi-annually in arrears on June 30 and December 30 of each year, commencing on June 30, 2022. From and including May 20, 2027 to, but excluding, the maturity date or early redemption date, the interest rate will reset quarterly at a variable rate equal to the then current three-month Secured Overnight Financing Rate ("SOFR"), as published by the Federal Reserve Bank of New York, plus 265 basis points, payable quarterly in arrears on March 30, June 30, September 30 and December 30 of each year . As provided in the Notes, the interest rate on the Notes during the applicable floating rate period may be determined based on a rate other than three-month term SOFR.
    Supporting evidence: On May 20, 2022, Colony Bankcorp, Inc. (the "Company") entered into a Subordinated Note Purchase Agreement (the "Purchase Agreement") with certain "qualified institutional buyers," as defined in Rule 144A promulgated by the Securities and Exchange Commission (the "SEC") under the Securities Act of 1933, as amended (the "Securities Act") (collectively, the "Purchasers"). Under the terms of the Purchase Agreement with the Purchasers, the Company issued and sold $40.0 million in aggregate principal amount of its 5.25% Fixed-to-Floating Rate Subordinated Notes due 2032 (the "Notes"). The Notes were issued by the Company to the Purchasers at a price equal to 100% of their face amount.
    Supporting evidence: On May 20, 2022, Colony Bankcorp, Inc. (the "Company") entered into a Subordinated Note Purchase Agreement (the "Purchase Agreement") with certain "qualified institutional buyers," as defined in Rule 144A promulgated by the Securities and Exchange Commission (the "SEC") under the Securities Act of 1933, as amended (the "Securities Act") (collectively, the "Purchasers"). Under the terms of the Purchase Agreement with the Purchasers, the Company issued and sold $40.0 million in aggregate principal amount of its 5.25% Fixed-to-Floating Rate Subordinated Notes due 2032 (the "Notes"). The Notes were issued by the Company to the Purchasers at a price equal to 100% of their face amount.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 19.89×
EV/EBIT
—
P/E (TTM)
46.34×
Peer median 12.01×

Peer medians compare against the 250 similar-size Banks - Regional companies (of 308 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023
Mortgage Segment $7,426,000 $5,978,000 $6,220,000
Bank Segment $109,000 $70,000 -$89,000
Small Business Specialty Lending Division Segment $0 $0 $0

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Mortgage Banking $2,172,000 $9,365,000 $8,735,000 $7,875,000 $6,213,000 $5,293,000 $5,593,000
Credit Card $1,938,000 $8,299,000 $8,460,000 $8,381,000 $6,929,000 $4,988,000 $3,768,000
Bank Servicing $1,579,000 $6,048,000 $6,131,000 $8,550,000 $13,213,000 $9,149,000 $3,199,000
Key facts CIK 711669 CUSIP 19623P101 13F (30d) 3 filings 3 filers Visit website Investor relations